अApnaFunda
Menu

GOKUL REFOILS AND SOLVENT LIMI (GOKUL)

Process Industries · Agricultural Commodities/Milling · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.32 / 100
Profitability 24Growth 54Balance sheet 17
Compare withPATANJALI FOODSGODREJ INDUSTRIESAWL AGRI BUSINESS

Share price

Closing priceAdjusted for splits and bonus issues.

₹36.14 latest close · −13.0% over the last 90 sessions

₹35₹40₹45Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹35₹40₹45Jul 3Sep 4Nov 9

₹36.14 month-end · −10.2% over 12 months

₹35₹38₹40Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹35₹38₹40Nov '25May '26Nov '26

₹36.14 month-end · −13.4% over 3 years

₹40₹50₹60Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹40₹50₹60Nov '23May '25Nov '26

₹36.14 month-end · +163.8% since Jan '19

₹20₹40₹60Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹20₹40₹60Jan '19Dec '22Nov '26

52-week range ₹31.00 to ₹46.80 · 1-year volatility 41.1%

Was the rally earned?

-10%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 23 points, but investors now pay less per rupee of profit (P/E 24.5x to 17.3x), which took 33 points back.
  • The share count barely moved.
Net profit growth: +23 pts. Points of the price return explained by net profit growing (or shrinking).+23 ptsNet profit growthP/E change: −33 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−33 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −10%−10%Share priceNet profit growth: +23 pts. Points of the price return explained by net profit growing (or shrinking).+23ProfitP/E change: −33 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−33P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −10%−10%Share price
Net profit growth+23 ptsNet profit rose about 27%, which lifts the price.
P/E change-33 ptsThe P/E fell from 24.5x to 17.3x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-13%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 14 points, while the multiple moved less (P/E 17.1x to 17.3x).
  • The share count barely moved.
Net profit growth: −14 pts. Points of the price return explained by net profit growing (or shrinking).−14 ptsNet profit growthP/E change: +1 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+1 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −13%−13%Share priceNet profit growth: −14 pts. Points of the price return explained by net profit growing (or shrinking).−14ProfitP/E change: +1 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+1P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −13%−13%Share price
Net profit growth-14 ptsNet profit fell about 14%, which lowers the price.
P/E change+1 ptsThe P/E rose from 17.1x to 17.3x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+19%share price, 5 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 14.7x to 17.3x); per-share earnings added 1 point.
  • The share count rose 2%.
Net profit growth: +4 pts. Points of the price return explained by net profit growing (or shrinking).+4 ptsNet profit growthP/E change: +18 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+18 ptsP/E changeShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2 ptsShare count changeShare price: +19%+19%Share priceNet profit growth: +4 pts. Points of the price return explained by net profit growing (or shrinking).+4ProfitP/E change: +18 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+18P/EShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2SharesShare price: +19%+19%Share price
Net profit growth+4 ptsNet profit rose about 3%, which lifts the price.
P/E change+18 ptsThe P/E rose from 14.7x to 17.3x, which lifts the price.
Share count change-2 ptsShare count rose 2%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PATANJALI FOODS

How rough has the ride been?

Maximum drawdown-55.2%recovered 2020-06
1-year volatility41.1%annualised

Drawdown from peak

0%−20%−40%2020202120222023202420252026−54.0% 0%−20%−40%2020202220242026−54.0%
Largest drawdowns

-55.2% (2019-09 peak to 2020-03 low, recovered 2020-06)

-53.5% (2024-11 peak to 2026-02 low, not yet recovered)

-47.9% (2019-01 peak to 2019-04 low, recovered 2019-06)

Is it expensive against its own past and its peers?

17.3xP/E todayWithin its usual range
Against its own history61st percentile
CheapestMedian 15.4xDearest

Usual range 11.1x to 42.5x since 2019-01.

Against Process Industries17.3x vs 18.1x
This company
17.3x
Sector median
18.1x

Close to the Process Industries median.

6.8x106.6x206.5x306.3xJan '19Aug '20Mar '22Oct '23May '25Nov '266.8x106.6x206.5x306.3xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE37th▲ 3 pts vs a year ago
  • Op. margin11thflat vs a year ago
  • Revenue growth68th▲ 3 pts vs a year ago
  • EPS growth65th▼ 34 pts vs a year ago
  • Debt/equity ↓14th▼ 11 pts vs a year ago
  • Cash cycle ↓88thflat vs a year ago
  • P/E ↓53rd▲ 7 pts vs a year ago
  • 12M momentum49th▲ 7 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~16%annual earnings growth implied by the price

At a P/E of 20.8x, the price would imply about 15.7%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹36.14
P/E
17.3x
ROCE
8.0%
Market Cap
₹357 cr
Revenue (TTM)
₹4211 cr
P/S
0.1x
P/B
1.0x
ROE
5.7%
Operating Margin
1.6%
Debt / Equity
1.1x
Promoter Holding
73.6%
12M Momentum
-10.2%

52-week range

₹31.00₹46.80
33% of the way from its 52-week low to its high

Price risk

1Y volatility
41.1%
Beta vs sector
1-year daily
0.97

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
3.06x
Share count, 1Y
unchanged

Are profits backed by cash?

6 of 7checks within range1 beyond a threshold
Other income reliance121%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 120.5%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate24%Within range

Median quarterly effective tax rate over about 2.5 years: 23.6%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion3.06xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 3.06x (cash from operations ₹107 cr, net profit ₹35 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+3 daysWithin range

Debtor days are above the median of the previous three fiscal years by 3 days (19 vs 16). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-2 days / 2 yrsWithin range

Days payable changed by -2 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters added 1.8 pts; FIIs added 0.7 pts.
  • The number of shareholders fell from 26,003 to 21,011 (-19%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters71.8%73.6%+1.8 pts
FIIs0.1%0.8%+0.7 pts
DIIs———
Public and others28.1%25.6%-2.5 pts

Number of shareholders

21,011shareholders-19% since Sep '23
21k23k25k27k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 26,003
Dec '23: 26,100
Mar '24: 27,400
Jun '24: 25,859
Sep '24: 24,802
Dec '24: 23,381
Mar '25: 22,706
Jun '25: 22,548
Sep '25: 22,479
Dec '25: 22,022
Mar '26: 21,421
Jun '26: 21,011
 21k23k25k27k Sep '23Sep '24Sep '25Jun '26
Sep '23: 26,003
Dec '23: 26,100
Mar '24: 27,400
Jun '24: 25,859
Sep '24: 24,802
Dec '24: 23,381
Mar '25: 22,706
Jun '25: 22,548
Sep '25: 22,479
Dec '25: 22,022
Mar '26: 21,421
Jun '26: 21,011

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+14.1%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like GOKUL REFOILS AND SOLVENT LIMI today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −18% to +52% vs the market, against −5% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +19.4%, 80% range +9.0% to +28.6%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ANMOL · Jun 2023: −48.2% vs market
UMAEXPORTS · Jul 2024: −45.8% vs market
MAHESHWARI · Sep 2023: −45.0% vs market
RANASUG · Jan 2025: −41.4% vs market
PIONEEREMB · Apr 2025: −41.0% vs market
ACCURACY · Sep 2025: −39.9% vs market
GLOBE · Oct 2024: −39.5% vs market
RBS · Oct 2025: −37.6% vs market
TOTAL · May 2025: −37.6% vs market
SUTLEJTEX · Feb 2024: −37.1% vs market
DAMODARIND · Jun 2024: −32.1% vs market
JAYSREETEA · Apr 2022: −22.6% vs market
DCMNVL · May 2025: −19.2% vs market
BANSWRAS · Sep 2025: −14.7% vs market
MANOMAY · May 2024: −11.9% vs market
MAWANASUG · Aug 2023: −11.0% vs market
KOTHARIPRO · Jul 2022: −10.2% vs market
INCREDIBLE · Jul 2024: −9.5% vs market
TBZ · Jun 2023: −2.0% vs market
EMAMIPAP · Aug 2025: +4.6% vs market
SALONA · May 2025: +4.7% vs market
ISFT · Oct 2021: +5.5% vs market
RANEHOLDIN · Jan 2024: +8.8% vs market
QUESS · Jan 2024: +9.3% vs market
NAHARINDUS · Sep 2025: +13.3% vs market
WHEELS · Nov 2024: +14.9% vs market
TVSHLTD · Aug 2021: +20.0% vs market
NRAIL · Jul 2025: +23.1% vs market
MUNJALAU · Aug 2025: +24.2% vs market
MANAKALUCO · Jan 2023: +24.8% vs market
HITECH · Jun 2022: +27.1% vs market
NAHARSPING · Oct 2025: +33.1% vs market
SAKHTISUG · May 2022: +34.0% vs market
CORDSCABLE · Aug 2022: +39.0% vs market
AAREYDRUGS · Nov 2024: +41.3% vs market
SANGAMIND · May 2020: +45.2% vs market
MGEL · Mar 2024: +50.6% vs market
JETFREIGHT · Aug 2025: +52.3% vs market
JAYBARMARU · Jan 2023: +53.5% vs market
REMSONSIND · Aug 2022: +75.7% vs market
JKTYRE · Aug 2022: +77.5% vs market
MARALOVER · Apr 2020: +81.0% vs market
PENIND · Jul 2022: +87.2% vs market
PGIL · Jun 2021: +90.1% vs market
ARVIND · Dec 2020: +91.3% vs market
MANAKCOAT · Sep 2023: +96.6% vs market
JSL · May 2020: +96.9% vs market
RICOAUTO · Jun 2022: +102.6% vs market
MSPL · Mar 2023: +160.7% vs market
BSL · Apr 2021: +183.7% vs market
Similar setups +14.1%All companies −5.3%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
+14.1%
All companies' median
−5.3%
Beat the market
62% vs 44%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TBZ
Retail Trade		 Jun 2023 14x9% +31%−6% −2%
BANSWRAS
Process Industries		 Sep 2025 22x7% −10%−25% −15%
NAHARINDUS
Process Industries		 Sep 2025 23x4% −24%−27% +13%
UMAEXPORTS
Distribution Services		 Jul 2024 31x8% +70%−18% −46%
JAYSREETEA
Process Industries		 Apr 2022 17x7% +42%−18% −23%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PENIND
Non-Energy Minerals		 Jul 2022 13x10% −6%−16% +87%
SANGAMIND
Process Industries		 May 2020 11x7% −39%−45% +45%
DCMNVL
Process Industries		 May 2025 42x3% −7%−35% −19%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, ROCE and P/E. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to GOKUL REFOILS AND SOLVENT LIMI. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Dec '21

  1. JunPeer rankSlipped to the 2nd quartile of Process Industries on EPS growth (from the top quartile).
  2. JunDebtDebt / equity rose above 1.0x (1.06x).
  3. MarPeer rankMoved into the top quartile of Process Industries on EPS growth (from the 2nd quartile).
  4. FebPriceFell 54% from the Nov 2024 peak to the Feb 2026 low.
  5. DecPeer rankSlipped to the 2nd quartile of Process Industries on EPS growth (from the top quartile).
  6. JunResultsYear-on-year EPS growth turned positive.
  7. JunPeer rankMoved into the top quartile of Process Industries on EPS growth (from the bottom quartile).
  8. MayValuationP/E crossed above the 90th percentile of its own history to date (47.7x).
Show 22 earlier events
  1. MarResultsRevenue (TTM) reached a new high of ₹3,348 cr.
  2. MarPeer rankSlipped to the bottom quartile of Process Industries on EPS growth (from the 3rd quartile).
  3. DecPeer rankMoved into the 3rd quartile of Process Industries on EPS growth (from the bottom quartile).
  4. NovPriceRegained the 2024-01 peak, 8 months after the low.
  5. SepResultsRevenue (TTM) reached a new high of ₹3,220 cr.
  6. JunValuationP/E crossed above the 90th percentile of its own history to date (206.3x).
  7. JunPeer rankSlipped to the bottom quartile of Process Industries on EPS growth (from the 3rd quartile).
  8. JunDebtDebt / equity fell below 1.0x (0.85x).
  9. MarPriceFell 45% from the Jan 2024 peak to the Mar 2024 low.
  10. DecPriceRegained the 2022-05 peak, 9 months after the low.
  11. NovValuationP/E crossed above the 90th percentile of its own history to date (17.1x).
  12. JunResultsYear-on-year EPS growth turned negative.
  13. JunPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  14. MarPriceFell 46% from the May 2022 peak to the Mar 2023 low.
  15. MarValuationP/E fell below the 10th percentile of its own history to date (9.8x).
  16. JunResultsRevenue (TTM) reached a new high of ₹3,053 cr.
  17. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  18. AprPriceRegained the 2021-12 peak, 2 months after the low.
  19. AprValuationP/E crossed above the 90th percentile of its own history to date (20.0x).
  20. FebPriceFell 31% from the Dec 2021 peak to the Feb 2022 low.
  21. DecPriceRegained the 2021-11 peak, 1 month after the low.
  22. DecValuationP/E crossed above the 90th percentile of its own history to date (20.3x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1117.3x₹4211 cr5.7%8.0%1.1x
2026-1016.4x₹4211 cr5.7%8.0%1.1x
2026-0918.9x₹4211 cr5.7%8.0%1.1x
2026-0822.3x₹4120 cr5.1%8.0%1.1x
2026-0720.9x₹4120 cr5.1%8.0%1.1x
2026-0622.1x₹4120 cr5.1%8.0%1.1x
2026-0521.1x₹3925 cr5.6%8.0%0.8x
2026-0420.3x₹3925 cr5.6%8.0%0.8x
2026-0317.8x₹3925 cr5.6%8.0%0.8x
2026-0227.3x₹3856 cr4.2%8.0%0.8x
2026-0124.4x₹3856 cr4.2%8.0%0.8x
2025-1225.8x₹3856 cr4.2%8.0%0.8x
2025-1124.5x₹3649 cr4.7%8.0%0.8x
2025-1024.7x₹3649 cr4.7%8.0%0.8x
2025-0925.6x₹3649 cr4.7%8.0%0.8x
2025-0826.9x₹3511 cr4.3%8.0%0.8x
2025-0729.2x₹3511 cr4.3%8.0%0.8x
2025-0630.1x₹3511 cr4.3%8.0%0.8x
2025-0547.7x₹3348 cr3.1%8.0%0.9x
2025-0442.7x₹3348 cr3.1%8.0%0.9x
2025-0341.5x₹3348 cr3.1%8.0%0.9x
2025-0242.1x₹3149 cr3.5%8.0%0.9x
2025-0145.6x₹3149 cr3.5%8.0%0.9x
2024-1253.3x₹3149 cr3.5%8.0%0.9x
2024-11302.5x₹3220 cr0.5%8.0%0.9x
2024-10306.3x₹3220 cr0.5%8.0%0.9x
2024-09285.5x₹3220 cr0.5%8.0%0.9x
2024-08278.7x₹3020 cr0.6%8.0%0.9x
2024-07220.6x₹3020 cr0.6%8.0%0.9x
2024-06206.3x₹3020 cr0.6%8.0%0.9x
2024-0516.9x₹3137 cr7.3%8.0%1.3x
2024-0417.1x₹3137 cr7.3%8.0%1.3x
2024-0314.2x₹3137 cr7.3%8.0%1.3x
2024-0217.9x₹3137 cr7.3%8.0%1.3x
2024-0125.6x₹3137 cr7.3%8.0%1.3x
2023-1222.1x₹3137 cr7.3%8.0%1.3x
2023-1117.1x₹3137 cr7.3%8.0%1.3x
2023-1015.4x₹3137 cr7.3%8.0%1.3x
2023-0914.7x₹3137 cr7.3%8.0%1.3x
2023-0812.6x₹3137 cr7.3%8.0%1.3x
2023-0712.8x₹3137 cr7.3%8.0%1.3x
2023-0612.4x₹3137 cr7.3%8.0%1.3x
2023-0511.1x₹3053 cr8.9%9.0%1.2x
2023-0410.5x₹3053 cr8.9%9.0%1.2x
2023-039.8x₹3053 cr8.9%9.0%1.2x
2023-0211.5x₹3053 cr8.9%9.0%1.2x
2023-0113.9x₹3053 cr8.9%9.0%1.2x
2022-1214.6x₹3053 cr8.9%9.0%1.2x
2022-1112.5x₹3053 cr8.9%9.0%1.2x
2022-1012.4x₹3053 cr8.9%9.0%1.2x
2022-0911.8x₹3053 cr8.9%9.0%1.2x
2022-0811.5x₹3053 cr8.9%9.0%1.2x
2022-0712.6x₹3053 cr8.9%9.0%1.2x
2022-0611.5x₹3053 cr8.9%9.0%1.2x
2022-0516.8x₹2464 cr7.2%9.0%1.0x
2022-0420.0x₹2464 cr7.2%9.0%1.0x
2022-0315.4x₹2464 cr7.2%9.0%1.0x
2022-0216.1x₹2464 cr7.2%9.0%1.0x
2022-0118.5x₹2464 cr7.2%9.0%1.0x
2021-1220.3x₹2464 cr7.2%9.0%1.0x
2021-1114.7x₹2464 cr7.2%9.0%1.0x
2021-1014.1x₹2464 cr7.2%9.0%1.0x
2021-0913.6x₹2464 cr7.2%9.0%1.0x
2021-0813.5x₹2464 cr7.2%9.0%1.0x
2021-0714.8x₹2464 cr7.2%9.0%1.0x
2021-0614.8x₹2464 cr7.2%9.0%1.0x
2021-0517.6x₹2159 cr6.6%10.0%0.8x
2021-0412.2x₹2159 cr6.6%10.0%0.8x
2021-0312.0x₹2159 cr6.6%10.0%0.8x
2021-0212.5x₹2159 cr6.6%10.0%0.8x
2021-0112.9x₹2159 cr6.6%10.0%0.8x
2020-1211.9x₹2159 cr6.6%10.0%0.8x
2020-119.2x₹2159 cr6.6%10.0%0.8x
2020-108.1x₹2159 cr6.6%10.0%0.8x
2020-097.8x₹2159 cr6.6%10.0%0.8x
2020-0811.2x₹2159 cr6.6%10.0%0.8x
2020-0710.2x₹2159 cr6.6%10.0%0.8x
2020-0611.1x₹2159 cr6.6%10.0%0.8x
2020-0510.8x₹2197 cr4.2%8.0%0.9x
2020-0411.6x₹2197 cr4.2%8.0%0.9x
2020-039.1x₹2197 cr4.2%8.0%0.9x
2020-0210.1x₹2197 cr4.2%8.0%0.9x
2020-0111.2x₹2197 cr4.2%8.0%0.9x
2019-1215.1x₹2197 cr4.2%8.0%0.9x
2019-1116.1x₹2197 cr4.2%8.0%0.9x
2019-1012.3x₹2197 cr4.2%8.0%0.9x
2019-0915.9x₹2197 cr4.2%8.0%0.9x
2019-0813.7x₹2197 cr4.2%8.0%0.9x
2019-0713.6x₹2197 cr4.2%8.0%0.9x
2019-0614.1x₹2197 cr4.2%8.0%0.9x
2019-0519.9x₹1987 cr3.3%9.0%1.1x
2019-0411.4x₹1987 cr3.3%9.0%1.1x
2019-0312.3x₹1987 cr3.3%9.0%1.1x
2019-0215.2x₹1987 cr3.3%9.0%1.1x
2019-0119.9x₹1987 cr3.3%9.0%1.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback