Share price
₹1,240.6 latest close · +2.8% over the last 90 sessions
₹1,240.6 month-end · +60.4% over 12 months
₹1,240.6 month-end · +49.2% over 3 years
₹1,240.6 month-end · +222.6% since Jan '19
52-week range ₹608.50 to ₹1440.00 · 1-year volatility 44.9%
Was the rally earned?
Mostly yes, with a catch.
- Per-share earnings added 93 points, but investors now pay less per rupee of profit (P/E 37.1x to 28.8x), which took 32 points back.
- The share count rose 37%.
Mostly yes, with a catch.
- Per-share earnings added 104 points, but investors now pay less per rupee of profit (P/E 45.0x to 28.8x), which took 55 points back.
- The share count rose 70%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-73.1% (2019-01 peak to 2020-03 low, recovered 2023-05)
-58.8% (2024-08 peak to 2025-03 low, not yet recovered)
-29.3% (2023-09 peak to 2024-03 low, recovered 2024-08)
Most recent volume spikes
2026-11-03: 6.7x the 50-day median, price +6.9% that day
2026-09-10: 7.4x the 50-day median, price +3.3% that day
2026-09-08: 8.1x the 50-day median, price +0.1% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 23.0x to 113.6x since 2019-01.
Close to the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE46th▲ 18 pts vs a year ago
- Op. margin28thflat vs a year ago
- Revenue growth54th▼ 24 pts vs a year ago
- EPS growth91st▲ 73 pts vs a year ago
- Debt/equity ↓10thflat vs a year ago
- Cash cycle ↓69thflat vs a year ago
- P/E ↓53rd▲ 9 pts vs a year ago
- 12M momentum89th▲ 32 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 71.1x, a holder earning 12%/yr needs earnings to grow about 30.9%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 32.6% | 33.8% | 35.0% |
| 15x | 29.7% | 30.9% | 32.0% |
| 20x | 26.0% | 27.1% | 28.3% |
Drag a slider to test other assumptions
Implied: 30.9%/yrLooking back
- Jan 2020Price implied 13%/yr; EPS has since grown 56%/yr (7.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹1240.60
- P/E
- 28.8x
- ROCE
- 14.0%
- Market Cap
- ₹3427 cr
- Revenue (TTM)
- ₹4024 cr
- P/S
- 0.9x
- P/B
- 4.6x
- ROE
- 15.8%
- Operating Margin
- 8.0%
- Debt / Equity
- 1.0x
- Promoter Holding
- 70.5%
- 12M Momentum
- 60.4%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance11%Within range
Other income as a share of pre-tax profit (trailing twelve months): 11.0%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate30%Within range
Median quarterly effective tax rate over about 2.5 years: 30.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion3.63xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 3.63x (cash from operations ₹726 cr, net profit ₹200 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow2 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+10 daysWithin range
Debtor days are above the median of the previous three fiscal years by 10 days (75 vs 65). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress13% of fixed assetsWithin range
Capital work-in-progress is 13% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+5 days / 2 yrsWithin range
Days payable changed by +5 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, promoters trimmed 2.2 pts.
- The number of shareholders rose from 14,594 to 28,932 (+98%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like RANE (MADRAS) LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −22% to +29% vs the market, against −3% for all non-financial companies in the same months.
- The gap against the base rate (+8.2%, 80% range −1.0% to +13.4%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 36 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| EMIL Retail Trade |
Jun 2024 | 48x | 13% | +174% | −6% | −38% |
| PARAGMILK Consumer Non-Durables |
Sep 2025 | 26x | 14% | +35% | −13% | +4% |
| KIRLOSENG Producer Manufacturing |
Dec 2022 | 27x | 10% | +75% | −10% | +60% |
| VISHNU Process Industries |
Dec 2021 | 30x | 12% | +310% | −5% | +66% |
| SENCO Consumer Durables |
Aug 2024 | 46x | 14% | +168% | −5% | −26% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and P/S. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '24
- NovPriceVolume reached 6.7x its 50-day median on 2026-11-03; price +6.9% that day.
- SepPriceVolume reached 87.5x its 50-day median on 2026-09-04; price +14.9% that day.
- JunPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- JunSharesShare count is up 75.0% over 12 months.
- JunPriceVolume reached 122.9x its 50-day median on 2026-06-19; price +13.6% that day.
- MarResultsYear-on-year EPS growth turned positive.
- MarValuationP/E fell below the 10th percentile of its own history to date (21.0x).
- MarPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
Show 22 earlier events
- FebPriceVolume reached 82.3x its 50-day median on 2026-02-05; price +8.9% that day.
- DecPriceVolume reached 5.1x its 50-day median on 2025-12-24; price +5.6% that day.
- SepPromoterPromoter holding fell 2.2 pts to 70.5%.
- SepResultsYear-on-year EPS growth turned negative.
- SepPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the top quartile).
- JulPriceVolume reached 6.3x its 50-day median on 2025-07-17; price +1.5% that day.
- JunPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- JunDividendStarted paying a dividend (payout 35% of profit).
- JunPriceVolume reached 31.1x its 50-day median on 2025-06-17; price +11.2% that day.
- MarPriceFell 59% from the Aug 2024 peak to the Mar 2025 low.
- MarPeer rankSlipped to the 2nd quartile of Producer Manufacturing on EPS growth (from the top quartile).
- MarPriceVolume reached 9.7x its 50-day median on 2025-03-05; price +2.1% that day.
- JanValuationP/E fell below the 10th percentile of its own history to date (23.0x).
- JanDebtDebt / equity halved over 12 months to 1.29x.
- DecPriceVolume reached 5.1x its 50-day median on 2024-12-09; price +7.8% that day.
- SepResultsYear-on-year EPS growth turned positive.
- SepPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- AugPriceRegained the 2023-09 peak, 5 months after the low.
- AugPriceVolume reached 66.8x its 50-day median on 2024-08-22; price +7.2% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the top quartile).
- JunDebtDebt / equity halved over 12 months to 1.29x.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 28.8x | ₹4024 cr | 15.8% | 14.0% | 1.0x |
| 2026-10 | 27.5x | ₹4024 cr | 15.8% | 14.0% | 1.0x |
| 2026-09 | 31.4x | ₹4024 cr | 15.8% | 14.0% | 1.0x |
| 2026-08 | 29.1x | ₹3863 cr | 14.4% | 14.0% | 1.0x |
| 2026-07 | 29.7x | ₹3863 cr | 14.4% | 14.0% | 1.0x |
| 2026-06 | 29.7x | ₹3863 cr | 14.4% | 14.0% | 1.0x |
| 2026-05 | 30.8x | ₹3716 cr | 11.6% | 11.0% | 1.2x |
| 2026-04 | 27.4x | ₹3716 cr | 11.6% | 11.0% | 1.2x |
| 2026-03 | 21.0x | ₹3716 cr | 11.6% | 11.0% | 1.2x |
| 2026-02 | 44.9x | ₹3538 cr | 7.0% | 11.0% | 1.2x |
| 2026-01 | 39.4x | ₹3538 cr | 7.0% | 11.0% | 1.2x |
| 2025-12 | 42.7x | ₹3538 cr | 7.0% | 11.0% | 1.2x |
| 2025-11 | 37.1x | ₹3468 cr | 6.3% | 11.0% | 1.2x |
| 2025-10 | 39.0x | ₹3468 cr | 6.3% | 11.0% | 1.2x |
| 2025-09 | 39.0x | ₹3468 cr | 6.3% | 11.0% | 1.2x |
| 2025-08 | 36.5x | ₹3405 cr | 5.7% | 11.0% | 1.2x |
| 2025-07 | 36.4x | ₹3405 cr | 5.7% | 11.0% | 1.2x |
| 2025-06 | 39.7x | ₹3405 cr | 5.7% | 11.0% | 1.2x |
| 2025-05 | 35.2x | ₹3357 cr | 6.4% | 12.0% | 1.3x |
| 2025-04 | 28.7x | ₹3357 cr | 6.4% | 12.0% | 1.3x |
| 2025-03 | 24.4x | ₹3357 cr | 6.4% | 12.0% | 1.3x |
| 2025-02 | 19.5x | ₹3041 cr | 7.8% | 12.0% | 1.3x |
| 2025-01 | 23.0x | ₹3041 cr | 7.8% | 12.0% | 1.3x |
| 2024-12 | 27.7x | ₹3041 cr | 7.8% | 12.0% | 1.3x |
| 2024-11 | 27.1x | ₹2803 cr | 8.1% | 12.0% | 1.3x |
| 2024-10 | 30.2x | ₹2803 cr | 8.1% | 12.0% | 1.3x |
| 2024-09 | 35.7x | ₹2803 cr | 8.1% | 12.0% | 1.3x |
| 2024-08 | 86.8x | ₹2573 cr | 3.6% | 12.0% | 1.3x |
| 2024-07 | 62.9x | ₹2573 cr | 3.6% | 12.0% | 1.3x |
| 2024-06 | 60.9x | ₹2573 cr | 3.6% | 12.0% | 1.3x |
| 2024-05 | 42.8x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2024-04 | 45.2x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2024-03 | 37.3x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2024-02 | 39.9x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2024-01 | 40.8x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2023-12 | 44.3x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2023-11 | 45.0x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2023-10 | 43.8x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2023-09 | 49.4x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2023-08 | 35.7x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2023-07 | 34.0x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2023-06 | 39.6x | ₹2354 cr | 12.4% | 12.0% | 2.8x |
| 2023-05 | 93.2x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2023-04 | 69.3x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2023-03 | 62.1x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2023-02 | 65.2x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2023-01 | 62.3x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2022-12 | 62.7x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2022-11 | 56.3x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2022-10 | 56.7x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2022-09 | 57.9x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2022-08 | 58.2x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2022-07 | 57.4x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2022-06 | 48.6x | ₹1742 cr | 4.8% | 0.0% | 2.6x |
| 2022-05 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2022-04 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2022-03 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2022-02 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2022-01 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2021-12 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2021-11 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2021-10 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2021-09 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2021-08 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2021-07 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2021-06 | — | ₹1267 cr | -33.5% | -4.0% | 2.6x |
| 2021-05 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2021-04 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2021-03 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2021-02 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2021-01 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2020-12 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2020-11 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2020-10 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2020-09 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2020-08 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2020-07 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2020-06 | — | ₹1277 cr | -25.0% | -1.0% | 2.6x |
| 2020-05 | 100.0x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2020-04 | 93.7x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2020-03 | 70.5x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2020-02 | 105.8x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2020-01 | 134.3x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2019-12 | 165.1x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2019-11 | 123.4x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2019-10 | 136.9x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2019-09 | 136.6x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2019-08 | 132.3x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2019-07 | 113.6x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2019-06 | 156.7x | ₹1555 cr | 1.0% | 10.0% | 1.8x |
| 2019-05 | 17.5x | ₹1400 cr | 10.4% | 13.0% | 1.6x |
| 2019-04 | 17.6x | ₹1400 cr | 10.4% | 13.0% | 1.6x |
| 2019-03 | 17.2x | ₹1400 cr | 10.4% | 13.0% | 1.6x |
| 2019-02 | 16.5x | ₹1400 cr | 10.4% | 13.0% | 1.6x |
| 2019-01 | 18.4x | ₹1400 cr | 10.4% | 13.0% | 1.6x |