अApnaFunda

MANAV INFRA PROJECTS LIMITED (MANAV)

Miscellaneous · figures to Nov '26

Share price

Closing priceAdjusted for splits and bonus issues.

₹36.85 latest close · +22.2% over the last 90 sessions

₹20₹30₹40Dec 29Feb 17Apr 29Jun 2Aug 11Nov 2 ₹20₹30₹40Dec 29May 15Nov 2

₹36.85 month-end · +51.6% over 12 months

₹30₹40Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹30₹40Nov '25May '26Nov '26

₹36.85 month-end · +242.8% over 3 years

₹20₹40Oct '23May '24Dec '24Sep '25Apr '26Nov '26 ₹20₹40Oct '23Apr '25Nov '26

₹36.85 month-end · +692.5% since Jun '21

₹20₹40Jun '21Nov '22Nov '23Nov '24Nov '25Nov '26 ₹20₹40Jun '21May '24Nov '26

52-week range ₹10.50 to ₹47.00 · 1-year volatility 69.4%

How rough has the ride been?

Maximum drawdown-52.0%not yet recovered
1-year volatility69.4%annualised

Drawdown from peak

0%−20%−40%2020202120222023202420252026−51.2% 0%−20%−40%2020202220242026−51.2%
Largest drawdowns

-52.0% (2026-05 peak to 2026-08 low, not yet recovered)

-51.2% (2024-08 peak to 2025-03 low, recovered 2025-10)

-38.7% (2023-06 peak to 2023-10 low, recovered 2024-02)

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

Key figures

Share Priceclose 2 Nov
₹36.85
Market Cap
₹48 cr
Revenue (TTM)
₹5 cr
P/S
9.6x
Debt / Equity
36.6x
Promoter Holding
68.8%
12M Momentum
51.6%

52-week range

₹10.50₹47.00
72% of the way from its 52-week low to its high

Price risk

1Y volatility
69.4%

Balance sheet & cash

Interest cover
operating profit ÷ interest
-4.0x
Share count, 1Y
unchanged

Are profits backed by cash?

2 of 2checks within rangeAll clear
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow—Not enough data

Not enough reported data to compute this.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (257 vs 257). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress—Not enough data

Not enough reported data to compute this.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

What happened next to similar setups

−16.8%typical 12-month return vs the marketBelow the base rate
  • We found 50 past situations where a non-financial company looked like MANAV INFRA PROJECTS LIMITED today on valuation, debt, growth, price momentum and size.
  • Over the following 12 months the middle half of them returned −37% to +30% vs the market, against −3% for all non-financial companies in the same months.
  • The analogs' median sat below that base rate (gap −14.1%, 80% range −25.5% to −6.3%), but the matches cluster in only 5 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
VIPULLTD · Mar 2024: −63.2% vs market
PRAXIS · Feb 2022: −60.6% vs market
SHAH · Oct 2020: −55.3% vs market
ACL · Sep 2025: −53.5% vs market
LCCINFOTEC · Dec 2024: −48.5% vs market
NEXTMEDIA · Apr 2025: −45.7% vs market
TIPSFILMS · Jun 2025: −44.4% vs market
ESSARSHPNG · Jun 2024: −40.7% vs market
KRIDHANINF · Feb 2024: −39.7% vs market
SOMATEX · Mar 2023: −39.0% vs market
TICL · Apr 2025: −38.9% vs market
NITCO · Feb 2025: −37.5% vs market
BFUTILITIE · Jun 2021: −37.0% vs market
HCL-INSYS · Aug 2025: −36.0% vs market
MBLINFRA · Aug 2024: −35.8% vs market
ATLANTAA · Jan 2022: −35.5% vs market
SUPREMEINF · Jul 2025: −34.3% vs market
DCM · Jan 2022: −32.1% vs market
DWARKESH · Jul 2022: −31.8% vs market
CINELINE · Aug 2022: −31.2% vs market
TRF · Sep 2022: −25.7% vs market
EMAMIREAL · Apr 2025: −25.3% vs market
NKIND · Sep 2025: −24.6% vs market
RAMANEWS · Jul 2025: −19.4% vs market
GLFL · Jan 2024: −19.1% vs market
SPLIL · Nov 2022: −14.6% vs market
ASIANHOTNR · Jul 2025: −14.5% vs market
EUROTEXIND · Sep 2025: −10.2% vs market
KREBSBIO · Jul 2020: −7.5% vs market
NIBL · Apr 2021: −5.8% vs market
SIL · May 2020: −4.8% vs market
GFLLIMITED · Feb 2022: −3.8% vs market
WILLAMAGOR · Aug 2024: −1.5% vs market
KARMAENG · Feb 2022: +6.7% vs market
SANGHVIMOV · Jun 2021: +11.9% vs market
DCMFINSERV · Jul 2020: +17.4% vs market
OILCOUNTUB · Feb 2022: +29.8% vs market
SUMIT · Dec 2022: +30.6% vs market
SAMPANN · May 2020: +66.6% vs market
LYKALABS · May 2021: +66.8% vs market
DNAMEDIA · Feb 2021: +71.2% vs market
ORISSAMINE · Dec 2022: +91.4% vs market
TARAPUR · May 2024: +112.8% vs market
JYOTISTRUC · Jan 2021: +129.6% vs market
WSI · Jul 2020: +142.0% vs market
NORBTEAEXP · Mar 2025: +156.4% vs market
BCONCEPTS · May 2022: +174.3% vs market
ENERGYDEV · Dec 2020: +178.9% vs market
IMAGICAA · Apr 2022: +196.2% vs market
HILTON · Apr 2022: +333.6% vs market
Similar setups −16.8%All companies −2.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 8 beyond the range shown, drawn at the edge

Similar setups' median
−16.8%
All companies' median
−2.7%
Beat the market
34% vs 47%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DNAMEDIA
Consumer Services
Feb 2021 —-19% +157%−5% +71%
WILLAMAGOR
Consumer Non-Durables
Aug 2024 —-7% +89%−13% −2%
RAMANEWS
Process Industries
Jul 2025 —2% +61%−24% −19%
LYKALABS
Health Technology
May 2021 —-6% +324%−9% +67%
KREBSBIO
Health Technology
Jul 2020 —-57% +32%−12% −8%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SUPREMEINF
Industrial Services
Jul 2025 —— +49%−25% −34%
SIL
Process Industries
May 2020 —-4% −25%−38% −5%
NKIND
Process Industries
Sep 2025 —— +50%−22% −25%
How reliable is this?

Matched on P/S, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high and size. Closest on: drawdown from 12-month high, 12-month momentum and interest cover. Not used (unavailable for this company): P/E, ROCE, operating margin and volatility. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to MANAV INFRA PROJECTS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

12 events since Dec '20

  1. AugPriceFell 52% from the May 2026 peak to the Aug 2026 low.
  2. DecPriceRegained the 2025-10 peak, 1 month after the low.
  3. NovPriceFell 36% from the Oct 2025 peak to the Nov 2025 low.
  4. OctPriceRegained the 2024-08 peak, 7 months after the low.
  5. JunPromoterPromoter holding fell 4.3 pts to 68.8%.
  6. MarPriceFell 51% from the Aug 2024 peak to the Mar 2025 low.
  7. FebPriceRegained the 2023-06 peak, 4 months after the low.
  8. OctPriceFell 39% from the Jun 2023 peak to the Oct 2023 low.
Show 4 earlier events
  1. MarPriceRegained the 2021-11 peak, 5 months after the low.
  2. OctPriceFell 33% from the Nov 2021 peak to the Oct 2022 low.
  3. JulPriceRegained the 2019-07 peak, 7 months after the low.
  4. DecPriceFell 30% from the Jul 2019 peak to the Dec 2020 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history66 months · 2021-06 to 2026-11
MonthRevenue (TTM)Debt / Equity
2026-11₹5 cr36.6x
2026-10₹5 cr36.6x
2026-09₹5 cr36.6x
2026-08₹5 cr36.6x
2026-07₹5 cr36.6x
2026-06₹5 cr36.6x
2026-05₹5 cr36.6x
2026-04₹5 cr36.6x
2026-03₹5 cr36.6x
2026-02₹5 cr36.6x
2026-01₹5 cr36.6x
2025-12₹5 cr36.6x
2025-11₹5 cr36.6x
2025-10₹5 cr36.6x
2025-09₹5 cr36.6x
2025-08——
2025-07₹5 cr36.6x
2025-06₹5 cr36.6x
2025-05₹5 cr36.6x
2025-04₹5 cr36.6x
2025-03₹5 cr36.6x
2025-02₹5 cr36.6x
2025-01₹5 cr36.6x
2024-12₹5 cr36.6x
2024-11₹5 cr36.6x
2024-10₹5 cr36.6x
2024-09₹5 cr36.6x
2024-08₹5 cr36.6x
2024-07₹5 cr36.6x
2024-06₹5 cr36.6x
2024-05₹5 cr36.6x
2024-04₹5 cr36.6x
2024-03₹5 cr36.6x
2024-02₹5 cr36.6x
2024-01₹5 cr36.6x
2023-12₹5 cr36.6x
2023-11₹5 cr36.6x
2023-10₹5 cr36.6x
2023-09₹5 cr36.6x
2023-08——
2023-07₹5 cr36.6x
2023-06₹5 cr36.6x
2023-05₹5 cr36.6x
2023-04₹5 cr36.6x
2023-03₹5 cr36.6x
2023-02₹5 cr36.6x
2023-01₹5 cr36.6x
2022-12₹5 cr36.6x
2022-11₹5 cr36.6x
2022-10₹5 cr36.6x
2022-09₹5 cr36.6x
2022-08₹5 cr36.6x
2022-07——
2022-06——
2022-05₹5 cr36.6x
2022-04₹5 cr36.6x
2022-03——
2022-02——
2022-01₹5 cr36.6x
2021-12₹5 cr36.6x
2021-11₹5 cr36.6x
2021-10₹5 cr36.6x
2021-09——
2021-08₹5 cr36.6x
2021-07₹5 cr36.6x
2021-06₹5 cr36.6x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback