अApnaFunda

ISHAN INTERNATIONAL LTD (ISHAN)

Miscellaneous

Share Price
₹0.50
P/E
16.7x
ROCE
6.0%
Market Cap
₹11 cr
Revenue (TTM)
₹30 cr
P/S
0.4x
P/B
0.5x
ROE
2.7%
Debt / Equity
0.2x
Promoter Holding
48.3%
12M Momentum
-41.2%
P/E vs its own history20th percentilesince Sep '22

52-week range

₹0.45₹0.95
10% of the way from its 52-week low to its high

Price risk

1Y volatility
77.9%

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.5x
Share count, 1Y
unchanged

Was the rally earned?

-41%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 28.3x to 16.7x); per-share earnings added 0 points.
  • The share count barely moved.
1 year P/E change: -41 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-41 pts -41% 1 year P/E change: -41 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-41 pts -41%
Net profit growth0 ptsNet profit was little changed.
P/E change-41 ptsThe P/E fell from 28.3x to 16.7x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-74%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 22 points, but investors now pay less per rupee of profit (P/E 95.0x to 16.7x), which took 96 points back.
  • The share count barely moved.
3 years Net profit growth: +22 pts. Points of the price return explained by net profit growing (or shrinking).+22 ptsP/E change: -96 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-96 pts -74% 3 years Net profit growth: +22 pts. Points of the price return explained by net profit growing (or shrinking).P/E change: -96 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-96 pts -74%
Net profit growth+22 ptsNet profit rose about 50%, which lifts the price.
P/E change-96 ptsThe P/E fell from 95.0x to 16.7x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare with other companies

Is it expensive against its own past and its peers?

16.7xP/E todayNear its historic low
Against its own history20th percentileMedian 30.8x; usual range 13.6x to 125.2x since 2022-09.
7.5x99.2x190.8x282.5xSep '22Jul '23May '24Mar '25Jan '26Oct '267.5x99.2x190.8x282.5xSep '22Feb '24Jul '25Oct '26
P/E (this company)10th to 90th percentile of its own historyIts median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median.

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Miscellaneous is valued

What is the price implying?

~13%annual earnings growth implied by the price

At a P/E of 16.7x, the price would imply about 13.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

What changed?

  1. Jul '26Fell 92% from the Feb 2024 peak to the Jul 2026 low.
  2. Dec '24Promoter holding fell 18.5 pts to 48.3%.
  3. Jun '24Year-on-year EPS growth turned positive.
  4. Apr '24Debt / equity halved over 12 months to 0.20x.
  5. Nov '23Regained the 2022-09 peak, 8 months after the low.
  6. Sep '23Debt / equity halved over 12 months to 0.20x.
  7. Sep '23Share count is up 46.2% over 12 months.
  8. Jun '23Debt / equity fell below 1.0x (0.20x).
Show 1 earlier event
  1. Mar '23Fell 78% from the Sep 2022 peak to the Mar 2023 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

1 of 2 checks are within range, 1 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance163%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 162.8%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow—Not enough data

Not enough reported data to compute this.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (134 vs 134). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress—Not enough data

Not enough reported data to compute this.

Payable days—Not enough data

Not enough reported data to compute this.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 18.5 pts.
  • The number of shareholders rose from 751 to 1,244 (+66%) between Sep 2022 and Mar 2026.

Holdings, Mar '26

How each group changed

GroupSep '22Mar '26Change
Promoters68.1%48.3%-19.8 pts
FIIs———
DIIs———
Public and others31.9%51.7%+19.8 pts

Number of shareholders

1,244shareholders+66% since Sep '22
7239911k2k Sep '22Mar '24Sep '24Sep '25Mar '26
Sep '22: 751
Mar '24: 723
Sep '24: 1,527
Sep '25: 1,271
Mar '26: 1,244
7239911k2k Sep '22Sep '24Mar '26
Sep '22: 751
Mar '24: 723
Sep '24: 1,527
Sep '25: 1,271
Mar '26: 1,244

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-92.3%not yet recovered
1-year volatility77.9%annualised

Monthly share price

₹0₹2₹4₹6 Sep '22Jul '23May '24Mar '25Jan '26Oct '26
2022-09: ₹2.40
2022-10: ₹1.65
2022-11: ₹1.45
2022-12: ₹0.95
2023-01: ₹1.10
2023-02: ₹0.90
2023-03: ₹0.60
2023-04: ₹0.90
2023-05: ₹0.80
2023-06: ₹0.85
2023-07: ₹0.85
2023-08: ₹1.10
2023-09: ₹1.15
2023-10: ₹1.90
2023-11: ₹2.55
2023-12: ₹2.80
2024-01: ₹5.65
2024-02: ₹3.35
2024-03: ₹2.00
2024-04: ₹2.70
2024-05: ₹2.15
2024-06: ₹2.75
2024-07: ₹2.35
2024-08: ₹3.75
2024-09: ₹2.75
2024-10: ₹2.15
2024-11: ₹2.30
2024-12: ₹1.95
2025-01: ₹1.45
2025-02: ₹1.35
2025-03: ₹0.90
2025-04: ₹1.10
2025-05: ₹1.00
2025-06: ₹1.05
2025-07: ₹0.95
2025-08: ₹0.85
2025-09: ₹0.90
2025-10: ₹0.85
2025-11: ₹0.80
2025-12: ₹0.75
2026-01: ₹0.65
2026-02: ₹0.65
2026-03: ₹0.60
2026-04: ₹0.70
2026-05: ₹0.60
2026-06: ₹0.60
2026-07: ₹0.45
2026-08: ₹0.50
2026-09: ₹0.50
2026-10: ₹0.50
₹0₹2₹4₹6 Sep '22Feb '24Jul '25Oct '26
2022-09: ₹2.40
2022-10: ₹1.65
2022-11: ₹1.45
2022-12: ₹0.95
2023-01: ₹1.10
2023-02: ₹0.90
2023-03: ₹0.60
2023-04: ₹0.90
2023-05: ₹0.80
2023-06: ₹0.85
2023-07: ₹0.85
2023-08: ₹1.10
2023-09: ₹1.15
2023-10: ₹1.90
2023-11: ₹2.55
2023-12: ₹2.80
2024-01: ₹5.65
2024-02: ₹3.35
2024-03: ₹2.00
2024-04: ₹2.70
2024-05: ₹2.15
2024-06: ₹2.75
2024-07: ₹2.35
2024-08: ₹3.75
2024-09: ₹2.75
2024-10: ₹2.15
2024-11: ₹2.30
2024-12: ₹1.95
2025-01: ₹1.45
2025-02: ₹1.35
2025-03: ₹0.90
2025-04: ₹1.10
2025-05: ₹1.00
2025-06: ₹1.05
2025-07: ₹0.95
2025-08: ₹0.85
2025-09: ₹0.90
2025-10: ₹0.85
2025-11: ₹0.80
2025-12: ₹0.75
2026-01: ₹0.65
2026-02: ₹0.65
2026-03: ₹0.60
2026-04: ₹0.70
2026-05: ₹0.60
2026-06: ₹0.60
2026-07: ₹0.45
2026-08: ₹0.50
2026-09: ₹0.50
2026-10: ₹0.50

Last 90 trading days

₹0₹1₹1₹1 May 19Jun 23Jul 21Aug 21Sep 28Oct 30
2026-05-19: ₹0.65
2026-05-22: ₹0.65
2026-05-26: ₹0.60
2026-05-29: ₹0.60
2026-06-02: ₹0.60
2026-06-08: ₹0.60
2026-06-12: ₹0.60
2026-06-16: ₹0.60
2026-06-18: ₹0.65
2026-06-23: ₹0.60
2026-06-29: ₹0.60
2026-07-01: ₹0.60
2026-07-03: ₹0.60
2026-07-07: ₹0.55
2026-07-09: ₹0.55
2026-07-13: ₹0.55
2026-07-15: ₹0.50
2026-07-17: ₹0.45
2026-07-21: ₹0.50
2026-07-23: ₹0.50
2026-07-27: ₹0.50
2026-07-31: ₹0.45
2026-08-04: ₹0.45
2026-08-06: ₹0.50
2026-08-10: ₹0.50
2026-08-13: ₹0.45
2026-08-17: ₹0.45
2026-08-21: ₹0.50
2026-08-25: ₹0.50
2026-08-27: ₹0.55
2026-08-31: ₹0.50
2026-09-02: ₹0.50
2026-09-07: ₹0.55
2026-09-11: ₹0.50
2026-09-17: ₹0.50
2026-09-23: ₹0.50
2026-09-28: ₹0.50
2026-10-01: ₹0.45
2026-10-06: ₹0.45
2026-10-12: ₹0.50
2026-10-15: ₹0.50
2026-10-19: ₹0.50
2026-10-22: ₹0.50
2026-10-26: ₹0.55
2026-10-29: ₹0.50
2026-10-30: ₹0.50
₹0₹1₹1₹1 May 19Jul 13Aug 31Oct 30
2026-05-19: ₹0.65
2026-05-22: ₹0.65
2026-05-26: ₹0.60
2026-05-29: ₹0.60
2026-06-02: ₹0.60
2026-06-08: ₹0.60
2026-06-12: ₹0.60
2026-06-16: ₹0.60
2026-06-18: ₹0.65
2026-06-23: ₹0.60
2026-06-29: ₹0.60
2026-07-01: ₹0.60
2026-07-03: ₹0.60
2026-07-07: ₹0.55
2026-07-09: ₹0.55
2026-07-13: ₹0.55
2026-07-15: ₹0.50
2026-07-17: ₹0.45
2026-07-21: ₹0.50
2026-07-23: ₹0.50
2026-07-27: ₹0.50
2026-07-31: ₹0.45
2026-08-04: ₹0.45
2026-08-06: ₹0.50
2026-08-10: ₹0.50
2026-08-13: ₹0.45
2026-08-17: ₹0.45
2026-08-21: ₹0.50
2026-08-25: ₹0.50
2026-08-27: ₹0.55
2026-08-31: ₹0.50
2026-09-02: ₹0.50
2026-09-07: ₹0.55
2026-09-11: ₹0.50
2026-09-17: ₹0.50
2026-09-23: ₹0.50
2026-09-28: ₹0.50
2026-10-01: ₹0.45
2026-10-06: ₹0.45
2026-10-12: ₹0.50
2026-10-15: ₹0.50
2026-10-19: ₹0.50
2026-10-22: ₹0.50
2026-10-26: ₹0.55
2026-10-29: ₹0.50
2026-10-30: ₹0.50

Drawdown from peak

0% -46% -92% Sep '22Oct '24Oct '26 0% -46% -92% Sep '22Oct '24Oct '26
Largest drawdowns

-92.3% (2024-02 peak to 2026-07 low, not yet recovered)

-78.2% (2022-09 peak to 2023-03 low, recovered 2023-11)

-16.1% (2023-11 peak to 2023-12 low, recovered 2023-12)

What happened next to similar setups

+21.8%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like ISHAN INTERNATIONAL LTD today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −11% to +76% vs the market, against −4% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +25.5%, 80% range +6.3% to +40.9%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
DANGEE · Mar 2023: −62.0% vs market
JIWANRAM · Dec 2024: −59.3% vs market
KALANA · Sep 2025: −47.3% vs market
LAMBODHARA · Jan 2025: −28.2% vs market
NIDAN · Oct 2025: −25.9% vs market
CELEBRITY · Jan 2020: −22.3% vs market
UMA · Jul 2024: −20.8% vs market
HILTON · Feb 2020: −18.8% vs market
ISFT · Mar 2024: −17.6% vs market
BMETRICS · Oct 2024: −17.4% vs market
INCREDIBLE · Sep 2021: −15.1% vs market
AHLADA · Feb 2023: −11.6% vs market
PSFL · Sep 2025: −11.3% vs market
CELLPOINT · Jul 2025: −9.5% vs market
JFLLIFE · Sep 2023: −7.4% vs market
WEWIN · Oct 2025: −7.2% vs market
RILINFRA · Sep 2025: −6.2% vs market
NAGREEKEXP · Jan 2020: −0.3% vs market
SHIGAN · Apr 2025: +0.8% vs market
ALMONDZ · Jan 2020: +1.7% vs market
PATINTLOG · Jan 2020: +4.0% vs market
AKASH · Apr 2023: +4.8% vs market
RKDL · Nov 2020: +20.1% vs market
TARMAT · Jun 2022: +20.6% vs market
TERASOFT · Aug 2023: +20.9% vs market
BANG · Dec 2021: +22.7% vs market
PIGL · Jun 2023: +24.2% vs market
NECCLTD · Jan 2020: +30.7% vs market
AAREYDRUGS · Jul 2024: +38.4% vs market
MADHAV · Jun 2020: +39.8% vs market
UNIINFO · Jul 2023: +42.5% vs market
KANANIIND · Jan 2020: +44.0% vs market
GENCON · Mar 2025: +46.6% vs market
SHREYANIND · Jan 2022: +48.1% vs market
COUNCODOS · Mar 2020: +48.4% vs market
BYKE · Nov 2020: +69.4% vs market
SOMICONVEY · Jan 2020: +75.0% vs market
PIONEEREMB · Oct 2020: +76.5% vs market
CENTEXT · May 2020: +77.4% vs market
ZENITHEXPO · Aug 2023: +78.0% vs market
KANDARP · Nov 2023: +78.5% vs market
WEIZMANIND · Jun 2022: +81.1% vs market
MHLXMIRU · Jan 2024: +94.7% vs market
OMFURN · Sep 2024: +99.6% vs market
VIVIDHA · Apr 2020: +119.2% vs market
ANIKINDS · Aug 2021: +129.6% vs market
AIROLAM · May 2021: +134.0% vs market
SHIVAMILLS · Aug 2020: +136.2% vs market
KRITIKA · Jun 2023: +138.8% vs market
AISL · Oct 2023: +159.7% vs market
Similar setups +21.8%All companies −3.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median
+21.8%
All companies' median
−3.7%
Beat the market
64% vs 46%

50 past situations · 50 companies · 36 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DANGEE
Consumer Non-Durables
Mar 2023 13x— −33%−52% −62%
SOMICONVEY
Producer Manufacturing
Jan 2020 12x7% −46%−50% +75%
BMETRICS
Miscellaneous
Oct 2024 23x— +4%−44% −17%
UNIINFO
Communications
Jul 2023 37x3% −4%−29% +43%
AISL
Commercial Services
Oct 2023 20x8% +6%−22% +160%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
HILTON
Producer Manufacturing
Feb 2020 18x5% −46%−62% −19%
TERASOFT
Technology Services
Aug 2023 15x— −4%−30% +21%
JIWANRAM
Miscellaneous
Dec 2024 21x4% −13%−34% −59%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, interest cover and ROCE. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ISHAN INTERNATIONAL LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (50 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1016.7x₹30 cr2.7%6.0%0.2x
2026-0916.7x₹30 cr2.7%6.0%0.2x
2026-0816.7x₹30 cr2.7%6.0%0.2x
2026-0715.0x₹30 cr2.7%6.0%0.2x
2026-0620.0x₹30 cr2.7%6.0%0.2x
2026-0520.0x₹30 cr2.7%6.0%0.2x
2026-0423.3x₹30 cr2.7%6.0%0.2x
2026-0320.0x₹30 cr2.7%6.0%0.2x
2026-0221.7x₹30 cr2.7%6.0%0.2x
2026-0121.7x₹30 cr2.7%6.0%0.2x
2025-1225.0x₹30 cr2.7%6.0%0.2x
2025-1126.7x₹30 cr2.7%6.0%0.2x
2025-1028.3x₹30 cr2.7%6.0%0.2x
2025-0930.0x₹30 cr2.7%6.0%0.2x
2025-0828.3x₹30 cr2.7%6.0%0.2x
2025-0731.7x₹30 cr2.7%6.0%0.2x
2025-0635.0x₹30 cr2.7%6.0%0.2x
2025-0533.3x₹30 cr2.7%6.0%0.2x
2025-0436.7x₹30 cr2.7%6.0%0.2x
2025-0330.0x₹30 cr2.7%6.0%0.2x
2025-0245.0x₹30 cr2.7%6.0%0.2x
2025-0148.3x₹30 cr2.7%6.0%0.2x
2024-1265.0x₹30 cr2.7%6.0%0.2x
2024-1176.7x₹30 cr2.7%6.0%0.2x
2024-1071.7x₹30 cr2.7%6.0%0.2x
2024-0991.7x₹30 cr2.7%6.0%0.2x
2024-08125.0x₹30 cr2.7%6.0%0.2x
2024-0778.3x₹30 cr2.7%6.0%0.2x
2024-0691.7x₹30 cr2.7%6.0%0.2x
2024-05107.5x₹36 cr1.8%6.0%0.2x
2024-04135.0x₹36 cr1.8%6.0%0.2x
2024-03100.0x₹36 cr1.8%6.0%0.2x
2024-02167.5x₹36 cr1.8%6.0%0.2x
2024-01282.5x₹36 cr1.8%6.0%0.2x
2023-12140.0x₹36 cr1.8%6.0%0.2x
2023-11127.5x₹36 cr1.8%6.0%0.2x
2023-1095.0x₹36 cr1.8%6.0%0.2x
2023-0957.5x₹36 cr1.8%6.0%0.2x
2023-0855.0x₹36 cr1.8%6.0%0.2x
2023-0742.5x₹36 cr1.8%6.0%0.2x
2023-0642.5x₹36 cr1.8%6.0%0.2x
2023-0510.0x₹21 cr19.1%—1.4x
2023-0411.3x₹21 cr19.1%—1.4x
2023-037.5x₹21 cr19.1%—1.4x
2023-0211.3x₹21 cr19.1%—1.4x
2023-0113.8x₹21 cr19.1%—1.4x
2022-1211.9x₹21 cr19.1%—1.4x
2022-1118.1x₹21 cr19.1%—1.4x
2022-1020.6x₹21 cr19.1%—1.4x
2022-0930.0x₹21 cr19.1%—1.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback