अApnaFunda
Menu

EMKAY GLOBAL FINANCIAL SERVICE (EMKAY)

Finance · Investment Managers · figures to Nov '26

Divergence: price ahead of business (3 months)
Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.52 / 100
Profitability 38Growth 54Balance sheet 64
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.52 / 100
Price 79Earnings 31FII/DII 47

Passes these screensPrice ahead of business

Compare withHDFC ASSET MANAGEMENT CONIPPON LIFE IND ASSET MANAGEME360 ONE WAM

Share price

Closing priceAdjusted for splits and bonus issues.

₹256.65 latest close · −1.0% over the last 90 sessions

₹240₹260₹280Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹240₹260₹280Jul 3Sep 4Nov 9

₹256.65 month-end · −14.2% over 12 months

₹200₹250₹300Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹200₹250₹300Nov '25May '26Nov '26

₹256.65 month-end · +124.7% over 3 years

₹100₹200₹300Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹200₹300Nov '23May '25Nov '26

₹256.65 month-end · +176.0% since Jan '19

₹0₹100₹200₹300Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹100₹200₹300Jan '19Dec '22Nov '26

52-week range ₹186.00 to ₹325.98 · 1-year volatility 54.8%

Was the rally earned?

-14%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 89 points, while the multiple moved less (P/E 15.7x to 35.0x).
  • The share count rose 11%.
Net profit growth: −79 pts. Points of the price return explained by net profit growing (or shrinking).−79 ptsNet profit growthP/E change: +75 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+75 ptsP/E changeShare count change: −10 pts. Points of the price return explained by the share count changing. More shares count against the price.−10 ptsShare count changeShare price: −14%−14%Share priceNet profit growth: −79 pts. Points of the price return explained by net profit growing (or shrinking).−79ProfitP/E change: +75 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+75P/EShare count change: −10 pts. Points of the price return explained by the share count changing. More shares count against the price.−10SharesShare price: −14%−14%Share price
Net profit growth-79 ptsNet profit fell about 57%, which lowers the price.
P/E change+75 ptsThe P/E rose from 15.7x to 35.0x, which lifts the price.
Share count change-10 ptsShare count rose 11%, which lowers the price.
+125%share price, 3 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 20.0x to 35.0x); per-share earnings added 39 points.
  • The share count rose 14%.
Net profit growth: +59 pts. Points of the price return explained by net profit growing (or shrinking).+59 ptsNet profit growthP/E change: +86 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+86 ptsP/E changeShare count change: −20 pts. Points of the price return explained by the share count changing. More shares count against the price.−20 ptsShare count changeShare price: +125%+125%Share priceNet profit growth: +59 pts. Points of the price return explained by net profit growing (or shrinking).+59ProfitP/E change: +86 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+86P/EShare count change: −20 pts. Points of the price return explained by the share count changing. More shares count against the price.−20SharesShare price: +125%+125%Share price
Net profit growth+59 ptsNet profit rose about 46%, which lifts the price.
P/E change+86 ptsThe P/E rose from 20.0x to 35.0x, which lifts the price.
Share count change-20 ptsShare count rose 14%, which lowers the price.
+162%share price, 5 yearsEarnings and multiple

Both mattered.

  • Per-share earnings added 81 points and the multiple added 81 points (P/E 21.7x to 35.0x).
  • The share count rose 15%.
Net profit growth: +105 pts. Points of the price return explained by net profit growing (or shrinking).+105 ptsNet profit growthP/E change: +81 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+81 ptsP/E changeShare count change: −23 pts. Points of the price return explained by the share count changing. More shares count against the price.−23 ptsShare count changeShare price: +162%+162%Share priceNet profit growth: +105 pts. Points of the price return explained by net profit growing (or shrinking).+105ProfitP/E change: +81 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+81P/EShare count change: −23 pts. Points of the price return explained by the share count changing. More shares count against the price.−23SharesShare price: +162%+162%Share price
Net profit growth+105 ptsNet profit rose about 86%, which lifts the price.
P/E change+81 ptsThe P/E rose from 21.7x to 35.0x, which lifts the price.
Share count change-23 ptsShare count rose 15%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with HDFC ASSET MANAGEMENT CO

How rough has the ride been?

Maximum drawdown-77.1%recovered 2021-07
1-year volatility54.8%annualised
Beta vs sector index0.993-year daily, correlation 0.31
Volume spikes6last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−75.5% 0%−25%−50%−75%2020202220242026−75.5%
Largest drawdowns

-77.1% (2019-01 peak to 2020-03 low, recovered 2021-07)

-54.3% (2021-07 peak to 2022-06 low, recovered 2023-12)

-54.1% (2024-12 peak to 2025-03 low, recovered 2025-09)

Most recent volume spikes

2026-10-29: 8.4x the 50-day median, price -9.4% that day

2026-10-28: 7x the 50-day median, price +0.1% that day

2026-10-27: 12.1x the 50-day median, price +6.1% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

35.0xP/E todayNear its historic high
Against its own history95th percentile
CheapestMedian 16.1xDearest

Usual range 5.7x to 30.9x since 2019-01.

Against Finance35.0x vs 18.1x
This company
35.0x
Sector median
18.1x

93% above the Finance median.

4.7x18.4x32.2x46.0xJan '19Aug '20Mar '22Oct '23May '25Nov '264.7x18.4x32.2x46.0xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE48th▼ 29 pts vs a year ago
  • Op. margin27th▲ 4 pts vs a year ago
  • Revenue growth61st▲ 14 pts vs a year ago
  • EPS growth12th▼ 41 pts vs a year ago
  • Debt/equity ↓39th▼ 4 pts vs a year ago
  • Cash cycle ↓20th▼ 8 pts vs a year ago
  • P/E ↓28th▼ 44 pts vs a year ago
  • 12M momentum54th▼ 7 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~15%annual earnings growth implied by the price

At a P/E of 21.9x, the price would imply about 15.1%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

This model is not meaningful for insurers, asset managers and holding companies.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹256.65
P/E
35.0x
ROCE
8.0%
Market Cap
₹718 cr
Revenue (TTM)
₹399 cr
P/S
1.8x
P/B
1.9x
ROE
5.4%
Operating Margin
12.0%
Debt / Equity
0.3x
Promoter Holding
72.8%
12M Momentum
-14.2%

52-week range

₹186.00₹325.98
50% of the way from its 52-week low to its high

Price risk

1Y volatility
54.8%
Beta vs sector
1-year daily
1.20

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.48x
low
Share count, 1Y
+4.0%

Are profits backed by cash?

3 of 6checks within range2 beyond a threshold
Other income reliance80%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 80.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate18%Within range

Median quarterly effective tax rate over about 2.5 years: 18.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-0.48xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.48x (cash from operations ₹-50 cr, net profit ₹104 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+14 daysWithin range

Debtor days are above the median of the previous three fiscal years by 14 days (159 vs 145). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 1.7 pts.
  • The number of shareholders fell from 13,593 to 11,843 (-13%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters74.5%72.8%-1.7 pts
FIIs0.8%0.8%0.0 pts
DIIs0.0%0.0%0.0 pts
Public and others24.7%26.4%+1.7 pts

Number of shareholders

11,843shareholders-13% since Sep '23
11k12k13k14k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 13,593
Dec '23: 12,961
Mar '24: 11,766
Jun '24: 12,354
Sep '24: 11,469
Dec '24: 12,132
Mar '25: 11,900
Jun '25: 11,436
Sep '25: 12,349
Dec '25: 11,470
Mar '26: 11,620
Jun '26: 11,843
 11k12k13k14k Sep '23Sep '24Sep '25Jun '26
Sep '23: 13,593
Dec '23: 12,961
Mar '24: 11,766
Jun '24: 12,354
Sep '24: 11,469
Dec '24: 12,132
Mar '25: 11,900
Jun '25: 11,436
Sep '25: 12,349
Dec '25: 11,470
Mar '26: 11,620
Jun '26: 11,843

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

This comparison is not meaningful for insurers, asset managers and holding companies.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

HITECH CORPORATIONHITECHCORP
Process Industries
75%similar
market cappromoter holding
INDO FARM EQUIPMENTINDOFARM
Producer Manufacturing
73%similar
ROCErevenue
IKIO TECHNOLOGIESIKIO
Electronic Technology
69%similar
promoter holdingROCE
ALL TIME PLASTICSALLTIME
Producer Manufacturing
62%similar
P/Eoperating margin
SAHASRA ELECTRONIC SOLUSAHASRA
Electronic Technology
61%similar
debt/equityvolatility
ARIHANT CAPITAL MARKETSARIHANTCAP
Finance
44%similar
EPS growthrevenue
STEL HOLDINGSSTEL
Finance
43%similar
promoter holdingmarket cap
ARIHANT SUPERSTRUCTURES LIMITEARIHANTSUP
Finance
40%similar
promoter holdingrevenue

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jul '23

  1. OctPriceVolume reached 12.1x its 50-day median on 2026-10-27; price +6.1% that day.
  2. SepPriceVolume reached 12.6x its 50-day median on 2026-09-28; price +6.8% that day.
  3. JunResultsRevenue (TTM) reached a new high of ₹380 cr.
  4. JunPeer rankSlipped to the 3rd quartile of Finance on ROCE (from the top quartile).
  5. JunPriceVolume reached 44.0x its 50-day median on 2026-06-03; price +20.0% that day.
  6. MarPriceFell 50% from the Sep 2025 peak to the Mar 2026 low.
  7. MarPeer rankMoved into the 3rd quartile of Finance on operating margin (from the bottom quartile).
  8. JanPriceVolume reached 7.1x its 50-day median on 2026-01-16; price +8.9% that day.
Show 22 earlier events
  1. DecResultsYear-on-year EPS growth turned negative.
  2. DecValuationP/E crossed above the 90th percentile of its own history to date (32.1x).
  3. DecPeer rankSlipped to the bottom quartile of Finance on EPS growth (from the 2nd quartile).
  4. DecPriceVolume reached 9.9x its 50-day median on 2025-12-09; price -4.7% that day.
  5. SepPriceRegained the 2024-12 peak, 6 months after the low.
  6. SepPeer rankSlipped to the 2nd quartile of Finance on EPS growth (from the top quartile).
  7. SepPriceVolume reached 191.7x its 50-day median on 2025-09-23; price +20.0% that day.
  8. JunPeer rankMoved into the top quartile of Finance on ROCE (from the 2nd quartile).
  9. MarPriceFell 54% from the Dec 2024 peak to the Mar 2025 low.
  10. MarPriceVolume reached 20.1x its 50-day median on 2025-03-25; price +4.7% that day.
  11. OctPriceVolume reached 14.8x its 50-day median on 2024-10-04; price +5.0% that day.
  12. SepPriceVolume reached 6.1x its 50-day median on 2024-09-30; price +5.0% that day.
  13. JunResultsYear-on-year EPS growth turned positive.
  14. JunPeer rankMoved into the 2nd quartile of Finance on ROCE (from the 3rd quartile).
  15. AprPriceRegained the 2024-02 peak, 1 month after the low.
  16. AprPriceVolume reached 132.8x its 50-day median on 2024-04-10; price +15.0% that day.
  17. MarPriceFell 41% from the Feb 2024 peak to the Mar 2024 low.
  18. MarPriceVolume reached 6.7x its 50-day median on 2024-03-18; price -3.9% that day.
  19. JanValuationP/E crossed above the 90th percentile of its own history to date (26.9x).
  20. DecPriceRegained the 2021-07 peak, 18 months after the low.
  21. OctPriceVolume reached 45.5x its 50-day median on 2023-10-31; price +13.9% that day.
  22. JulPriceVolume reached 14.9x its 50-day median on 2023-07-27; price +3.1% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1135.0x₹399 cr5.4%8.0%0.3x
2026-1034.3x₹399 cr5.0%8.0%0.3x
2026-0938.0x₹399 cr5.0%8.0%0.3x
2026-0843.7x₹380 cr3.9%8.0%0.3x
2026-0741.1x₹380 cr3.9%8.0%0.3x
2026-0646.0x₹380 cr3.9%8.0%0.3x
2026-0531.1x₹303 cr5.6%20.0%0.2x
2026-0431.6x₹303 cr5.6%20.0%0.2x
2026-0326.6x₹303 cr5.6%20.0%0.2x
2026-0226.5x₹293 cr7.3%20.0%0.2x
2026-0128.3x₹293 cr7.3%20.0%0.2x
2025-1232.1x₹293 cr7.3%20.0%0.2x
2025-1115.7x₹329 cr15.8%20.0%0.2x
2025-1016.1x₹329 cr15.8%20.0%0.2x
2025-0916.6x₹329 cr15.8%20.0%0.2x
2025-089.5x₹339 cr18.8%20.0%0.2x
2025-0710.4x₹339 cr18.8%20.0%0.2x
2025-069.7x₹339 cr18.8%20.0%0.2x
2025-0510.0x₹359 cr24.9%17.0%0.2x
2025-048.6x₹359 cr24.9%17.0%0.2x
2025-039.0x₹359 cr24.9%17.0%0.2x
2025-027.8x₹357 cr26.1%17.0%0.2x
2025-019.9x₹357 cr26.1%17.0%0.2x
2024-1212.5x₹357 cr26.1%17.0%0.2x
2024-1118.1x₹320 cr19.1%17.0%0.2x
2024-1014.9x₹320 cr19.1%17.0%0.2x
2024-0911.7x₹320 cr19.1%17.0%0.2x
2024-0814.2x₹316 cr13.3%17.0%0.2x
2024-0714.4x₹316 cr13.3%17.0%0.2x
2024-0612.4x₹316 cr13.3%17.0%0.2x
2024-0527.7x₹205 cr6.6%7.0%0.2x
2024-0430.1x₹205 cr6.6%7.0%0.2x
2024-0320.2x₹205 cr6.6%7.0%0.2x
2024-0221.0x₹205 cr6.6%7.0%0.2x
2024-0126.9x₹205 cr6.6%7.0%0.2x
2023-1224.9x₹205 cr6.6%7.0%0.2x
2023-1120.0x₹205 cr6.6%7.0%0.2x
2023-1017.9x₹205 cr6.6%7.0%0.2x
2023-0915.2x₹205 cr6.6%7.0%0.2x
2023-0815.3x₹205 cr6.6%7.0%0.2x
2023-0714.1x₹205 cr6.6%7.0%0.2x
2023-0612.9x₹205 cr6.6%7.0%0.2x
2023-055.3x₹272 cr16.9%23.0%0.2x
2023-045.4x₹272 cr16.9%23.0%0.2x
2023-034.7x₹272 cr16.9%23.0%0.2x
2023-024.9x₹272 cr16.9%23.0%0.2x
2023-015.3x₹272 cr16.9%23.0%0.2x
2022-125.7x₹272 cr16.9%23.0%0.2x
2022-115.4x₹272 cr16.9%23.0%0.2x
2022-105.8x₹272 cr16.9%23.0%0.2x
2022-095.9x₹272 cr16.9%23.0%0.2x
2022-086.3x₹272 cr16.9%23.0%0.2x
2022-075.3x₹272 cr16.9%23.0%0.2x
2022-064.7x₹272 cr16.9%23.0%0.2x
2022-0517.7x₹160 cr6.6%12.0%0.1x
2022-0424.7x₹160 cr6.6%12.0%0.1x
2022-0323.1x₹160 cr6.6%12.0%0.1x
2022-0222.1x₹160 cr6.6%12.0%0.1x
2022-0128.9x₹160 cr6.6%12.0%0.1x
2021-1223.3x₹160 cr6.6%12.0%0.1x
2021-1121.7x₹160 cr6.6%12.0%0.1x
2021-1026.2x₹160 cr6.6%12.0%0.1x
2021-0925.2x₹160 cr6.6%12.0%0.1x
2021-0827.0x₹160 cr6.6%12.0%0.1x
2021-0726.0x₹160 cr6.6%12.0%0.1x
2021-0620.0x₹160 cr6.6%12.0%0.1x
2021-05—₹135 cr-8.5%-6.0%0.1x
2021-04—₹135 cr-8.5%-6.0%0.1x
2021-03—₹135 cr-8.5%-6.0%0.1x
2021-02—₹135 cr-8.5%-6.0%0.1x
2021-01—₹135 cr-8.5%-6.0%0.1x
2020-12—₹135 cr-8.5%-6.0%0.1x
2020-11—₹135 cr-8.5%-6.0%0.1x
2020-10—₹135 cr-8.5%-6.0%0.1x
2020-09—₹135 cr-8.5%-6.0%0.1x
2020-08—₹135 cr-8.5%-6.0%0.1x
2020-07—₹135 cr-8.5%-6.0%0.1x
2020-06—₹135 cr-8.5%-6.0%0.1x
2020-0510.2x₹147 cr5.4%9.0%0.1x
2020-0410.7x₹147 cr5.4%9.0%0.1x
2020-037.3x₹147 cr5.4%9.0%0.1x
2020-0214.7x₹147 cr5.4%9.0%0.1x
2020-0117.3x₹147 cr5.4%9.0%0.1x
2019-1219.7x₹147 cr5.4%9.0%0.1x
2019-1118.0x₹147 cr5.4%9.0%0.1x
2019-1021.5x₹147 cr5.4%9.0%0.1x
2019-0919.2x₹147 cr5.4%9.0%0.1x
2019-0816.0x₹147 cr5.4%9.0%0.1x
2019-0716.3x₹147 cr5.4%9.0%0.1x
2019-0620.6x₹147 cr5.4%9.0%0.1x
2019-057.3x₹156 cr17.9%22.0%0.2x
2019-047.8x₹156 cr17.9%22.0%0.2x
2019-039.0x₹156 cr17.9%22.0%0.2x
2019-026.2x₹156 cr17.9%22.0%0.2x
2019-018.0x₹156 cr17.9%22.0%0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback