52-week range
Price risk
Balance sheet & cash
What is the price implying?
Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
What changed?
- Mar '26Fell 51% from the Aug 2025 peak to the Mar 2026 low.
- Dec '25Promoter holding rose 35.1 pts to 65.6%.
- Sep '25Promoter holding fell 8.2 pts to 30.6% (largest drop since 2025-06).
- Jun '25Promoter holding fell 22.0 pts to 38.8%.
- Dec '24Promoter holding fell 5.0 pts to 60.8%.
- Aug '24Regained the 2024-02 peak, 2 months after the low.
- Jun '24Fell 47% from the Feb 2024 peak to the Jun 2024 low.
- Feb '24Regained the 2022-01 peak, 11 months after the low.
Show 4 earlier events
- Mar '23Fell 47% from the Jan 2022 peak to the Mar 2023 low.
- Jan '22Regained the 2019-01 peak, 22 months after the low.
- Mar '20Fell 77% from the Jan 2019 peak to the Mar 2020 low.
- Sep '19EPS (TTM) turned negative.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Are profits backed by cash?
3 of 4 checks are within range, 1 near a threshold.
Tap a check to see how it is measured.
Other income reliance—Not enough data
Not enough reported data to compute this.
Tax rate—Not enough data
Not enough reported data to compute this.
Cash conversion—Not enough data
Not enough reported data to compute this.
Free cash flow2 of 3 yrsNear threshold
Fiscal years with positive free cash flow in the last 3: 2. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history0 daysWithin range
Debtor days are below the median of the previous three fiscal years by 0 days (152 vs 152). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress0% of fixed assetsWithin range
Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days0 days / 2 yrsWithin range
Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, DIIs trimmed 0.8 pts; FIIs added 0.6 pts.
- The number of shareholders fell from 10,566 to 9,113 (-14%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
How rough has the ride been?
Monthly share price
Last 90 trading days
Drawdown from peak
Largest drawdowns
-76.9% (2019-01 peak to 2020-03 low, recovered 2022-01)
-50.8% (2025-08 peak to 2026-03 low, not yet recovered)
-47.0% (2022-01 peak to 2023-03 low, recovered 2024-02)
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like VARVEE GLOBAL LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −25% to +62% vs the market, against +3% for all non-financial companies in the same months.
- The gap against the base rate (+14.0%, 80% range −1.5% to +23.4%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 7 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 34 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| MADRASFERT Process Industries |
May 2020 | — | -1% | −42% | −53% | +18% |
| ONIDA Consumer Durables |
Jun 2023 | — | -3% | +36% | −22% | −17% |
| SETCO Producer Manufacturing |
Sep 2021 | — | -8% | +99% | −19% | −41% |
| RML Producer Manufacturing |
Jul 2020 | — | -1% | −13% | −44% | +29% |
| MTNL Communications |
Oct 2021 | — | -3% | +95% | −23% | +9% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| SHIVAMAUTO Producer Manufacturing |
Mar 2024 | — | 3% | +78% | −25% | −33% |
| MARALOVER Process Industries |
Jan 2024 | — | 1% | +44% | −10% | −22% |
| BRNL Industrial Services |
Mar 2023 | — | -4% | −9% | −42% | +43% |
How reliable is this?
Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and interest cover. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
Monthly history (94 months)
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-10 | — | ₹565 cr | -20.0% | 0.0% | 1.8x |
| 2026-09 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2026-08 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2026-07 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2026-06 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2026-05 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2026-04 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2026-03 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2026-02 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2026-01 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-12 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-11 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-10 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-09 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-08 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-07 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-06 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-05 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-04 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-03 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-02 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2025-01 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-12 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-11 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-10 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-09 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-08 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-07 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-06 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-05 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-04 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-03 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-02 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2024-01 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-12 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-11 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-10 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-09 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-08 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-07 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-06 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-05 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-04 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-03 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-02 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2023-01 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-12 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-11 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-10 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-09 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-08 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-07 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-06 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-05 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-04 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-03 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-02 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2022-01 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-12 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-11 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-10 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-09 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-08 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-07 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-06 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-05 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-04 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-03 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-02 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2021-01 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2020-12 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2020-11 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2020-10 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2020-09 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2020-08 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2020-07 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2020-06 | — | ₹565 cr | -18.9% | 0.0% | 1.8x |
| 2020-05 | — | ₹627 cr | -18.8% | 8.0% | 1.6x |
| 2020-04 | — | ₹627 cr | -18.8% | 8.0% | 1.6x |
| 2020-03 | — | ₹627 cr | -18.8% | 8.0% | 1.6x |
| 2020-02 | — | ₹693 cr | -15.6% | 8.0% | 1.6x |
| 2020-01 | — | ₹693 cr | -15.6% | 8.0% | 1.6x |
| 2019-12 | — | ₹693 cr | -15.6% | 8.0% | 1.6x |
| 2019-11 | — | ₹703 cr | -9.3% | 8.0% | 1.6x |
| 2019-10 | — | ₹703 cr | -9.3% | 8.0% | 1.6x |
| 2019-09 | — | ₹703 cr | -9.3% | 8.0% | 1.6x |
| 2019-08 | 27.4x | ₹752 cr | 0.4% | 8.0% | 1.6x |
| 2019-07 | 33.3x | ₹752 cr | 0.4% | 8.0% | 1.6x |
| 2019-06 | 41.8x | ₹752 cr | 0.4% | 8.0% | 1.6x |
| 2019-05 | 9.7x | ₹827 cr | 2.3% | — | 1.4x |
| 2019-04 | 9.8x | ₹827 cr | 2.3% | — | 1.4x |
| 2019-03 | 9.7x | ₹827 cr | 2.3% | — | 1.4x |
| 2019-02 | 9.0x | ₹827 cr | 2.3% | — | 1.4x |
| 2019-01 | 9.8x | ₹827 cr | 2.3% | — | 1.4x |