अApnaFunda

JIWANRAM SHEODUTTRAI INDST LTD (JIWANRAM)

Miscellaneous

Passes these screens: Value Pick

Share Price
₹3.60
P/E
8.8x
ROCE
2.8%
Market Cap
₹9 cr
Revenue (TTM)
₹54 cr
P/S
0.2x
P/B
0.1x
ROE
1.5%
Debt / Equity
0.7x
Promoter Holding
64.0%
12M Momentum
-48.6%
P/E vs its own history50th percentilesince Sep '23

52-week range

₹3.50₹11.80
1% of the way from its 52-week low to its high

Price risk

1Y volatility
63.3%

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.7x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.33x
low
Share count, 1Y
unchanged

Was the rally earned?

-49%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 60 points, while the multiple moved less (P/E 7.5x to 8.8x).
  • The share count barely moved.
1 year Net profit growth: -60 pts. Points of the price return explained by net profit growing (or shrinking).-60 ptsP/E change: +11 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+11 pts -49% 1 year Net profit growth: -60 pts. Points of the price return explained by net profit growing (or shrinking).-60 ptsP/E change: +11 pts. Points of the price return explained by the market paying a higher or lower P/E multiple. -49%
Net profit growth-60 ptsNet profit fell about 56%, which lowers the price.
P/E change+11 ptsThe P/E rose from 7.5x to 8.8x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-80%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 87 points, while the multiple moved less (P/E 7.6x to 8.8x).
  • The share count rose 43%.
3 years Net profit growth: -69 pts. Points of the price return explained by net profit growing (or shrinking).-69 ptsP/E change: +7 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.Share count change: -18 pts. Points of the price return explained by the share count changing. More shares count against the price.-18 pts -80% 3 years Net profit growth: -69 pts. Points of the price return explained by net profit growing (or shrinking).-69 ptsP/E change: +7 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.Share count change: -18 pts. Points of the price return explained by the share count changing. More shares count against the price. -80%
Net profit growth-69 ptsNet profit fell about 75%, which lowers the price.
P/E change+7 ptsThe P/E rose from 7.6x to 8.8x, which lifts the price.
Share count change-18 ptsShare count rose 43%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare with other companies

Is it expensive against its own past and its peers?

8.8xP/E todayWithin its usual range
Against its own history50th percentileMedian 8.9x; usual range 5.9x to 20.7x since 2023-09.
5.4x11.8x18.3x24.8xSep '23May '24Jan '25Sep '25May '26Oct '265.4x11.8x18.3x24.8xSep '23Oct '24Nov '25Oct '26
P/E (this company)10th to 90th percentile of its own historyIts median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median.

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Miscellaneous is valued

What is the price implying?

~-1%annual earnings growth implied by the price

At a P/E of 4.2x, the price would imply about −1.4%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

What changed?

  1. Oct '26Fell 88% from the Sep 2023 peak to the Oct 2026 low.
  2. Jun '26Year-on-year EPS growth turned negative.
  3. Dec '25P/E fell below the 10th percentile of its own history to date (6.8x).
  4. Jun '25Promoter holding fell 3.1 pts to 64.0%.
  5. Jun '25Year-on-year EPS growth turned positive.
  6. Mar '25Promoter holding fell 2.9 pts to 67.1%.
  7. Sep '24Share count is up 42.8% over 12 months.
  8. Jun '24Debt / equity fell below 1.0x (0.75x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

1 of 6 checks are within range, 2 near a threshold, 3 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance300%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 300.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion0.33xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.33x (cash from operations ₹1.7 cr, net profit ₹5 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+84 daysBeyond threshold

Debtor days are above the median of the previous three fiscal years by 84 days (409 vs 325). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress3% of fixed assetsWithin range

Capital work-in-progress is 3% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+159 days / 2 yrsNear threshold

Days payable changed by +159 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 6.0 pts; DIIs trimmed 0.7 pts.
  • The number of shareholders fell from 1,010 to 855 (-15%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters70.0%64.0%-6.0 pts
FIIs———
DIIs0.8%0.0%-0.7 pts
Public and others29.2%35.9%+6.7 pts

Number of shareholders

855shareholders-15% since Sep '23
8418979541k Sep '23Jun '24Dec '24Jun '25Mar '26Jun '26
Sep '23: 1,010
Mar '24: 922
Jun '24: 904
Sep '24: 841
Dec '24: 879
Mar '25: 892
Jun '25: 872
Sep '25: 882
Mar '26: 855
Jun '26: 855
8418979541k Sep '23Sep '24Jun '25Jun '26
Sep '23: 1,010
Mar '24: 922
Jun '24: 904
Sep '24: 841
Dec '24: 879
Mar '25: 892
Jun '25: 872
Sep '25: 882
Mar '26: 855
Jun '26: 855

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-87.7%not yet recovered
1-year volatility63.3%annualised

Monthly share price

₹4₹9₹15₹21 Sep '23May '24Jan '25Sep '25May '26Oct '26
2023-09: ₹21.00
2023-10: ₹17.75
2023-11: ₹17.10
2023-12: ₹16.80
2024-01: ₹19.95
2024-02: ₹18.70
2024-03: ₹13.90
2024-04: ₹15.30
2024-05: ₹14.70
2024-06: ₹14.80
2024-07: ₹14.10
2024-08: ₹14.60
2024-09: ₹17.60
2024-10: ₹16.80
2024-11: ₹14.70
2024-12: ₹14.65
2025-01: ₹8.90
2025-02: ₹8.50
2025-03: ₹7.00
2025-04: ₹8.75
2025-05: ₹10.00
2025-06: ₹10.20
2025-07: ₹9.20
2025-08: ₹7.90
2025-09: ₹7.90
2025-10: ₹7.00
2025-11: ₹6.50
2025-12: ₹6.30
2026-01: ₹5.30
2026-02: ₹5.05
2026-03: ₹5.00
2026-04: ₹5.45
2026-05: ₹5.60
2026-06: ₹5.65
2026-07: ₹4.90
2026-08: ₹4.50
2026-09: ₹4.40
2026-10: ₹3.60
₹4₹9₹15₹21 Sep '23Oct '24Nov '25Oct '26
2023-09: ₹21.00
2023-10: ₹17.75
2023-11: ₹17.10
2023-12: ₹16.80
2024-01: ₹19.95
2024-02: ₹18.70
2024-03: ₹13.90
2024-04: ₹15.30
2024-05: ₹14.70
2024-06: ₹14.80
2024-07: ₹14.10
2024-08: ₹14.60
2024-09: ₹17.60
2024-10: ₹16.80
2024-11: ₹14.70
2024-12: ₹14.65
2025-01: ₹8.90
2025-02: ₹8.50
2025-03: ₹7.00
2025-04: ₹8.75
2025-05: ₹10.00
2025-06: ₹10.20
2025-07: ₹9.20
2025-08: ₹7.90
2025-09: ₹7.90
2025-10: ₹7.00
2025-11: ₹6.50
2025-12: ₹6.30
2026-01: ₹5.30
2026-02: ₹5.05
2026-03: ₹5.00
2026-04: ₹5.45
2026-05: ₹5.60
2026-06: ₹5.65
2026-07: ₹4.90
2026-08: ₹4.50
2026-09: ₹4.40
2026-10: ₹3.60

Last 90 trading days

₹4₹4₹5₹6 Apr 7May 22Jul 3Aug 13Sep 16Oct 30
2026-04-07: ₹5.30
2026-04-09: ₹5.20
2026-04-13: ₹5.25
2026-04-16: ₹5.60
2026-04-20: ₹5.25
2026-04-30: ₹5.45
2026-05-07: ₹5.45
2026-05-11: ₹6.00
2026-05-14: ₹6.05
2026-05-22: ₹5.60
2026-05-29: ₹5.60
2026-06-02: ₹5.10
2026-06-04: ₹5.10
2026-06-09: ₹5.15
2026-06-15: ₹5.60
2026-06-19: ₹6.05
2026-06-23: ₹6.05
2026-06-25: ₹5.85
2026-07-03: ₹5.65
2026-07-07: ₹5.25
2026-07-09: ₹5.25
2026-07-16: ₹5.25
2026-07-22: ₹5.10
2026-07-24: ₹4.90
2026-07-31: ₹4.90
2026-08-05: ₹5.00
2026-08-07: ₹4.95
2026-08-13: ₹5.00
2026-08-17: ₹4.90
2026-08-21: ₹4.70
2026-08-25: ₹4.75
2026-08-31: ₹4.50
2026-09-02: ₹4.35
2026-09-07: ₹4.25
2026-09-09: ₹4.20
2026-09-11: ₹4.30
2026-09-16: ₹4.00
2026-09-18: ₹4.05
2026-09-23: ₹4.40
2026-09-25: ₹4.40
2026-10-07: ₹4.05
2026-10-12: ₹3.95
2026-10-21: ₹3.90
2026-10-27: ₹3.60
2026-10-29: ₹3.60
2026-10-30: ₹3.60
₹4₹4₹5₹6 Apr 7Jun 19Aug 25Oct 30
2026-04-07: ₹5.30
2026-04-09: ₹5.20
2026-04-13: ₹5.25
2026-04-16: ₹5.60
2026-04-20: ₹5.25
2026-04-30: ₹5.45
2026-05-07: ₹5.45
2026-05-11: ₹6.00
2026-05-14: ₹6.05
2026-05-22: ₹5.60
2026-05-29: ₹5.60
2026-06-02: ₹5.10
2026-06-04: ₹5.10
2026-06-09: ₹5.15
2026-06-15: ₹5.60
2026-06-19: ₹6.05
2026-06-23: ₹6.05
2026-06-25: ₹5.85
2026-07-03: ₹5.65
2026-07-07: ₹5.25
2026-07-09: ₹5.25
2026-07-16: ₹5.25
2026-07-22: ₹5.10
2026-07-24: ₹4.90
2026-07-31: ₹4.90
2026-08-05: ₹5.00
2026-08-07: ₹4.95
2026-08-13: ₹5.00
2026-08-17: ₹4.90
2026-08-21: ₹4.70
2026-08-25: ₹4.75
2026-08-31: ₹4.50
2026-09-02: ₹4.35
2026-09-07: ₹4.25
2026-09-09: ₹4.20
2026-09-11: ₹4.30
2026-09-16: ₹4.00
2026-09-18: ₹4.05
2026-09-23: ₹4.40
2026-09-25: ₹4.40
2026-10-07: ₹4.05
2026-10-12: ₹3.95
2026-10-21: ₹3.90
2026-10-27: ₹3.60
2026-10-29: ₹3.60
2026-10-30: ₹3.60

Drawdown from peak

0% -44% -87% Sep '23Apr '25Oct '26 0% -44% -87% Sep '23Apr '25Oct '26
Largest drawdowns

-87.7% (2023-09 peak to 2026-10 low, not yet recovered)

What happened next to similar setups

+7.3%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like JIWANRAM SHEODUTTRAI INDST LTD today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −23% to +69% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+12.0%, 80% range −1.3% to +21.7%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
DANGEE · May 2023: −59.1% vs market
ACCURACY · Jan 2025: −52.1% vs market
QUICKTOUCH · May 2024: −47.1% vs market
MFML · Aug 2025: −42.8% vs market
SHUBHLAXMI · Aug 2024: −39.5% vs market
ISHAN · Oct 2025: −37.6% vs market
ASTRON · Mar 2023: −36.2% vs market
AHLADA · Aug 2025: −34.1% vs market
SHANTI · Apr 2023: −32.1% vs market
SGL · May 2023: −25.3% vs market
BMETRICS · May 2025: −24.9% vs market
AMDIND · Feb 2024: −24.4% vs market
VINNY · Apr 2025: −23.1% vs market
PHOGLOBAL · Sep 2025: −21.0% vs market
JETFREIGHT · Oct 2024: −20.5% vs market
GLOBE · Jun 2024: −15.0% vs market
ELECTHERM · Jan 2021: −10.8% vs market
TARMAT · Sep 2021: −10.7% vs market
CELLPOINT · Jul 2025: −9.5% vs market
AROGRANITE · Jun 2022: −6.2% vs market
PIONEEREMB · Mar 2024: −5.1% vs market
UMA · Jun 2024: −4.3% vs market
BALKRISHNA · May 2023: −3.4% vs market
AKASH · May 2023: +1.9% vs market
ISFT · Dec 2023: +6.6% vs market
DEEM · Oct 2025: +8.0% vs market
BVCL · Jun 2025: +8.0% vs market
LAXMICOT · May 2023: +9.1% vs market
PATINTLOG · Oct 2023: +15.5% vs market
AUSOMENT · Nov 2021: +17.2% vs market
NAGREEKEXP · Apr 2023: +19.4% vs market
GUJRAFFIA · Aug 2023: +20.3% vs market
CENTEXT · Jan 2020: +28.5% vs market
GILLANDERS · Mar 2024: +31.8% vs market
GENCON · Feb 2025: +44.6% vs market
TERASOFT · Sep 2023: +49.2% vs market
XPROINDIA · Jan 2020: +54.5% vs market
NDL · May 2020: +73.5% vs market
SPMLINFRA · Nov 2020: +78.8% vs market
KANANIIND · Mar 2020: +90.1% vs market
SOMICONVEY · Feb 2020: +100.0% vs market
ANIKINDS · Sep 2021: +105.2% vs market
LAGNAM · Jun 2023: +107.5% vs market
SARVESHWAR · Jan 2021: +127.6% vs market
INDSWFTLAB · Jan 2020: +150.5% vs market
MANAKCOAT · Jul 2023: +156.4% vs market
GSTL · Mar 2025: +175.8% vs market
HILTON · Mar 2021: +181.5% vs market
PIGL · Aug 2023: +204.8% vs market
LEMERITE · Nov 2023: +276.5% vs market
Similar setups +7.3%All companies −4.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 9 beyond the range shown, drawn at the edge

Similar setups' median
+7.3%
All companies' median
−4.7%
Beat the market
54% vs 45%

50 past situations · 50 companies · 36 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DANGEE
Consumer Non-Durables
May 2023 12x— −34%−54% −59%
SARVESHWAR
Process Industries
Jan 2021 7x7% −17%−57% +128%
SHANTI
Process Industries
Apr 2023 5x9% −37%−61% −32%
CELLPOINT
Retail Trade
Jul 2025 15x5% −49%−49% −10%
BMETRICS
Miscellaneous
May 2025 18x— −35%−57% −25%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
UMA
Process Industries
Jun 2024 13x9% −7%−37% −4%
SGL
Process Industries
May 2023 3x— −43%−52% −25%
KANANIIND
Consumer Durables
Mar 2020 6x4% −78%−79% +90%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, revenue growth and P/E. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to JIWANRAM SHEODUTTRAI INDST LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (38 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-108.8x₹54 cr1.5%2.8%0.7x
2026-0910.7x₹54 cr1.5%2.8%0.7x
2026-0811.0x₹54 cr1.5%2.8%0.7x
2026-0712.0x₹54 cr1.5%2.8%0.7x
2026-0613.8x₹54 cr1.5%2.8%0.7x
2026-056.0x₹54 cr3.5%4.4%0.7x
2026-045.9x₹54 cr3.5%4.4%0.7x
2026-035.4x₹54 cr3.5%4.4%0.7x
2026-025.4x₹54 cr3.5%4.4%0.7x
2026-015.7x₹54 cr3.5%4.4%0.7x
2025-126.8x₹54 cr3.5%4.4%0.7x
2025-117.0x₹54 cr3.5%4.4%0.7x
2025-107.5x₹54 cr3.5%4.4%0.7x
2025-098.5x₹54 cr3.5%4.4%0.7x
2025-088.5x₹54 cr3.5%4.4%0.7x
2025-079.9x₹54 cr3.5%4.4%0.7x
2025-0611.0x₹54 cr3.5%4.4%0.7x
2025-0514.1x₹43 cr2.8%4.1%0.7x
2025-0412.3x₹43 cr2.8%4.1%0.7x
2025-039.9x₹43 cr2.8%4.1%0.7x
2025-0212.0x₹43 cr2.8%4.1%0.7x
2025-0112.5x₹43 cr2.8%4.1%0.7x
2024-1220.6x₹43 cr2.8%4.1%0.7x
2024-1120.7x₹43 cr2.8%4.1%0.7x
2024-1023.7x₹43 cr2.8%4.1%0.7x
2024-0924.8x₹43 cr2.8%4.1%0.7x
2024-0820.6x₹43 cr2.8%4.1%0.7x
2024-0719.9x₹43 cr2.8%4.1%0.7x
2024-0620.8x₹43 cr2.8%4.1%0.7x
2024-056.3x₹42 cr8.4%7.6%1.1x
2024-046.6x₹42 cr8.4%7.6%1.1x
2024-036.0x₹42 cr8.4%7.6%1.1x
2024-028.0x₹42 cr8.4%7.6%1.1x
2024-018.6x₹42 cr8.4%7.6%1.1x
2023-127.2x₹42 cr8.4%7.6%1.1x
2023-117.3x₹42 cr8.4%7.6%1.1x
2023-107.6x₹42 cr8.4%7.6%1.1x
2023-099.0x₹42 cr8.4%7.6%1.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback