अApnaFunda

VARVEE GLOBAL LIMITED (VGL)

Miscellaneous

Share Price
₹53.34
ROCE
0.0%
Market Cap
₹275 cr
Revenue (TTM)
₹565 cr
P/S
0.5x
P/B
1.2x
ROE
-20.0%
Operating Margin
14.9%
Debt / Equity
1.8x
Promoter Holding
65.6%
12M Momentum
-16.3%

52-week range

₹43.70₹84.75
23% of the way from its 52-week low to its high

Price risk

1Y volatility
57.5%

Balance sheet & cash

Interest cover
operating profit ÷ interest
-0.0x
Share count, 1Y
unchanged

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

What changed?

  1. Mar '26Fell 51% from the Aug 2025 peak to the Mar 2026 low.
  2. Dec '25Promoter holding rose 35.1 pts to 65.6%.
  3. Sep '25Promoter holding fell 8.2 pts to 30.6% (largest drop since 2025-06).
  4. Jun '25Promoter holding fell 22.0 pts to 38.8%.
  5. Dec '24Promoter holding fell 5.0 pts to 60.8%.
  6. Aug '24Regained the 2024-02 peak, 2 months after the low.
  7. Jun '24Fell 47% from the Feb 2024 peak to the Jun 2024 low.
  8. Feb '24Regained the 2022-01 peak, 11 months after the low.
Show 4 earlier events
  1. Mar '23Fell 47% from the Jan 2022 peak to the Mar 2023 low.
  2. Jan '22Regained the 2019-01 peak, 22 months after the low.
  3. Mar '20Fell 77% from the Jan 2019 peak to the Mar 2020 low.
  4. Sep '19EPS (TTM) turned negative.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

3 of 4 checks are within range, 1 near a threshold.
Tap a check to see how it is measured.

Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow2 of 3 yrsNear threshold

Fiscal years with positive free cash flow in the last 3: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (152 vs 152). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs trimmed 0.8 pts; FIIs added 0.6 pts.
  • The number of shareholders fell from 10,566 to 9,113 (-14%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters65.8%65.6%-0.2 pts
FIIs0.0%0.6%+0.6 pts
DIIs2.1%1.3%-0.8 pts
Public and others32.1%32.5%+0.4 pts

Number of shareholders

9,113shareholders-14% since Dec '23
8k9k10k11k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 10,566
Mar '24: 11,439
Jun '24: 11,303
Sep '24: 10,439
Dec '24: 10,181
Mar '25: 10,202
Jun '25: 10,252
Sep '25: 10,341
Dec '25: 9,898
Mar '26: 8,241
Jun '26: 9,113
8k9k10k11k Dec '23Dec '24Dec '25Jun '26
Dec '23: 10,566
Mar '24: 11,439
Jun '24: 11,303
Sep '24: 10,439
Dec '24: 10,181
Mar '25: 10,202
Jun '25: 10,252
Sep '25: 10,341
Dec '25: 9,898
Mar '26: 8,241
Jun '26: 9,113

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-76.9%recovered 2022-01
1-year volatility57.5%annualised

Monthly share price

₹4₹33₹62₹92 Jan '19Aug '20Mar '22Oct '23May '25Oct '26
2019-01: ₹11.75
2019-02: ₹10.85
2019-03: ₹11.62
2019-04: ₹11.80
2019-05: ₹11.58
2019-06: ₹10.02
2019-07: ₹8.00
2019-08: ₹6.58
2019-09: ₹7.95
2019-10: ₹7.08
2019-11: ₹6.30
2019-12: ₹7.00
2020-01: ₹6.80
2020-02: ₹6.10
2020-03: ₹3.98
2020-04: ₹4.60
2020-05: ₹4.22
2020-06: ₹5.90
2020-07: ₹5.00
2020-08: ₹6.25
2020-09: ₹5.50
2020-10: ₹5.32
2020-11: ₹5.78
2020-12: ₹9.10
2021-01: ₹9.85
2021-02: ₹8.98
2021-03: ₹8.75
2021-04: ₹9.90
2021-05: ₹11.50
2021-06: ₹10.72
2021-07: ₹13.60
2021-08: ₹9.15
2021-09: ₹11.65
2021-10: ₹13.65
2021-11: ₹11.35
2021-12: ₹14.68
2022-01: ₹14.68
2022-02: ₹12.88
2022-03: ₹11.92
2022-04: ₹13.80
2022-05: ₹11.55
2022-06: ₹9.18
2022-07: ₹10.45
2022-08: ₹14.15
2022-09: ₹12.55
2022-10: ₹12.72
2022-11: ₹12.22
2022-12: ₹11.85
2023-01: ₹12.38
2023-02: ₹10.30
2023-03: ₹9.08
2023-04: ₹11.15
2023-05: ₹10.00
2023-06: ₹10.02
2023-07: ₹11.05
2023-08: ₹11.25
2023-09: ₹11.98
2023-10: ₹11.58
2023-11: ₹12.48
2023-12: ₹14.10
2024-01: ₹15.12
2024-02: ₹16.12
2024-03: ₹11.92
2024-04: ₹13.72
2024-05: ₹11.90
2024-06: ₹13.88
2024-07: ₹20.23
2024-08: ₹22.95
2024-09: ₹23.50
2024-10: ₹25.04
2024-11: ₹38.48
2024-12: ₹57.08
2025-01: ₹62.50
2025-02: ₹72.24
2025-03: ₹69.52
2025-04: ₹69.78
2025-05: ₹66.28
2025-06: ₹74.00
2025-07: ₹79.06
2025-08: ₹91.65
2025-09: ₹82.50
2025-10: ₹63.76
2025-11: ₹72.30
2025-12: ₹72.38
2026-01: ₹61.81
2026-02: ₹64.04
2026-03: ₹47.00
2026-04: ₹59.57
2026-05: ₹67.83
2026-06: ₹63.78
2026-07: ₹62.20
2026-08: ₹59.12
2026-09: ₹64.05
2026-10: ₹53.34
₹4₹33₹62₹92 Jan '19Aug '21Mar '24Oct '26
2019-01: ₹11.75
2019-02: ₹10.85
2019-03: ₹11.62
2019-04: ₹11.80
2019-05: ₹11.58
2019-06: ₹10.02
2019-07: ₹8.00
2019-08: ₹6.58
2019-09: ₹7.95
2019-10: ₹7.08
2019-11: ₹6.30
2019-12: ₹7.00
2020-01: ₹6.80
2020-02: ₹6.10
2020-03: ₹3.98
2020-04: ₹4.60
2020-05: ₹4.22
2020-06: ₹5.90
2020-07: ₹5.00
2020-08: ₹6.25
2020-09: ₹5.50
2020-10: ₹5.32
2020-11: ₹5.78
2020-12: ₹9.10
2021-01: ₹9.85
2021-02: ₹8.98
2021-03: ₹8.75
2021-04: ₹9.90
2021-05: ₹11.50
2021-06: ₹10.72
2021-07: ₹13.60
2021-08: ₹9.15
2021-09: ₹11.65
2021-10: ₹13.65
2021-11: ₹11.35
2021-12: ₹14.68
2022-01: ₹14.68
2022-02: ₹12.88
2022-03: ₹11.92
2022-04: ₹13.80
2022-05: ₹11.55
2022-06: ₹9.18
2022-07: ₹10.45
2022-08: ₹14.15
2022-09: ₹12.55
2022-10: ₹12.72
2022-11: ₹12.22
2022-12: ₹11.85
2023-01: ₹12.38
2023-02: ₹10.30
2023-03: ₹9.08
2023-04: ₹11.15
2023-05: ₹10.00
2023-06: ₹10.02
2023-07: ₹11.05
2023-08: ₹11.25
2023-09: ₹11.98
2023-10: ₹11.58
2023-11: ₹12.48
2023-12: ₹14.10
2024-01: ₹15.12
2024-02: ₹16.12
2024-03: ₹11.92
2024-04: ₹13.72
2024-05: ₹11.90
2024-06: ₹13.88
2024-07: ₹20.23
2024-08: ₹22.95
2024-09: ₹23.50
2024-10: ₹25.04
2024-11: ₹38.48
2024-12: ₹57.08
2025-01: ₹62.50
2025-02: ₹72.24
2025-03: ₹69.52
2025-04: ₹69.78
2025-05: ₹66.28
2025-06: ₹74.00
2025-07: ₹79.06
2025-08: ₹91.65
2025-09: ₹82.50
2025-10: ₹63.76
2025-11: ₹72.30
2025-12: ₹72.38
2026-01: ₹61.81
2026-02: ₹64.04
2026-03: ₹47.00
2026-04: ₹59.57
2026-05: ₹67.83
2026-06: ₹63.78
2026-07: ₹62.20
2026-08: ₹59.12
2026-09: ₹64.05
2026-10: ₹53.34

Last 90 trading days

₹50₹57₹64₹71 Jun 23Jul 20Aug 13Sep 8Oct 6Oct 30
2026-06-23: ₹68.76
2026-06-25: ₹66.03
2026-06-30: ₹63.78
2026-07-02: ₹63.90
2026-07-06: ₹65.15
2026-07-08: ₹62.42
2026-07-10: ₹63.41
2026-07-14: ₹62.26
2026-07-16: ₹62.03
2026-07-20: ₹62.09
2026-07-22: ₹61.93
2026-07-24: ₹61.20
2026-07-28: ₹61.11
2026-07-30: ₹62.29
2026-08-03: ₹61.70
2026-08-05: ₹62.43
2026-08-07: ₹61.28
2026-08-11: ₹60.76
2026-08-13: ₹59.89
2026-08-17: ₹59.30
2026-08-19: ₹58.06
2026-08-21: ₹56.05
2026-08-25: ₹58.98
2026-08-27: ₹56.85
2026-08-31: ₹59.12
2026-09-02: ₹57.12
2026-09-04: ₹53.31
2026-09-08: ₹53.26
2026-09-10: ₹57.78
2026-09-15: ₹66.21
2026-09-17: ₹65.85
2026-09-21: ₹69.03
2026-09-23: ₹70.63
2026-09-25: ₹67.28
2026-09-29: ₹64.73
2026-10-01: ₹63.11
2026-10-06: ₹63.76
2026-10-08: ₹62.41
2026-10-12: ₹61.04
2026-10-14: ₹62.18
2026-10-16: ₹57.70
2026-10-21: ₹57.53
2026-10-23: ₹50.03
2026-10-27: ₹55.24
2026-10-29: ₹56.02
2026-10-30: ₹53.34
₹50₹57₹64₹71 Jun 23Aug 5Sep 17Oct 30
2026-06-23: ₹68.76
2026-06-25: ₹66.03
2026-06-30: ₹63.78
2026-07-02: ₹63.90
2026-07-06: ₹65.15
2026-07-08: ₹62.42
2026-07-10: ₹63.41
2026-07-14: ₹62.26
2026-07-16: ₹62.03
2026-07-20: ₹62.09
2026-07-22: ₹61.93
2026-07-24: ₹61.20
2026-07-28: ₹61.11
2026-07-30: ₹62.29
2026-08-03: ₹61.70
2026-08-05: ₹62.43
2026-08-07: ₹61.28
2026-08-11: ₹60.76
2026-08-13: ₹59.89
2026-08-17: ₹59.30
2026-08-19: ₹58.06
2026-08-21: ₹56.05
2026-08-25: ₹58.98
2026-08-27: ₹56.85
2026-08-31: ₹59.12
2026-09-02: ₹57.12
2026-09-04: ₹53.31
2026-09-08: ₹53.26
2026-09-10: ₹57.78
2026-09-15: ₹66.21
2026-09-17: ₹65.85
2026-09-21: ₹69.03
2026-09-23: ₹70.63
2026-09-25: ₹67.28
2026-09-29: ₹64.73
2026-10-01: ₹63.11
2026-10-06: ₹63.76
2026-10-08: ₹62.41
2026-10-12: ₹61.04
2026-10-14: ₹62.18
2026-10-16: ₹57.70
2026-10-21: ₹57.53
2026-10-23: ₹50.03
2026-10-27: ₹55.24
2026-10-29: ₹56.02
2026-10-30: ₹53.34

Drawdown from peak

0% -38% -76% Jan '19Dec '22Oct '26 0% -38% -76% Jan '19Dec '22Oct '26
Largest drawdowns

-76.9% (2019-01 peak to 2020-03 low, recovered 2022-01)

-50.8% (2025-08 peak to 2026-03 low, not yet recovered)

-47.0% (2022-01 peak to 2023-03 low, recovered 2024-02)

What happened next to similar setups

+16.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like VARVEE GLOBAL LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −25% to +62% vs the market, against +3% for all non-financial companies in the same months.
  • The gap against the base rate (+14.0%, 80% range −1.5% to +23.4%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
NDLVENTURE · Sep 2022: −69.3% vs market
NETWORK18 · Feb 2024: −59.8% vs market
PRAXIS · Nov 2023: −49.3% vs market
BASML · Feb 2022: −45.5% vs market
SPENCERS · Feb 2024: −41.8% vs market
SETCO · Sep 2021: −41.1% vs market
MCLEODRUSS · Oct 2022: −37.9% vs market
ESSARSHPNG · Apr 2020: −35.8% vs market
SHIVAMAUTO · Mar 2024: −33.2% vs market
RAMANEWS · Apr 2022: −31.5% vs market
NITCO · Jan 2020: −31.0% vs market
BIL · Mar 2022: −28.7% vs market
HIMATSEIDE · Sep 2023: −25.7% vs market
JISLJALEQS · Nov 2021: −22.1% vs market
MARALOVER · Jan 2024: −21.6% vs market
AKSHOPTFBR · Jan 2022: −21.5% vs market
NAGAFERT · May 2022: −18.5% vs market
LEXUS · Mar 2025: −18.4% vs market
ONIDA · Jun 2023: −17.3% vs market
KHADIM · May 2022: −3.0% vs market
JAYSREETEA · Dec 2020: +4.1% vs market
RTNPOWER · Mar 2020: +5.1% vs market
MTNL · Oct 2021: +8.7% vs market
GLOBALVECT · Sep 2022: +9.9% vs market
IVP · Dec 2020: +15.7% vs market
MADRASFERT · May 2020: +17.5% vs market
AUTOIND · Apr 2022: +18.0% vs market
ARVINDFASN · Dec 2021: +23.2% vs market
ELGIRUBCO · Dec 2022: +25.1% vs market
DGCONTENT · Aug 2023: +28.0% vs market
RML · Jul 2020: +28.8% vs market
BALPHARMA · Dec 2020: +39.3% vs market
DCW · Feb 2020: +42.8% vs market
BRNL · Mar 2023: +43.1% vs market
SHREERAMA · Sep 2022: +43.7% vs market
INDORAMA · Feb 2021: +55.4% vs market
ZUARIIND · Nov 2020: +55.5% vs market
BHARATGEAR · Apr 2021: +63.5% vs market
AYMSYNTEX · Mar 2020: +64.1% vs market
HARRMALAYA · Feb 2020: +66.2% vs market
PRECOT · Dec 2023: +74.9% vs market
JAYNECOIND · Feb 2020: +76.6% vs market
OMAXAUTO · Oct 2025: +92.6% vs market
KANORICHEM · Jan 2021: +107.5% vs market
TI · Sep 2021: +134.9% vs market
SPMLINFRA · Jun 2023: +144.0% vs market
WALCHANNAG · Oct 2022: +157.4% vs market
RAMKY · Dec 2020: +175.5% vs market
KECL · Feb 2022: +213.3% vs market
ONEPOINT · Dec 2020: +218.4% vs market
Similar setups +16.6%All companies +2.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 7 beyond the range shown, drawn at the edge

Similar setups' median
+16.6%
All companies' median
+2.6%
Beat the market
60% vs 53%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MADRASFERT
Process Industries
May 2020 —-1% −42%−53% +18%
ONIDA
Consumer Durables
Jun 2023 —-3% +36%−22% −17%
SETCO
Producer Manufacturing
Sep 2021 —-8% +99%−19% −41%
RML
Producer Manufacturing
Jul 2020 —-1% −13%−44% +29%
MTNL
Communications
Oct 2021 —-3% +95%−23% +9%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SHIVAMAUTO
Producer Manufacturing
Mar 2024 —3% +78%−25% −33%
MARALOVER
Process Industries
Jan 2024 —1% +44%−10% −22%
BRNL
Industrial Services
Mar 2023 —-4% −9%−42% +43%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and interest cover. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to VARVEE GLOBAL LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,221 company-months from 2008 companies; financial: 5,659 company-months from 108 companies. 2313 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (94 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-10—₹565 cr-20.0%0.0%1.8x
2026-09—₹565 cr-18.9%0.0%1.8x
2026-08—₹565 cr-18.9%0.0%1.8x
2026-07—₹565 cr-18.9%0.0%1.8x
2026-06—₹565 cr-18.9%0.0%1.8x
2026-05—₹565 cr-18.9%0.0%1.8x
2026-04—₹565 cr-18.9%0.0%1.8x
2026-03—₹565 cr-18.9%0.0%1.8x
2026-02—₹565 cr-18.9%0.0%1.8x
2026-01—₹565 cr-18.9%0.0%1.8x
2025-12—₹565 cr-18.9%0.0%1.8x
2025-11—₹565 cr-18.9%0.0%1.8x
2025-10—₹565 cr-18.9%0.0%1.8x
2025-09—₹565 cr-18.9%0.0%1.8x
2025-08—₹565 cr-18.9%0.0%1.8x
2025-07—₹565 cr-18.9%0.0%1.8x
2025-06—₹565 cr-18.9%0.0%1.8x
2025-05—₹565 cr-18.9%0.0%1.8x
2025-04—₹565 cr-18.9%0.0%1.8x
2025-03—₹565 cr-18.9%0.0%1.8x
2025-02—₹565 cr-18.9%0.0%1.8x
2025-01—₹565 cr-18.9%0.0%1.8x
2024-12—₹565 cr-18.9%0.0%1.8x
2024-11—₹565 cr-18.9%0.0%1.8x
2024-10—₹565 cr-18.9%0.0%1.8x
2024-09—₹565 cr-18.9%0.0%1.8x
2024-08—₹565 cr-18.9%0.0%1.8x
2024-07—₹565 cr-18.9%0.0%1.8x
2024-06—₹565 cr-18.9%0.0%1.8x
2024-05—₹565 cr-18.9%0.0%1.8x
2024-04—₹565 cr-18.9%0.0%1.8x
2024-03—₹565 cr-18.9%0.0%1.8x
2024-02—₹565 cr-18.9%0.0%1.8x
2024-01—₹565 cr-18.9%0.0%1.8x
2023-12—₹565 cr-18.9%0.0%1.8x
2023-11—₹565 cr-18.9%0.0%1.8x
2023-10—₹565 cr-18.9%0.0%1.8x
2023-09—₹565 cr-18.9%0.0%1.8x
2023-08—₹565 cr-18.9%0.0%1.8x
2023-07—₹565 cr-18.9%0.0%1.8x
2023-06—₹565 cr-18.9%0.0%1.8x
2023-05—₹565 cr-18.9%0.0%1.8x
2023-04—₹565 cr-18.9%0.0%1.8x
2023-03—₹565 cr-18.9%0.0%1.8x
2023-02—₹565 cr-18.9%0.0%1.8x
2023-01—₹565 cr-18.9%0.0%1.8x
2022-12—₹565 cr-18.9%0.0%1.8x
2022-11—₹565 cr-18.9%0.0%1.8x
2022-10—₹565 cr-18.9%0.0%1.8x
2022-09—₹565 cr-18.9%0.0%1.8x
2022-08—₹565 cr-18.9%0.0%1.8x
2022-07—₹565 cr-18.9%0.0%1.8x
2022-06—₹565 cr-18.9%0.0%1.8x
2022-05—₹565 cr-18.9%0.0%1.8x
2022-04—₹565 cr-18.9%0.0%1.8x
2022-03—₹565 cr-18.9%0.0%1.8x
2022-02—₹565 cr-18.9%0.0%1.8x
2022-01—₹565 cr-18.9%0.0%1.8x
2021-12—₹565 cr-18.9%0.0%1.8x
2021-11—₹565 cr-18.9%0.0%1.8x
2021-10—₹565 cr-18.9%0.0%1.8x
2021-09—₹565 cr-18.9%0.0%1.8x
2021-08—₹565 cr-18.9%0.0%1.8x
2021-07—₹565 cr-18.9%0.0%1.8x
2021-06—₹565 cr-18.9%0.0%1.8x
2021-05—₹565 cr-18.9%0.0%1.8x
2021-04—₹565 cr-18.9%0.0%1.8x
2021-03—₹565 cr-18.9%0.0%1.8x
2021-02—₹565 cr-18.9%0.0%1.8x
2021-01—₹565 cr-18.9%0.0%1.8x
2020-12—₹565 cr-18.9%0.0%1.8x
2020-11—₹565 cr-18.9%0.0%1.8x
2020-10—₹565 cr-18.9%0.0%1.8x
2020-09—₹565 cr-18.9%0.0%1.8x
2020-08—₹565 cr-18.9%0.0%1.8x
2020-07—₹565 cr-18.9%0.0%1.8x
2020-06—₹565 cr-18.9%0.0%1.8x
2020-05—₹627 cr-18.8%8.0%1.6x
2020-04—₹627 cr-18.8%8.0%1.6x
2020-03—₹627 cr-18.8%8.0%1.6x
2020-02—₹693 cr-15.6%8.0%1.6x
2020-01—₹693 cr-15.6%8.0%1.6x
2019-12—₹693 cr-15.6%8.0%1.6x
2019-11—₹703 cr-9.3%8.0%1.6x
2019-10—₹703 cr-9.3%8.0%1.6x
2019-09—₹703 cr-9.3%8.0%1.6x
2019-0827.4x₹752 cr0.4%8.0%1.6x
2019-0733.3x₹752 cr0.4%8.0%1.6x
2019-0641.8x₹752 cr0.4%8.0%1.6x
2019-059.7x₹827 cr2.3%—1.4x
2019-049.8x₹827 cr2.3%—1.4x
2019-039.7x₹827 cr2.3%—1.4x
2019-029.0x₹827 cr2.3%—1.4x
2019-019.8x₹827 cr2.3%—1.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback