अApnaFunda
Menu

SARVESHWAR FOODS LTD (SARVESHWAR)

Process Industries · Agricultural Commodities/Milling · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.56 / 100
Profitability 34Growth 93Balance sheet 42
Compare withPATANJALI FOODSGODREJ INDUSTRIESAWL AGRI BUSINESS

Share price

Closing priceAdjusted for splits and bonus issues.

₹3.76 latest close · −0.3% over the last 90 sessions

₹4₹4₹4Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹4₹4₹4Jul 3Sep 4Nov 9

₹3.76 month-end · −17.4% over 12 months

₹3₹4Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹3₹4Nov '25May '26Nov '26

₹3.76 month-end · −14.0% over 3 years

₹5₹10Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹5₹10Nov '23May '25Nov '26

₹3.76 month-end · +276.0% since Feb '19

₹0₹5₹10Feb '19Sep '20Mar '22Oct '23Apr '25Nov '26 ₹0₹5₹10Feb '19Jan '23Nov '26

52-week range ₹2.50 to ₹5.32 · 1-year volatility 45.8%

Was the rally earned?

-17%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 3 points, but investors now pay less per rupee of profit (P/E 17.5x to 13.9x), which took 21 points back.
  • The share count rose 4%.
Net profit growth: +7 pts. Points of the price return explained by net profit growing (or shrinking).+7 ptsNet profit growthP/E change: −21 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−21 ptsP/E changeShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3 ptsShare count changeShare price: −17%−17%Share priceNet profit growth: +7 pts. Points of the price return explained by net profit growing (or shrinking).+7ProfitP/E change: −21 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−21P/EShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3SharesShare price: −17%−17%Share price
Net profit growth+7 ptsNet profit rose about 8%, which lifts the price.
P/E change-21 ptsThe P/E fell from 17.5x to 13.9x, which lowers the price.
Share count change-3 ptsShare count rose 4%, which lowers the price.
-14%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 125 points, but investors now pay less per rupee of profit (P/E 62.4x to 13.9x), which took 139 points back.
  • The share count rose 324%.
Net profit growth: +260 pts. Points of the price return explained by net profit growing (or shrinking).+260 ptsNet profit growthP/E change: −139 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−139 ptsP/E changeShare count change: −134 pts. Points of the price return explained by the share count changing. More shares count against the price.−134 ptsShare count changeShare price: −14%−14%Share priceNet profit growth: +260 pts. Points of the price return explained by net profit growing (or shrinking).+260ProfitP/E change: −139 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−139P/EShare count change: −134 pts. Points of the price return explained by the share count changing. More shares count against the price.−134SharesShare price: −14%−14%Share price
Net profit growth+260 ptsNet profit rose about 1537%, which lifts the price.
P/E change-139 ptsThe P/E fell from 62.4x to 13.9x, which lowers the price.
Share count change-134 ptsShare count rose 324%, which lowers the price.
+395%share price, 5 yearsEarnings-driven

Mostly yes.

  • Per-share earnings added 371 points to the rise, while the multiple moved less (P/E 12.7x to 13.9x).
  • The share count rose 392%.
Net profit growth: +765 pts. Points of the price return explained by net profit growing (or shrinking).+765 ptsNet profit growthP/E change: +23 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+23 ptsP/E changeShare count change: −393 pts. Points of the price return explained by the share count changing. More shares count against the price.−393 ptsShare count changeShare price: +395%+395%Share priceNet profit growth: +765 pts. Points of the price return explained by net profit growing (or shrinking).+765ProfitP/E change: +23 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+23P/EShare count change: −393 pts. Points of the price return explained by the share count changing. More shares count against the price.−393SharesShare price: +395%+395%Share price
Net profit growth+765 ptsNet profit rose about 2114%, which lifts the price.
P/E change+23 ptsThe P/E rose from 12.7x to 13.9x, which lifts the price.
Share count change-393 ptsShare count rose 392%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PATANJALI FOODS

How rough has the ride been?

Maximum drawdown-82.2%not yet recovered
1-year volatility45.8%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−81.1% 0%−25%−50%−75%2020202220242026−81.1%
Largest drawdowns

-82.2% (2024-02 peak to 2026-03 low, not yet recovered)

-79.7% (2019-06 peak to 2020-03 low, recovered 2022-01)

-44.1% (2022-02 peak to 2022-03 low, recovered 2022-09)

Is it expensive against its own past and its peers?

13.9xP/E todayWithin its usual range
Against its own history40th percentile
CheapestMedian 19.3xDearest

Usual range 4.8x to 66.3x since 2019-02.

Against Process Industries13.9x vs 18.1x
This company
13.9x
Sector median
18.1x

23% below the Process Industries median.

1.6x61.7x121.7x181.7xFeb '19Sep '20Apr '22Nov '23Jun '25Nov '261.6x61.7x121.7x181.7xFeb '19Sep '21Apr '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE49th▼ 6 pts vs a year ago
  • Op. margin18th▼ 9 pts vs a year ago
  • Revenue growth69th▼ 19 pts vs a year ago
  • EPS growth46th▼ 43 pts vs a year ago
  • Debt/equity ↓36th▲ 25 pts vs a year ago
  • Cash cycle ↓30th▲ 6 pts vs a year ago
  • P/E ↓63rd▲ 4 pts vs a year ago
  • 12M momentum36th▲ 29 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~19%annual earnings growth implied by the price

At a P/E of 26.4x, the price would imply about 18.5%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹3.76
P/E
13.9x
ROCE
11.0%
Market Cap
₹463 cr
Revenue (TTM)
₹1402 cr
P/S
0.3x
P/B
1.0x
ROE
7.3%
Operating Margin
4.3%
Debt / Equity
0.6x
Promoter Holding
40.9%
12M Momentum
-17.4%

52-week range

₹2.50₹5.32
45% of the way from its 52-week low to its high

Price risk

1Y volatility
45.8%
Beta vs sector
1-year daily
1.46

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.84x
low
Share count, 1Y
+25.5%

Are profits backed by cash?

5 of 7checks within range1 beyond a threshold
Other income reliance15%Within range

Other income as a share of pre-tax profit (trailing twelve months): 14.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate25%Within range

Median quarterly effective tax rate over about 2.5 years: 25.1%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-0.84xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.84x (cash from operations ₹-64 cr, net profit ₹76 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+11 daysWithin range

Debtor days are above the median of the previous three fiscal years by 11 days (91 vs 80). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+25 days / 2 yrsWithin range

Days payable changed by +25 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 14.0 pts; FIIs trimmed 3.5 pts.
  • The number of shareholders rose from 28,414 to 3.2 lakh (+1043%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters54.9%40.9%-14.0 pts
FIIs3.8%0.3%-3.5 pts
DIIs0.0%0.0%0.0 pts
Public and others41.3%58.9%+17.5 pts

Number of shareholders

3.2 lakhshareholders+1043% since Sep '23
28k1.3L2.3L3.4L Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 28,414
Dec '23: 43,853
Mar '24: 2.0 lakh
Jun '24: 2.1 lakh
Sep '24: 2.7 lakh
Dec '24: 3.3 lakh
Mar '25: 3.4 lakh
Jun '25: 3.3 lakh
Sep '25: 3.4 lakh
Dec '25: 3.4 lakh
Mar '26: 3.3 lakh
Jun '26: 3.2 lakh
 28k1.3L2.3L3.4L Sep '23Sep '24Sep '25Jun '26
Sep '23: 28,414
Dec '23: 43,853
Mar '24: 2.0 lakh
Jun '24: 2.1 lakh
Sep '24: 2.7 lakh
Dec '24: 3.3 lakh
Mar '25: 3.4 lakh
Jun '25: 3.3 lakh
Sep '25: 3.4 lakh
Dec '25: 3.4 lakh
Mar '26: 3.3 lakh
Jun '26: 3.2 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+4.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SARVESHWAR FOODS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −24% to +53% vs the market, against −1% for all non-financial companies in the same months.
  • The gap against the base rate (+6.0%, 80% range −7.8% to +18.9%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
RAYMOND · Jan 2020: −58.0% vs market
DUCON · Apr 2025: −49.3% vs market
MAHESHWARI · Apr 2023: −47.2% vs market
GLOBE · Oct 2024: −39.5% vs market
SUPERHOUSE · Sep 2023: −37.3% vs market
KANPRPLA · Jun 2022: −30.4% vs market
KHAICHEM · Feb 2024: −30.0% vs market
ISFT · Aug 2024: −29.2% vs market
SAHYADRI · Jun 2024: −28.5% vs market
CORDSCABLE · Feb 2020: −26.5% vs market
MIRZAINT · Jan 2020: −25.2% vs market
PATINTLOG · Sep 2020: −24.9% vs market
HPL · Jan 2020: −24.6% vs market
MWL · Jul 2023: −23.5% vs market
JAYSREETEA · Apr 2022: −22.6% vs market
RICOAUTO · Jan 2024: −21.4% vs market
MANAKALUCO · Jun 2023: −15.3% vs market
BIL · Sep 2020: −14.6% vs market
UCAL · Nov 2022: −10.1% vs market
RPPL · Dec 2023: −9.0% vs market
BANSWRAS · Jan 2023: −7.4% vs market
MAGADSUGAR · Jul 2021: −4.3% vs market
MANOMAY · Mar 2024: −3.4% vs market
HARRMALAYA · Jul 2025: −3.3% vs market
ARIES · Apr 2024: +4.1% vs market
UNIVCABLES · Mar 2024: +5.0% vs market
RGL · Oct 2025: +6.2% vs market
MUNJALAU · Oct 2025: +10.3% vs market
WHEELS · Nov 2024: +14.9% vs market
RANEHOLDIN · May 2024: +20.3% vs market
SALZERELEC · Dec 2021: +25.1% vs market
HITECH · Jun 2022: +27.1% vs market
TBZ · Sep 2020: +30.7% vs market
INDIANHUME · Apr 2023: +31.5% vs market
PRITIKAUTO · Nov 2022: +41.2% vs market
SUTLEJTEX · May 2020: +42.8% vs market
JAYBARMARU · Feb 2023: +50.3% vs market
PARAGMILK · Nov 2024: +54.4% vs market
RPSGVENT · Dec 2020: +55.9% vs market
PGIL · May 2021: +81.4% vs market
GOKUL · Apr 2021: +83.3% vs market
DCMSRIND · Jun 2023: +83.8% vs market
SPIC · May 2020: +86.0% vs market
PENIND · Jul 2022: +87.2% vs market
BLKASHYAP · Aug 2022: +89.9% vs market
ARVIND · Dec 2020: +91.3% vs market
ELECTCAST · May 2020: +96.0% vs market
RAMRAT · Mar 2024: +103.0% vs market
TCPLPACK · Dec 2021: +186.0% vs market
SANGAMIND · Nov 2020: +193.6% vs market
Similar setups +4.6%All companies −1.4%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
+4.6%
All companies' median
−1.4%
Beat the market
52% vs 49%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SALZERELEC
Producer Manufacturing		 Dec 2021 15x10% +48%−15% +25%
TBZ
Retail Trade		 Sep 2020 11x8% −12%−28% +31%
TCPLPACK
Commercial Services		 Dec 2021 14x— +32%−12% +186%
BLKASHYAP
Industrial Services		 Aug 2022 13x10% −3%−21% +90%
GOKUL
Process Industries		 Apr 2021 12x10% +71%−17% +83%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MWL
Non-Energy Minerals		 Jul 2023 17x10% +10%−19% −24%
ARVIND
Process Industries		 Dec 2020 13x9% +17%−8% +91%
PATINTLOG
Transportation		 Sep 2020 9x10% −11%−29% −25%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, ROCE and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SARVESHWAR FOODS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Feb '21

  1. SepPeer rankSlipped to the 3rd quartile of Process Industries on EPS growth (from the 2nd quartile).
  2. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the 2nd quartile).
  3. JunDebtDebt / equity fell below 1.0x (0.60x).
  4. JunSharesShare count is up 25.5% over 12 months.
  5. MarPriceFell 82% from the Feb 2024 peak to the Mar 2026 low.
  6. DecPromoterPromoter holding fell 10.5 pts to 41.0%.
  7. SepPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
  8. JunPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 3rd quartile).
Show 22 earlier events
  1. MarPromoterPromoter holding fell 2.5 pts to 52.3%.
  2. JulSharesShare count is up 200.0% over 12 months.
  3. JunResultsRevenue (TTM) reached a new high of ₹870 cr.
  4. JunPeer rankMoved into the 2nd quartile of Process Industries on ROCE (from the 3rd quartile).
  5. JanPriceRegained the 2023-09 peak, 3 months after the low.
  6. OctPriceFell 25% from the Sep 2023 peak to the Oct 2023 low.
  7. AugValuationP/E crossed above the 90th percentile of its own history to date (59.7x).
  8. JulPriceRegained the 2022-12 peak, 4 months after the low.
  9. JunResultsYear-on-year EPS growth turned positive.
  10. JunPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  11. JunSharesShare count is up 16.0% over 12 months.
  12. MarPriceFell 28% from the Dec 2022 peak to the Mar 2023 low.
  13. DecPriceRegained the 2022-09 peak, 1 month after the low.
  14. NovPriceFell 29% from the Sep 2022 peak to the Nov 2022 low.
  15. SepPriceRegained the 2022-02 peak, 6 months after the low.
  16. JunResultsRevenue (TTM) reached a new high of ₹605 cr.
  17. JunPeer rankSlipped to the bottom quartile of Process Industries on EPS growth (from the 3rd quartile).
  18. MarPriceFell 44% from the Feb 2022 peak to the Mar 2022 low.
  19. JanPriceRegained the 2019-06 peak, 22 months after the low.
  20. SepValuationP/E crossed above the 90th percentile of its own history to date (12.7x).
  21. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  22. FebValuationP/E crossed above the 90th percentile of its own history to date (7.8x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history94 months · 2019-02 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1113.9x₹1402 cr7.3%11.0%0.6x
2026-1012.9x₹1402 cr7.3%11.0%0.6x
2026-0912.9x₹1402 cr7.3%11.0%0.6x
2026-0812.9x₹1346 cr7.0%11.0%0.6x
2026-0713.0x₹1346 cr7.0%11.0%0.6x
2026-0614.1x₹1346 cr7.0%11.0%0.6x
2026-0514.1x₹1313 cr11.7%12.0%1.2x
2026-0414.8x₹1313 cr11.7%12.0%1.2x
2026-039.3x₹1313 cr11.7%12.0%1.2x
2026-0214.7x₹1268 cr11.0%12.0%1.2x
2026-0115.5x₹1268 cr11.0%12.0%1.2x
2025-1217.3x₹1268 cr11.0%12.0%1.2x
2025-1117.5x₹1205 cr10.9%12.0%1.2x
2025-1019.6x₹1205 cr10.9%12.0%1.2x
2025-0922.9x₹1205 cr10.9%12.0%1.2x
2025-0832.1x₹1136 cr9.5%12.0%1.2x
2025-0733.3x₹1136 cr9.5%12.0%1.2x
2025-0629.8x₹1136 cr9.5%12.0%1.2x
2025-0535.6x₹1034 cr9.7%12.0%1.4x
2025-0433.0x₹1034 cr9.7%12.0%1.4x
2025-0331.7x₹1034 cr9.7%12.0%1.4x
2025-0235.6x₹981 cr8.8%12.0%1.4x
2025-0145.0x₹981 cr8.8%12.0%1.4x
2024-1249.0x₹981 cr8.8%12.0%1.4x
2024-1166.4x₹915 cr7.4%12.0%1.4x
2024-1064.8x₹915 cr7.4%12.0%1.4x
2024-0966.2x₹915 cr7.4%12.0%1.4x
2024-0859.0x₹870 cr7.3%12.0%1.4x
2024-0762.5x₹870 cr7.3%12.0%1.4x
2024-0658.0x₹870 cr7.3%12.0%1.4x
2024-05120.0x₹689 cr1.1%8.0%1.6x
2024-04122.7x₹689 cr1.1%8.0%1.6x
2024-03128.1x₹689 cr1.1%8.0%1.6x
2024-02181.7x₹689 cr1.1%8.0%1.6x
2024-0198.3x₹689 cr1.1%8.0%1.6x
2023-1273.9x₹689 cr1.1%8.0%1.6x
2023-1162.4x₹689 cr1.1%8.0%1.6x
2023-1062.4x₹689 cr1.1%8.0%1.6x
2023-0974.6x₹689 cr1.1%8.0%1.6x
2023-0859.7x₹689 cr1.1%8.0%1.6x
2023-0746.1x₹689 cr1.1%8.0%1.6x
2023-0631.9x₹689 cr1.1%8.0%1.6x
2023-0557.0x₹605 cr0.7%7.0%2.0x
2023-0459.3x₹605 cr0.7%7.0%2.0x
2023-0352.3x₹605 cr0.7%7.0%2.0x
2023-0266.5x₹605 cr0.7%7.0%2.0x
2023-0165.3x₹605 cr0.7%7.0%2.0x
2022-1268.8x₹605 cr0.7%7.0%2.0x
2022-1147.5x₹605 cr0.7%7.0%2.0x
2022-1042.8x₹605 cr0.7%7.0%2.0x
2022-0954.5x₹605 cr0.7%7.0%2.0x
2022-0836.8x₹605 cr0.7%7.0%2.0x
2022-0744.0x₹605 cr0.7%7.0%2.0x
2022-0639.3x₹605 cr0.7%7.0%2.0x
2022-0523.7x₹514 cr1.1%5.0%2.1x
2022-0424.5x₹514 cr1.1%5.0%2.1x
2022-0323.0x₹514 cr1.1%5.0%2.1x
2022-0226.2x₹514 cr1.1%5.0%2.1x
2022-0122.2x₹514 cr1.1%5.0%2.1x
2021-1221.3x₹514 cr1.1%5.0%2.1x
2021-1112.7x₹514 cr1.1%5.0%2.1x
2021-1012.7x₹514 cr1.1%5.0%2.1x
2021-0912.7x₹514 cr1.1%5.0%2.1x
2021-0811.0x₹514 cr1.1%5.0%2.1x
2021-0711.0x₹514 cr1.1%5.0%2.1x
2021-0613.5x₹514 cr1.1%5.0%2.1x
2021-0515.8x₹488 cr1.1%7.0%1.8x
2021-0419.0x₹488 cr1.1%7.0%1.8x
2021-0311.8x₹488 cr1.1%7.0%1.8x
2021-027.8x₹488 cr1.1%7.0%1.8x
2021-017.2x₹488 cr1.1%7.0%1.8x
2020-126.3x₹488 cr1.1%7.0%1.8x
2020-116.3x₹488 cr1.1%7.0%1.8x
2020-106.3x₹488 cr1.1%7.0%1.8x
2020-095.5x₹488 cr1.1%7.0%1.8x
2020-087.2x₹488 cr1.1%7.0%1.8x
2020-076.3x₹488 cr1.1%7.0%1.8x
2020-066.3x₹488 cr1.1%7.0%1.8x
2020-051.9x₹566 cr13.6%11.0%1.9x
2020-042.1x₹566 cr13.6%11.0%1.9x
2020-031.6x₹566 cr13.6%11.0%1.9x
2020-021.9x₹566 cr13.6%11.0%1.9x
2020-012.6x₹566 cr13.6%11.0%1.9x
2019-122.9x₹566 cr13.6%11.0%1.9x
2019-113.3x₹566 cr13.6%11.0%1.9x
2019-104.3x₹566 cr13.6%11.0%1.9x
2019-095.7x₹566 cr13.6%11.0%1.9x
2019-083.8x₹566 cr13.6%11.0%1.9x
2019-074.5x₹566 cr13.6%11.0%1.9x
2019-066.2x₹566 cr13.6%11.0%1.9x
2019-057.4x₹481 cr14.8%14.0%1.8x
2019-046.3x₹481 cr14.8%14.0%1.8x
2019-036.3x₹481 cr14.8%14.0%1.8x
2019-025.6x₹481 cr14.8%14.0%1.8x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback