अApnaFunda

CELL POINT INDIA LIMITED (CELLPOINT)

Retail Trade

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.23 / 100
Profitability 23Growth 20Balance sheet 26
Share Price
₹15.00
P/E
500.0x
ROCE
6.0%
Market Cap
₹28 cr
Revenue (TTM)
₹352 cr
P/S
0.1x
P/B
0.4x
ROE
0.1%
Debt / Equity
1.0x
Promoter Holding
73.1%
12M Momentum
-16.4%
P/E vs its own history95th percentilesince Jun '23
P/E vs Retail Trade17.0xthe sector median

52-week range

₹11.70₹21.10
35% of the way from its 52-week low to its high

Price risk

1Y volatility
63.8%
Beta vs sector
1-year daily
0.87

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.1x
Cash from profit, 3Y
operating cash flow ÷ net profit
-1.75x
low
Share count, 1Y
unchanged

Was the rally earned?

-16%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 338 points, while the multiple moved less (P/E 14.8x to 500.0x).
  • The share count barely moved.
1 year Net profit growth: -338 pts. Points of the price return explained by net profit growing (or shrinking).-338 ptsP/E change: +322 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+322 pts -16% 1 year Net profit growth: -338 pts. Points of the price return explained by net profit growing (or shrinking).-338 ptsP/E change: +322 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+322 pts -16%
Net profit growth-338 ptsNet profit fell about 98%, which lowers the price.
P/E change+322 ptsThe P/E rose from 14.8x to 500.0x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-69%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 299 points, while the multiple moved less (P/E 9.9x to 500.0x).
  • The share count barely moved.
3 years Net profit growth: -300 pts. Points of the price return explained by net profit growing (or shrinking).-300 ptsP/E change: +230 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+230 pts -69% 3 years Net profit growth: -300 pts. Points of the price return explained by net profit growing (or shrinking).-300 ptsP/E change: +230 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+230 pts -69%
Net profit growth-299 ptsNet profit fell about 99%, which lowers the price.
P/E change+230 ptsThe P/E rose from 9.9x to 500.0x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with ADITYA VISION

Is it expensive against its own past and its peers?

500.0xP/E todayNear its historic high
Against its own history95th percentileMedian 15.0x; usual range 9.2x to 465.0x since 2023-06.
Against Retail Trade500.0x vs 29.4xAbove the Retail Trade median.
6.5x196.0x385.5x575.0xJun '23Feb '24Oct '24Jun '25Feb '26Oct '266.5x196.0x385.5x575.0xJun '23Aug '24Oct '25Oct '26
P/E (this company)10th to 90th percentile of its own historyIts medianRetail Trade median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianRetail Trade median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianRetail Trade median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Retail Trade is valued

What is the price implying?

~8%annual earnings growth implied by the price

At a P/E of 10.8x, the price would imply about 8.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Retail Trade The market-wide Expectations lists

What changed?

  1. Jun '26Year-on-year EPS growth turned negative.
  2. Jun '26P/E crossed above the 90th percentile of its own history to date (500.0x).
  3. Jun '26Slipped to the bottom quartile of Retail Trade on EPS growth (from the 2nd quartile).
  4. Jun '26Debt / equity rose above 1.0x (1.03x).
  5. Mar '26Fell 87% from the Jun 2023 peak to the Mar 2026 low.
  6. Dec '25Slipped to the 2nd quartile of Retail Trade on EPS growth (from the top quartile).
  7. Jun '25Year-on-year EPS growth turned positive.
  8. Jun '25Slipped to the bottom quartile of Retail Trade on ROCE (from the 3rd quartile).
Show 8 earlier events
  1. Jun '25Dividend payout cut from 28% to -0% of profit.
  2. Feb '25Debt / equity halved over 12 months to 0.68x.
  3. Jul '24Debt / equity halved over 12 months to 0.68x.
  4. Jun '24Revenue (TTM) reached a new high of ₹310 cr.
  5. Jun '24Slipped to the 3rd quartile of Retail Trade on ROCE (from the top quartile).
  6. Jun '24Debt / equity fell below 1.0x (0.68x).
  7. Jun '24Started paying a dividend (payout 28% of profit).
  8. Jun '24Share count is up 35.7% over 12 months.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

3 of 6 checks are within range, 3 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance100%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 100.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion-1.75xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -1.75x (cash from operations ₹-7 cr, net profit ₹4 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+1 daysWithin range

Debtor days are above the median of the previous three fiscal years by 1 days (1 vs 0). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress7% of fixed assetsWithin range

Capital work-in-progress is 7% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+4 days / 2 yrsWithin range

Days payable changed by +4 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

How rough has the ride been?

Maximum drawdown-87.4%not yet recovered
1-year volatility63.8%annualised

Monthly share price

₹12₹38₹64₹90 Jun '23Feb '24Oct '24Jun '25Feb '26Oct '26
2023-06: ₹90.25
2023-07: ₹54.45
2023-08: ₹58.30
2023-09: ₹51.15
2023-10: ₹48.80
2023-11: ₹42.95
2023-12: ₹45.20
2024-01: ₹47.60
2024-02: ₹47.45
2024-03: ₹32.15
2024-04: ₹38.40
2024-05: ₹34.85
2024-06: ₹34.60
2024-07: ₹35.50
2024-08: ₹32.05
2024-09: ₹32.90
2024-10: ₹32.35
2024-11: ₹29.00
2024-12: ₹26.75
2025-01: ₹23.90
2025-02: ₹20.55
2025-03: ₹15.95
2025-04: ₹16.90
2025-05: ₹20.05
2025-06: ₹18.35
2025-07: ₹18.10
2025-08: ₹17.60
2025-09: ₹18.15
2025-10: ₹17.95
2025-11: ₹18.25
2025-12: ₹16.50
2026-01: ₹16.50
2026-02: ₹14.90
2026-03: ₹12.00
2026-04: ₹16.80
2026-05: ₹16.65
2026-06: ₹15.00
2026-07: ₹17.25
2026-08: ₹16.30
2026-09: ₹13.95
2026-10: ₹15.00
₹12₹38₹64₹90 Jun '23Aug '24Oct '25Oct '26
2023-06: ₹90.25
2023-07: ₹54.45
2023-08: ₹58.30
2023-09: ₹51.15
2023-10: ₹48.80
2023-11: ₹42.95
2023-12: ₹45.20
2024-01: ₹47.60
2024-02: ₹47.45
2024-03: ₹32.15
2024-04: ₹38.40
2024-05: ₹34.85
2024-06: ₹34.60
2024-07: ₹35.50
2024-08: ₹32.05
2024-09: ₹32.90
2024-10: ₹32.35
2024-11: ₹29.00
2024-12: ₹26.75
2025-01: ₹23.90
2025-02: ₹20.55
2025-03: ₹15.95
2025-04: ₹16.90
2025-05: ₹20.05
2025-06: ₹18.35
2025-07: ₹18.10
2025-08: ₹17.60
2025-09: ₹18.15
2025-10: ₹17.95
2025-11: ₹18.25
2025-12: ₹16.50
2026-01: ₹16.50
2026-02: ₹14.90
2026-03: ₹12.00
2026-04: ₹16.80
2026-05: ₹16.65
2026-06: ₹15.00
2026-07: ₹17.25
2026-08: ₹16.30
2026-09: ₹13.95
2026-10: ₹15.00

Last 90 trading days

₹14₹16₹18₹20 May 21Jun 25Jul 30Aug 26Sep 28Oct 30
2026-05-21: ₹16.30
2026-05-25: ₹17.45
2026-05-29: ₹16.65
2026-06-02: ₹15.35
2026-06-04: ₹15.10
2026-06-08: ₹15.75
2026-06-10: ₹15.40
2026-06-12: ₹15.10
2026-06-22: ₹15.20
2026-06-25: ₹15.00
2026-07-02: ₹15.05
2026-07-07: ₹15.75
2026-07-09: ₹15.05
2026-07-14: ₹15.80
2026-07-17: ₹15.25
2026-07-22: ₹18.45
2026-07-24: ₹20.05
2026-07-28: ₹19.50
2026-07-30: ₹18.00
2026-08-03: ₹18.95
2026-08-05: ₹18.00
2026-08-07: ₹16.15
2026-08-11: ₹16.05
2026-08-13: ₹16.00
2026-08-17: ₹17.05
2026-08-19: ₹16.00
2026-08-21: ₹15.25
2026-08-26: ₹15.50
2026-08-28: ₹16.30
2026-09-02: ₹16.00
2026-09-04: ₹16.30
2026-09-08: ₹15.00
2026-09-10: ₹14.95
2026-09-15: ₹15.50
2026-09-18: ₹14.65
2026-09-22: ₹14.10
2026-09-28: ₹13.95
2026-10-01: ₹16.05
2026-10-06: ₹16.20
2026-10-12: ₹15.45
2026-10-15: ₹16.20
2026-10-19: ₹16.90
2026-10-22: ₹16.70
2026-10-26: ₹16.00
2026-10-29: ₹15.45
2026-10-30: ₹15.00
₹14₹16₹18₹20 May 21Jul 22Sep 4Oct 30
2026-05-21: ₹16.30
2026-05-25: ₹17.45
2026-05-29: ₹16.65
2026-06-02: ₹15.35
2026-06-04: ₹15.10
2026-06-08: ₹15.75
2026-06-10: ₹15.40
2026-06-12: ₹15.10
2026-06-22: ₹15.20
2026-06-25: ₹15.00
2026-07-02: ₹15.05
2026-07-07: ₹15.75
2026-07-09: ₹15.05
2026-07-14: ₹15.80
2026-07-17: ₹15.25
2026-07-22: ₹18.45
2026-07-24: ₹20.05
2026-07-28: ₹19.50
2026-07-30: ₹18.00
2026-08-03: ₹18.95
2026-08-05: ₹18.00
2026-08-07: ₹16.15
2026-08-11: ₹16.05
2026-08-13: ₹16.00
2026-08-17: ₹17.05
2026-08-19: ₹16.00
2026-08-21: ₹15.25
2026-08-26: ₹15.50
2026-08-28: ₹16.30
2026-09-02: ₹16.00
2026-09-04: ₹16.30
2026-09-08: ₹15.00
2026-09-10: ₹14.95
2026-09-15: ₹15.50
2026-09-18: ₹14.65
2026-09-22: ₹14.10
2026-09-28: ₹13.95
2026-10-01: ₹16.05
2026-10-06: ₹16.20
2026-10-12: ₹15.45
2026-10-15: ₹16.20
2026-10-19: ₹16.90
2026-10-22: ₹16.70
2026-10-26: ₹16.00
2026-10-29: ₹15.45
2026-10-30: ₹15.00

Drawdown from peak

0% -43% -87% Jun '23Feb '25Oct '26 0% -43% -87% Jun '23Feb '25Oct '26
Largest drawdowns

-87.4% (2023-06 peak to 2026-03 low, not yet recovered)

Where does it rank among Retail Trade peers?

Each cell is the company's percentile rank among its Retail Trade peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Retail Trade sector page Watch it move against Retail Trade in the Observatory

What happened next to similar setups

+33.4%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like CELL POINT INDIA LIMITED today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −4% to +98% vs the market, against −2% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +35.3%, 80% range +12.7% to +45.4%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SADBHAV · Nov 2024: −63.6% vs market
BASML · Oct 2024: −46.4% vs market
MADHUCON · Jan 2022: −45.9% vs market
GENUSPAPER · Jan 2024: −28.0% vs market
DCMNVL · Aug 2024: −26.0% vs market
ARCHIDPLY · Dec 2024: −25.0% vs market
MARALOVER · Jul 2025: −24.4% vs market
FMNL · Apr 2023: −22.0% vs market
MALUPAPER · Sep 2025: −17.9% vs market
LAXMICOT · Jun 2024: −12.4% vs market
OMAXAUTO · May 2022: −11.7% vs market
MANAKALUCO · May 2022: −11.6% vs market
MCLEODRUSS · Feb 2024: −4.6% vs market
VGL · Nov 2021: −1.3% vs market
KOTHARIPRO · Apr 2022: −0.4% vs market
ORIENTLTD · Jan 2024: +0.8% vs market
JETFREIGHT · May 2024: +1.2% vs market
DAMODARIND · Jun 2020: +3.9% vs market
SICAGEN · Apr 2020: +7.4% vs market
GILLANDERS · Sep 2020: +8.8% vs market
SALSTEEL · Apr 2020: +12.2% vs market
SUPREMEINF · Nov 2021: +25.0% vs market
ELGIRUBCO · Dec 2022: +25.1% vs market
SETCO · Aug 2024: +29.0% vs market
RANASUG · Feb 2020: +31.7% vs market
KANPRPLA · Dec 2024: +35.0% vs market
BHARATGEAR · Jun 2021: +36.9% vs market
BEARDSELL · Jan 2022: +43.2% vs market
FLEXITUFF · Dec 2021: +43.3% vs market
SUPERSPIN · Aug 2020: +44.9% vs market
FIDEL · Aug 2024: +47.1% vs market
NAHARINDUS · May 2020: +61.1% vs market
BVCL · Jan 2023: +70.4% vs market
GLOBALVECT · Jan 2023: +71.8% vs market
A2ZINFRA · Nov 2021: +72.1% vs market
GINNIFILA · Mar 2020: +78.3% vs market
MOHITIND · Dec 2020: +95.7% vs market
PRECOT · Feb 2020: +99.1% vs market
THOMASCOTT · Jul 2021: +99.3% vs market
TOTAL · Apr 2022: +100.0% vs market
BAJAJHIND · Jul 2020: +115.5% vs market
DGCONTENT · Nov 2023: +123.0% vs market
MAWANASUG · May 2021: +125.7% vs market
MSPL · Aug 2023: +131.5% vs market
SPMLINFRA · May 2023: +175.6% vs market
RSWM · Oct 2020: +175.7% vs market
PRAKASHSTL · Jul 2021: +176.1% vs market
BLBLIMITED · May 2021: +191.1% vs market
MANAKCOAT · Apr 2020: +210.1% vs market
NDL · Feb 2021: +308.3% vs market
Similar setups +33.4%All companies −1.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 10 beyond the range shown, drawn at the edge

Similar setups' median
+33.4%
All companies' median
−1.9%
Beat the market
70% vs 48%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
VGL
Miscellaneous
Nov 2021 —0% +96%−21% −1%
NDL
Process Industries
Feb 2021 —4% +46%−10% +308%
OMAXAUTO
Producer Manufacturing
May 2022 356x3% +15%−25% −12%
SUPERSPIN
Process Industries
Aug 2020 —-2% +6%−22% +45%
PRECOT
Process Industries
Feb 2020 —5% −25%−36% +99%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
LAXMICOT
Process Industries
Jun 2024 —4% +54%−11% −12%
FIDEL
Technology Services
Aug 2024 —5% +32%−14% +47%
DAMODARIND
Process Industries
Jun 2020 —5% −27%−30% +4%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, 12-month momentum and ROCE. Not used (unavailable for this company): operating margin. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to CELL POINT INDIA LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (41 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-10500.0x₹352 cr0.1%6.0%1.0x
2026-09465.0x₹352 cr0.1%6.0%1.0x
2026-08543.3x₹352 cr0.1%6.0%1.0x
2026-07575.0x₹352 cr0.1%6.0%1.0x
2026-06500.0x₹352 cr0.1%6.0%1.0x
2026-0513.8x₹309 cr3.0%5.0%0.6x
2026-0413.9x₹309 cr3.0%5.0%0.6x
2026-039.9x₹309 cr3.0%5.0%0.6x
2026-0212.3x₹309 cr3.0%5.0%0.6x
2026-0113.6x₹309 cr3.0%5.0%0.6x
2025-1213.6x₹309 cr3.0%5.0%0.6x
2025-1115.1x₹309 cr3.0%5.0%0.6x
2025-1014.8x₹309 cr3.0%5.0%0.6x
2025-0915.0x₹309 cr3.0%5.0%0.6x
2025-0814.5x₹309 cr3.0%5.0%0.6x
2025-0715.0x₹309 cr3.0%5.0%0.6x
2025-0615.2x₹309 cr3.0%5.0%0.6x
2025-0522.3x₹310 cr2.3%9.0%0.7x
2025-0418.8x₹310 cr2.3%9.0%0.7x
2025-0317.7x₹310 cr2.3%9.0%0.7x
2025-0222.8x₹310 cr2.3%9.0%0.7x
2025-0126.6x₹310 cr2.3%9.0%0.7x
2024-1229.7x₹310 cr2.3%9.0%0.7x
2024-1132.2x₹310 cr2.3%9.0%0.7x
2024-1035.9x₹310 cr2.3%9.0%0.7x
2024-0936.6x₹310 cr2.3%9.0%0.7x
2024-0835.6x₹310 cr2.3%9.0%0.7x
2024-0739.4x₹310 cr2.3%9.0%0.7x
2024-0638.4x₹310 cr2.3%9.0%0.7x
2024-057.1x₹286 cr46.0%26.0%2.8x
2024-047.8x₹286 cr46.0%26.0%2.8x
2024-036.5x₹286 cr46.0%26.0%2.8x
2024-029.6x₹286 cr46.0%26.0%2.8x
2024-019.7x₹286 cr46.0%26.0%2.8x
2023-129.2x₹286 cr46.0%26.0%2.8x
2023-118.7x₹286 cr46.0%26.0%2.8x
2023-109.9x₹286 cr46.0%26.0%2.8x
2023-0910.4x₹286 cr46.0%26.0%2.8x
2023-0811.8x₹286 cr46.0%26.0%2.8x
2023-0711.0x₹286 cr46.0%26.0%2.8x
2023-0618.3x₹286 cr46.0%26.0%2.8x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback