अApnaFunda

VIKAS ECOTECH LIMITED (VIKASECO)

Process Industries · Chemicals: Major Diversified · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.42 / 100
Profitability 13Growth 14Balance sheet 100

Share price

Closing priceAdjusted for splits and bonus issues.

₹1.03 latest close · −16.9% over the last 90 sessions

₹1₹1₹1Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹1₹1₹1Jul 3Sep 4Nov 9

₹1.03 month-end · −35.2% over 12 months

₹1₹1₹2₹2Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹1₹1₹2₹2Nov '25May '26Nov '26

₹1.03 month-end · −70.1% over 3 years

₹2₹4Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹2₹4Nov '23May '25Nov '26

₹1.03 month-end · −86.1% since Jan '19

₹0₹3₹5₹8Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹3₹5₹8Jan '19Dec '22Nov '26

52-week range ₹0.96 to ₹1.91 · 1-year volatility 42.5%

Was the rally earned?

-35%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 131 points, while the multiple moved less (P/E 31.8x to 103.0x).
  • The share count barely moved.
Net profit growth: −131 pts. Points of the price return explained by net profit growing (or shrinking).−131 ptsNet profit growthP/E change: +95 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+95 ptsP/E changeShare price: −35%−35%Share priceNet profit growth: −131 pts. Points of the price return explained by net profit growing (or shrinking).−131ProfitP/E change: +95 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+95P/EShare price: −35%−35%Share price
Net profit growth-131 ptsNet profit fell about 80%, which lowers the price.
P/E change+95 ptsThe P/E rose from 31.8x to 103.0x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-70%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 134 points, while the multiple moved less (P/E 34.5x to 103.0x).
  • The share count rose 70%.
Net profit growth: −103 pts. Points of the price return explained by net profit growing (or shrinking).−103 ptsNet profit growthP/E change: +64 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+64 ptsP/E changeShare count change: −31 pts. Points of the price return explained by the share count changing. More shares count against the price.−31 ptsShare count changeShare price: −70%−70%Share priceNet profit growth: −103 pts. Points of the price return explained by net profit growing (or shrinking).−103ProfitP/E change: +64 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+64P/EShare count change: −31 pts. Points of the price return explained by the share count changing. More shares count against the price.−31SharesShare price: −70%−70%Share price
Net profit growth-103 ptsNet profit fell about 83%, which lowers the price.
P/E change+64 ptsThe P/E rose from 34.5x to 103.0x, which lifts the price.
Share count change-31 ptsShare count rose 70%, which lowers the price.
-55%share price, 5 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 95 points, while the multiple moved less (P/E 57.5x to 103.0x).
  • The share count rose 1290%.
Net profit growth: +86 pts. Points of the price return explained by net profit growing (or shrinking).+86 ptsNet profit growthP/E change: +40 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+40 ptsP/E changeShare count change: −181 pts. Points of the price return explained by the share count changing. More shares count against the price.−181 ptsShare count changeShare price: −55%−55%Share priceNet profit growth: +86 pts. Points of the price return explained by net profit growing (or shrinking).+86ProfitP/E change: +40 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+40P/EShare count change: −181 pts. Points of the price return explained by the share count changing. More shares count against the price.−181SharesShare price: −55%−55%Share price
Net profit growth+86 ptsNet profit rose about 247%, which lifts the price.
P/E change+40 ptsThe P/E rose from 57.5x to 103.0x, which lifts the price.
Share count change-181 ptsShare count rose 1290%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with AETHER INDUSTRIES

How rough has the ride been?

Maximum drawdown-93.6%not yet recovered
1-year volatility42.5%annualised

Drawdown from peak

0%−50%−100%2020202120222023202420252026−93.6% 0%−50%−100%2020202220242026−93.6%
Largest drawdowns

-93.6% (2019-01 peak to 2020-04 low, not yet recovered)

Is it expensive against its own past and its peers?

103.0xP/E todayNear its historic high
Against its own history85th percentile
CheapestMedian 46.3xDearest

Usual range 28.0x to 123.4x since 2019-01.

Against Process Industries103.0x vs 18.1x
This company
103.0x
Sector median
18.1x

470% above the Process Industries median.

6.8x72.0x137.3x202.5xJan '19Aug '20Mar '22Oct '23May '25Nov '266.8x72.0x137.3x202.5xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE12thflat vs a year ago
  • Op. margin13th▼ 9 pts vs a year ago
  • Revenue growth15th▼ 68 pts vs a year ago
  • EPS growth7th▼ 9 pts vs a year ago
  • Debt/equity ↓79thflat vs a year ago
  • Cash cycle ↓46th▼ 16 pts vs a year ago
  • P/E ↓5th▼ 28 pts vs a year ago
  • 12M momentum13th▲ 7 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~22%annual earnings growth implied by the price

At a P/E of 34.7x, the price would imply about 21.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹1.03
P/E
103.0x
ROCE
2.0%
Market Cap
₹183 cr
Revenue (TTM)
₹369 cr
P/S
0.5x
P/B
0.5x
ROE
0.4%
Operating Margin
2.0%
Debt / Equity
0.1x
Promoter Holding
10.7%
12M Momentum
-35.2%

52-week range

₹0.96₹1.91
7% of the way from its 52-week low to its high

Price risk

1Y volatility
42.5%
Beta vs sector
1-year daily
1.19

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.2x
Cash from profit, 3Y
operating cash flow ÷ net profit
-1.96x
low
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 7checks within range2 beyond a threshold
Other income reliance165%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 165.2%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate28%Within range

Median quarterly effective tax rate over about 2.5 years: 28.2%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-1.96xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -1.96x (cash from operations ₹-53 cr, net profit ₹27 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+23 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 23 days (131 vs 108). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, FIIs trimmed 9.4 pts; promoters added 3.8 pts.
  • The number of shareholders rose from 3.4 lakh to 5.7 lakh (+65%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters6.9%10.7%+3.8 pts
FIIs9.4%0.0%-9.4 pts
DIIs———
Public and others83.7%89.3%+5.6 pts

Number of shareholders

5.7 lakhshareholders+65% since Sep '23
3.4L4.3L5.1L6.0L Sep '23Mar '24Sep '24Mar '25Dec '25Jun '26
Sep '23: 3.4 lakh
Dec '23: 3.8 lakh
Mar '24: 5.0 lakh
Jun '24: 5.4 lakh
Sep '24: 5.5 lakh
Dec '24: 5.8 lakh
Mar '25: 6.0 lakh
Jun '25: 5.9 lakh
Dec '25: 5.8 lakh
Jun '26: 5.7 lakh
3.4L4.3L5.1L6.0L Sep '23Jun '24Mar '25Jun '26
Sep '23: 3.4 lakh
Dec '23: 3.8 lakh
Mar '24: 5.0 lakh
Jun '24: 5.4 lakh
Sep '24: 5.5 lakh
Dec '24: 5.8 lakh
Mar '25: 6.0 lakh
Jun '25: 5.9 lakh
Dec '25: 5.8 lakh
Jun '26: 5.7 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−10.9%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like VIKAS ECOTECH LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −29% to +34% vs the market, against −9% for all non-financial companies in the same months.
  • The gap against the base rate (−2.4%, 80% range −11.2% to +2.3%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
MITTAL · Oct 2025: −53.2% vs market
KANANIIND · Feb 2025: −45.6% vs market
DPSCLTD · Oct 2025: −43.9% vs market
ACLGATI · Jun 2024: −41.0% vs market
ONMOBILE · Apr 2024: −40.8% vs market
INVENTURE · Aug 2025: −40.0% vs market
EXXARO · Dec 2023: −35.6% vs market
SAURASHCEM · Mar 2025: −34.0% vs market
ZENITHSTL · Jun 2025: −32.6% vs market
BIOFILCHEM · Jul 2025: −32.5% vs market
TOTAL · Jul 2024: −31.7% vs market
PLAZACABLE · Jul 2025: −30.9% vs market
EVERESTIND · Sep 2024: −29.9% vs market
3IINFOLTD · Jul 2023: −28.0% vs market
SAGARDEEP · Aug 2023: −26.7% vs market
REPRO · Jan 2025: −26.7% vs market
AKG · Oct 2025: −26.2% vs market
GROBTEA · Sep 2023: −21.7% vs market
JOCIL · Jun 2024: −21.3% vs market
JHS · Mar 2022: −20.4% vs market
ALKALI · Aug 2024: −19.7% vs market
ZENITHEXPO · Jun 2025: −18.2% vs market
HMVL · Oct 2024: −16.0% vs market
PPAP · Mar 2022: −13.0% vs market
INCREDIBLE · Mar 2021: −11.4% vs market
BUTTERFLY · Apr 2025: −10.4% vs market
KAKATCEM · Dec 2021: −9.2% vs market
AXITA · Jun 2025: −8.1% vs market
MANALIPETC · Dec 2024: −5.9% vs market
MIRZAINT · Mar 2025: −4.2% vs market
ROML · Sep 2024: −2.4% vs market
DYNPRO · Jun 2024: +1.9% vs market
BAJEL · Apr 2025: +2.9% vs market
LOVABLE · Mar 2020: +14.3% vs market
DIAMONDYD · Jul 2024: +16.0% vs market
NAHARPOLY · Aug 2024: +20.3% vs market
ORIENTBELL · May 2025: +34.4% vs market
THEINVEST · Mar 2023: +34.5% vs market
ALANKIT · Dec 2022: +35.0% vs market
KCPSUGIND · Aug 2022: +36.8% vs market
INDRAMEDCO · Mar 2022: +38.9% vs market
HTMEDIA · May 2020: +39.8% vs market
STYRENIX · Jan 2023: +42.4% vs market
KILITCH · Feb 2021: +60.8% vs market
MADHAVBAUG · Jan 2025: +71.5% vs market
BIRLACABLE · Aug 2025: +83.0% vs market
DREDGECORP · May 2023: +97.4% vs market
ISFT · Dec 2020: +134.6% vs market
SILVERTUC · Jul 2021: +153.2% vs market
URJA · Jan 2020: +290.3% vs market
Similar setups −10.9%All companies −8.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−10.9%
All companies' median
−8.5%
Beat the market
38% vs 40%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PPAP
Producer Manufacturing
Mar 2022 127x2% −4%−42% −13%
NAHARPOLY
Process Industries
Aug 2024 115x0% +5%−25% +20%
INDRAMEDCO
Health Services
Mar 2022 234x3% +9%−41% +39%
ORIENTBELL
Producer Manufacturing
May 2025 72x1% −32%−43% +34%
MIRZAINT
Consumer Non-Durables
Mar 2025 168x5% −37%−45% −4%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
JHS
Consumer Non-Durables
Mar 2022 105x1% +3%−35% −20%
ZENITHSTL
Non-Energy Minerals
Jun 2025 277x— −32%−44% −33%
BAJEL
Utilities
Apr 2025 111x— −37%−47% +3%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: operating margin, 12-month momentum and drawdown from 12-month high. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to VIKAS ECOTECH LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

28 events since Apr '20

  1. MarPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 3rd quartile).
  2. DecPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
  3. SepResultsYear-on-year EPS growth turned negative.
  4. SepPeer rankSlipped to the bottom quartile of Process Industries on EPS growth (from the top quartile).
  5. JunPeer rankMoved into the top quartile of Process Industries on EPS growth (from the 2nd quartile).
  6. MarPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 3rd quartile).
  7. DecResultsYear-on-year EPS growth turned positive.
  8. DecPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
Show 20 earlier events
  1. NovValuationP/E fell below the 10th percentile of its own history to date (33.1x).
  2. SepPromoterPromoter holding fell 2.9 pts to 10.7%.
  3. SepPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 3rd quartile).
  4. JulSharesShare count is up 46.3% over 12 months.
  5. JunPromoterPromoter holding rose 6.7 pts to 13.6%.
  6. JunResultsYear-on-year EPS growth turned negative.
  7. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  8. FebDebtDebt / equity halved over 12 months to 0.26x.
  9. JulDebtDebt / equity halved over 12 months to 0.26x.
  10. JunResultsRevenue (TTM) reached a new high of ₹397 cr.
  11. JunValuationP/E fell below the 10th percentile of its own history to date (32.0x).
  12. JunPeer rankMoved into the top quartile of Process Industries on EPS growth (from the 3rd quartile).
  13. JunDebtDebt / equity fell below 1.0x (0.26x).
  14. JunDividendDividend payout cut from 14% to 0% of profit.
  15. JunSharesShare count is up 200.0% over 12 months.
  16. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the 2nd quartile).
  17. MayPeer rankSlipped to the 3rd quartile of Process Industries on EPS growth (from the 2nd quartile).
  18. AprValuationP/E fell below the 10th percentile of its own history to date (28.7x).
  19. JanPeer rankMoved into the 2nd quartile of Process Industries on EPS growth (from the 3rd quartile).
  20. AprPriceFell 94% from the Jan 2019 peak to the Apr 2020 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11103.0x₹369 cr0.4%2.0%0.1x
2026-1097.0x₹369 cr0.4%2.0%0.1x
2026-09103.0x₹369 cr0.4%2.0%0.1x
2026-08112.0x₹353 cr0.4%2.0%0.1x
2026-07109.0x₹353 cr0.4%2.0%0.1x
2026-06121.0x₹353 cr0.4%2.0%0.1x
2026-0543.3x₹340 cr1.4%3.0%0.1x
2026-0446.3x₹340 cr1.4%3.0%0.1x
2026-0333.0x₹340 cr1.4%3.0%0.1x
2026-0234.8x₹356 cr1.8%3.0%0.1x
2026-0138.3x₹356 cr1.8%3.0%0.1x
2025-1242.5x₹356 cr1.8%3.0%0.1x
2025-1131.8x₹380 cr2.3%3.0%0.1x
2025-1038.0x₹380 cr2.3%3.0%0.1x
2025-0939.4x₹380 cr2.3%3.0%0.1x
2025-0820.8x₹378 cr4.5%3.0%0.1x
2025-0722.4x₹378 cr4.5%3.0%0.1x
2025-0625.1x₹378 cr4.5%3.0%0.1x
2025-0524.1x₹347 cr4.1%5.0%0.1x
2025-0422.9x₹347 cr4.1%5.0%0.1x
2025-0322.1x₹347 cr4.1%5.0%0.1x
2025-0221.5x₹330 cr4.6%5.0%0.1x
2025-0126.9x₹330 cr4.6%5.0%0.1x
2024-1228.9x₹330 cr4.6%5.0%0.1x
2024-1133.1x₹302 cr4.3%5.0%0.1x
2024-1034.9x₹302 cr4.3%5.0%0.1x
2024-0934.9x₹302 cr4.3%5.0%0.1x
2024-0875.4x₹259 cr2.4%5.0%0.1x
2024-0775.4x₹259 cr2.4%5.0%0.1x
2024-0677.0x₹259 cr2.4%5.0%0.1x
2024-0537.0x₹397 cr4.4%—0.3x
2024-0439.0x₹397 cr4.4%—0.3x
2024-0336.5x₹397 cr4.4%—0.3x
2024-0244.5x₹397 cr4.4%—0.3x
2024-0144.0x₹397 cr4.4%—0.3x
2023-1236.5x₹397 cr4.4%—0.3x
2023-1134.5x₹397 cr4.4%—0.3x
2023-1033.5x₹397 cr4.4%—0.3x
2023-0937.0x₹397 cr4.4%—0.3x
2023-0830.0x₹397 cr4.4%—0.3x
2023-0730.5x₹397 cr4.4%—0.3x
2023-0632.0x₹397 cr4.4%—0.3x
2023-0572.5x₹250 cr1.2%14.0%1.6x
2023-0466.3x₹250 cr1.2%14.0%1.6x
2023-0362.5x₹250 cr1.2%14.0%1.6x
2023-0270.0x₹250 cr1.2%14.0%1.6x
2023-0182.5x₹250 cr1.2%14.0%1.6x
2022-1286.3x₹250 cr1.2%14.0%1.6x
2022-1187.5x₹250 cr1.2%14.0%1.6x
2022-1096.3x₹250 cr1.2%14.0%1.6x
2022-0977.5x₹250 cr1.2%14.0%1.6x
2022-0888.8x₹250 cr1.2%14.0%1.6x
2022-0790.0x₹250 cr1.2%14.0%1.6x
2022-0695.0x₹250 cr1.2%14.0%1.6x
2022-0596.3x₹250 cr1.2%14.0%1.6x
2022-04125.0x₹250 cr1.2%14.0%1.6x
2022-03132.5x₹250 cr1.2%14.0%1.6x
2022-02132.5x₹250 cr1.2%14.0%1.6x
2022-01157.5x₹250 cr1.2%14.0%1.6x
2021-1272.5x₹250 cr1.2%14.0%1.6x
2021-1157.5x₹250 cr1.2%14.0%1.6x
2021-1043.8x₹250 cr1.2%14.0%1.6x
2021-0943.8x₹250 cr1.2%14.0%1.6x
2021-0847.5x₹250 cr1.2%14.0%1.6x
2021-0747.5x₹250 cr1.2%14.0%1.6x
2021-0643.8x₹250 cr1.2%14.0%1.6x
2021-0535.0x₹250 cr1.2%14.0%1.6x
2021-0428.8x₹250 cr1.2%14.0%1.6x
2021-0336.3x₹250 cr1.2%14.0%1.6x
2021-0241.3x₹250 cr1.2%14.0%1.6x
2021-0143.8x₹250 cr1.2%14.0%1.6x
2020-1261.3x₹250 cr1.2%14.0%1.6x
2020-1181.3x₹250 cr1.2%14.0%1.6x
2020-1077.5x₹250 cr1.2%14.0%1.6x
2020-0985.0x₹250 cr1.2%14.0%1.6x
2020-08145.0x₹250 cr1.2%14.0%1.6x
2020-07102.5x₹250 cr1.2%14.0%1.6x
2020-0667.5x₹250 cr1.2%14.0%1.6x
2020-0556.3x₹250 cr1.2%14.0%1.6x
2020-0427.5x₹250 cr1.2%14.0%1.6x
2020-0317.5x₹250 cr1.2%14.0%1.6x
2020-0232.5x₹250 cr1.2%14.0%1.6x
2020-0140.0x₹250 cr1.2%14.0%1.6x
2019-1246.3x₹250 cr1.2%14.0%1.6x
2019-1146.3x₹250 cr1.2%14.0%1.6x
2019-1043.8x₹250 cr1.2%14.0%1.6x
2019-0960.0x₹250 cr1.2%14.0%1.6x
2019-0860.0x₹250 cr1.2%14.0%1.6x
2019-0787.5x₹250 cr1.2%14.0%1.6x
2019-06111.3x₹250 cr1.2%14.0%1.6x
2019-05202.5x₹250 cr1.2%14.0%1.6x
2019-04188.8x₹250 cr1.2%14.0%1.6x
2019-03178.8x₹250 cr1.2%14.0%1.6x
2019-02153.8x₹250 cr1.2%14.0%1.6x
2019-01185.0x₹250 cr1.2%14.0%1.6x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback