अApnaFunda

ROCKING DEALS CIRCULAR ECONOMY (ROCKINGDCE)

Retail Trade

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.79 / 100
Profitability 78Balance sheet 80

Passes these screens: Quality Compounder · High Momentum · Debt-light & profitable

Share Price
₹214.95
P/E
17.6x
ROCE
21.0%
Market Cap
₹178 cr
Revenue (TTM)
₹120 cr
P/S
1.5x
P/B
2.5x
ROE
14.2%
Debt / Equity
0.2x
Promoter Holding
51.0%
12M Momentum
7.2%
P/E vs its own history8th percentilesince Nov '23
P/E vs Retail Trade0.6xthe sector median

52-week range

₹123.90₹283.85
57% of the way from its 52-week low to its high

Price risk

1Y volatility
71.0%
Beta vs sector
1-year daily
0.37

Balance sheet & cash

Interest cover
operating profit ÷ interest
13.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
-1.65x
low
Share count, 1Y
+16.7%

Was the rally earned?

+7%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 69 points, but investors now pay less per rupee of profit (P/E 31.9x to 17.6x), which took 62 points back.
  • The share count rose 4%.
1 year Net profit growth: +73 pts. Points of the price return explained by net profit growing (or shrinking).+73 ptsP/E change: -62 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-62 ptsShare count change: -4 pts. Points of the price return explained by the share count changing. More shares count against the price. +7% 1 year Net profit growth: +73 pts. Points of the price return explained by net profit growing (or shrinking).+73 ptsP/E change: -62 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-62 ptsShare count change: -4 pts. Points of the price return explained by the share count changing. More shares count against the price. +7%
Net profit growth+73 ptsNet profit rose about 102%, which lifts the price.
P/E change-62 ptsThe P/E fell from 31.9x to 17.6x, which lowers the price.
Share count change-4 ptsShare count rose 4%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with FSN ECOMMERCE VENTURES NYKAA

Is it expensive against its own past and its peers?

17.6xP/E todayNear its historic low
Against its own history8th percentileMedian 35.0x; usual range 18.5x to 153.6x since 2023-11.
Against Retail Trade17.6x vs 29.4xBelow the Retail Trade median.
14.6x81.9x149.3x216.6xNov '23Jun '24Jan '25Aug '25Mar '26Oct '2614.6x81.9x149.3x216.6xNov '23Nov '24Nov '25Oct '26
P/E (this company)10th to 90th percentile of its own historyIts medianRetail Trade median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianRetail Trade median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianRetail Trade median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Retail Trade is valued

What is the price implying?

~21%annual earnings growth implied by the price

At a P/E of 33.5x, the price would imply about 21.4%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Retail Trade The market-wide Expectations lists

What changed?

  1. Jun '26Revenue (TTM) reached a new high of ₹120 cr.
  2. Jun '26Moved into the top quartile of Retail Trade on EPS growth (from the 3rd quartile).
  3. Jun '26Share count is up 16.7% over 12 months.
  4. Apr '26Fell 79% from the Aug 2024 peak to the Apr 2026 low.
  5. Mar '26Promoter holding fell 13.2 pts to 51.0%.
  6. Mar '26P/E fell below the 10th percentile of its own history to date (20.8x).
  7. Jun '25Revenue (TTM) reached a new high of ₹55 cr.
  8. Jun '25Slipped to the 3rd quartile of Retail Trade on EPS growth (from the top quartile).
Show 2 earlier events
  1. Aug '24Regained the 2024-02 peak, 5 months after the low.
  2. Mar '24Fell 44% from the Feb 2024 peak to the Mar 2024 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

4 of 6 checks are within range, 2 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance0%Within range

Other income as a share of pre-tax profit (trailing twelve months): 0.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion-1.65xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -1.65x (cash from operations ₹-33 cr, net profit ₹20 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 4 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 4: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+8 daysWithin range

Debtor days are above the median of the previous three fiscal years by 8 days (60 vs 52). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+4 days / 2 yrsWithin range

Days payable changed by +4 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 14.1 pts; DIIs trimmed 1.9 pts; FIIs trimmed 0.9 pts.
  • The number of shareholders rose from 339 to 898 (+165%) between Mar 2024 and Mar 2026.

Holdings, Mar '26

How each group changed

GroupMar '24Mar '26Change
Promoters65.0%51.0%-14.1 pts
FIIs0.9%0.0%-0.9 pts
DIIs1.9%0.0%-1.9 pts
Public and others32.3%49.0%+16.8 pts

Number of shareholders

898shareholders+165% since Mar '24
3396078741k Mar '24Sep '24Mar '25Sep '25Dec '25Mar '26
Mar '24: 339
Sep '24: 646
Mar '25: 1,142
Sep '25: 882
Dec '25: 904
Mar '26: 898
3396078741k Mar '24Mar '25Dec '25Mar '26
Mar '24: 339
Sep '24: 646
Mar '25: 1,142
Sep '25: 882
Dec '25: 904
Mar '26: 898

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-78.6%not yet recovered
1-year volatility71.0%annualised

Monthly share price

₹130₹279₹428₹576 Nov '23Jun '24Jan '25Aug '25Mar '26Oct '26
2023-11: ₹275.05
2023-12: ₹300.70
2024-01: ₹524.15
2024-02: ₹502.10
2024-03: ₹319.10
2024-04: ₹424.15
2024-05: ₹425.30
2024-06: ₹533.40
2024-07: ₹541.45
2024-08: ₹576.10
2024-09: ₹530.70
2024-10: ₹478.75
2024-11: ₹356.60
2024-12: ₹483.05
2025-01: ₹457.35
2025-02: ₹397.30
2025-03: ₹200.55
2025-04: ₹196.80
2025-05: ₹200.75
2025-06: ₹159.60
2025-07: ₹161.60
2025-08: ₹177.95
2025-09: ₹176.40
2025-10: ₹200.45
2025-11: ₹206.00
2025-12: ₹242.90
2026-01: ₹220.00
2026-02: ₹192.20
2026-03: ₹130.45
2026-04: ₹202.00
2026-05: ₹220.00
2026-06: ₹178.35
2026-07: ₹188.00
2026-08: ₹230.10
2026-09: ₹221.95
2026-10: ₹214.95
₹130₹279₹428₹576 Nov '23Nov '24Nov '25Oct '26
2023-11: ₹275.05
2023-12: ₹300.70
2024-01: ₹524.15
2024-02: ₹502.10
2024-03: ₹319.10
2024-04: ₹424.15
2024-05: ₹425.30
2024-06: ₹533.40
2024-07: ₹541.45
2024-08: ₹576.10
2024-09: ₹530.70
2024-10: ₹478.75
2024-11: ₹356.60
2024-12: ₹483.05
2025-01: ₹457.35
2025-02: ₹397.30
2025-03: ₹200.55
2025-04: ₹196.80
2025-05: ₹200.75
2025-06: ₹159.60
2025-07: ₹161.60
2025-08: ₹177.95
2025-09: ₹176.40
2025-10: ₹200.45
2025-11: ₹206.00
2025-12: ₹242.90
2026-01: ₹220.00
2026-02: ₹192.20
2026-03: ₹130.45
2026-04: ₹202.00
2026-05: ₹220.00
2026-06: ₹178.35
2026-07: ₹188.00
2026-08: ₹230.10
2026-09: ₹221.95
2026-10: ₹214.95

Last 90 trading days

₹159₹186₹214₹241 Jun 11Jul 8Aug 10Sep 3Sep 30Oct 30
2026-06-11: ₹184.25
2026-06-15: ₹193.00
2026-06-17: ₹190.70
2026-06-19: ₹181.50
2026-06-23: ₹178.50
2026-06-25: ₹187.90
2026-06-30: ₹178.35
2026-07-02: ₹183.25
2026-07-06: ₹189.20
2026-07-08: ₹180.80
2026-07-10: ₹181.60
2026-07-14: ₹179.80
2026-07-16: ₹172.00
2026-07-20: ₹175.65
2026-07-22: ₹180.00
2026-07-29: ₹191.00
2026-07-31: ₹188.00
2026-08-04: ₹187.25
2026-08-10: ₹165.45
2026-08-12: ₹161.95
2026-08-14: ₹180.65
2026-08-18: ₹161.70
2026-08-20: ₹180.40
2026-08-24: ₹224.05
2026-08-26: ₹240.50
2026-08-28: ₹238.95
2026-09-01: ₹239.05
2026-09-03: ₹227.15
2026-09-07: ₹229.00
2026-09-09: ₹222.95
2026-09-11: ₹227.35
2026-09-16: ₹230.00
2026-09-18: ₹234.00
2026-09-22: ₹218.75
2026-09-24: ₹218.50
2026-09-28: ₹212.65
2026-09-30: ₹221.95
2026-10-07: ₹212.40
2026-10-09: ₹220.00
2026-10-13: ₹229.60
2026-10-15: ₹219.50
2026-10-21: ₹218.55
2026-10-23: ₹204.40
2026-10-27: ₹206.20
2026-10-29: ₹229.15
2026-10-30: ₹214.95
₹159₹186₹214₹241 Jun 11Jul 29Sep 11Oct 30
2026-06-11: ₹184.25
2026-06-15: ₹193.00
2026-06-17: ₹190.70
2026-06-19: ₹181.50
2026-06-23: ₹178.50
2026-06-25: ₹187.90
2026-06-30: ₹178.35
2026-07-02: ₹183.25
2026-07-06: ₹189.20
2026-07-08: ₹180.80
2026-07-10: ₹181.60
2026-07-14: ₹179.80
2026-07-16: ₹172.00
2026-07-20: ₹175.65
2026-07-22: ₹180.00
2026-07-29: ₹191.00
2026-07-31: ₹188.00
2026-08-04: ₹187.25
2026-08-10: ₹165.45
2026-08-12: ₹161.95
2026-08-14: ₹180.65
2026-08-18: ₹161.70
2026-08-20: ₹180.40
2026-08-24: ₹224.05
2026-08-26: ₹240.50
2026-08-28: ₹238.95
2026-09-01: ₹239.05
2026-09-03: ₹227.15
2026-09-07: ₹229.00
2026-09-09: ₹222.95
2026-09-11: ₹227.35
2026-09-16: ₹230.00
2026-09-18: ₹234.00
2026-09-22: ₹218.75
2026-09-24: ₹218.50
2026-09-28: ₹212.65
2026-09-30: ₹221.95
2026-10-07: ₹212.40
2026-10-09: ₹220.00
2026-10-13: ₹229.60
2026-10-15: ₹219.50
2026-10-21: ₹218.55
2026-10-23: ₹204.40
2026-10-27: ₹206.20
2026-10-29: ₹229.15
2026-10-30: ₹214.95

Drawdown from peak

0% -39% -79% Dec '23May '25Oct '26 0% -39% -79% Dec '23May '25Oct '26
Largest drawdowns

-78.6% (2024-08 peak to 2026-04 low, not yet recovered)

-44.1% (2024-02 peak to 2024-03 low, recovered 2024-08)

-17.1% (2023-11 peak to 2023-12 low, recovered 2023-12)

Where does it rank among Retail Trade peers?

Each cell is the company's percentile rank among its Retail Trade peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Retail Trade sector page Watch it move against Retail Trade in the Observatory

What happened next to similar setups

−4.5%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like ROCKING DEALS CIRCULAR ECONOMY today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −40% to +39% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (−0.6%, 80% range −22.2% to +7.4%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
NIRMAN · Dec 2024: −85.1% vs market
GIRIRAJ · Sep 2025: −84.1% vs market
SEMAC · Aug 2023: −77.8% vs market
AHLADA · Jul 2021: −61.8% vs market
ASALCBR · Oct 2025: −52.5% vs market
DYNAMIC · Sep 2024: −51.6% vs market
CHETANA · Aug 2025: −51.5% vs market
VIKASLIFE · Jul 2022: −50.3% vs market
GGBL · Aug 2025: −50.3% vs market
TIRUPATIFL · Aug 2022: −47.4% vs market
KRISHCA · Sep 2024: −42.9% vs market
ALUWIND · Jul 2025: −41.3% vs market
NILAINFRA · Jun 2025: −40.9% vs market
PARTYCRUS · Jun 2024: −38.2% vs market
DRCSYSTEMS · Apr 2025: −38.1% vs market
USK · May 2024: −36.8% vs market
EKC · Nov 2021: −36.7% vs market
RPPL · Aug 2022: −35.9% vs market
KITEX · Jun 2022: −29.6% vs market
CGRAPHICS · Jun 2025: −28.1% vs market
BBTCL · Jan 2023: −27.7% vs market
THOMASCOTT · Jul 2025: −16.1% vs market
DYCL · Oct 2025: −12.2% vs market
NDRAUTO · Mar 2025: −7.7% vs market
MUNJALAU · May 2020: −7.4% vs market
APOLLO · Dec 2020: −1.7% vs market
SAKAR · May 2021: +1.6% vs market
RADHIKAJWE · Aug 2024: +3.9% vs market
PELATRO · Sep 2025: +4.9% vs market
MMP · Jun 2022: +5.5% vs market
RAPPID · Oct 2025: +6.9% vs market
SECMARK · Aug 2025: +19.1% vs market
KRISHANA · May 2020: +19.8% vs market
MOS · Aug 2024: +22.7% vs market
DPWIRES · Apr 2020: +30.4% vs market
ALPEXSOLAR · Apr 2025: +33.0% vs market
SRHHYPOLTD · Apr 2021: +37.4% vs market
ORBTEXP · Jul 2022: +40.0% vs market
HPIL · Jan 2023: +40.0% vs market
ASIANENE · Sep 2025: +43.6% vs market
TPLPLASTEH · Jun 2023: +46.0% vs market
OCCLLTD · Oct 2025: +52.3% vs market
MBAPL · Jul 2020: +53.9% vs market
KABRAEXTRU · Oct 2021: +62.7% vs market
ASAHISONG · Apr 2020: +93.2% vs market
SHYAMCENT · Jun 2021: +98.6% vs market
JAGSNPHARM · Dec 2021: +101.2% vs market
CYBERTECH · Jun 2020: +128.4% vs market
JASH · Jul 2020: +142.1% vs market
BETA · Mar 2021: +281.6% vs market
Similar setups −4.5%All companies −3.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
−4.5%
All companies' median
−3.9%
Beat the market
48% vs 46%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
BETA
Health Technology
Mar 2021 12x21% +200%−11% +282%
KRISHANA
Process Industries
May 2020 8x16% −16%— +20%
APOLLO
Electronic Technology
Dec 2020 19x— +69%−7% −2%
MOS
Technology Services
Aug 2024 47x17% +95%−7% +23%
SAKAR
Health Technology
May 2021 23x— +204%−4% +2%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ASAHISONG
Process Industries
Apr 2020 7x— −28%−34% +93%
RAPPID
Producer Manufacturing
Oct 2025 28x24% +10%−23% +7%
ALUWIND
Finance
Jul 2025 24x— +31%−9% −41%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and P/S. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ROCKING DEALS CIRCULAR ECONOMY. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (36 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1017.6x₹120 cr14.2%21.0%0.2x
2026-0918.2x₹120 cr14.1%21.0%0.2x
2026-0818.8x₹120 cr14.1%21.0%0.2x
2026-0715.4x₹120 cr14.1%21.0%0.2x
2026-0614.6x₹120 cr14.1%21.0%0.2x
2026-0535.0x₹55 cr12.2%19.0%0.2x
2026-0432.2x₹55 cr12.2%19.0%0.2x
2026-0320.8x₹55 cr12.2%19.0%0.2x
2026-0230.6x₹55 cr12.2%19.0%0.2x
2026-0135.0x₹55 cr12.2%19.0%0.2x
2025-1238.7x₹55 cr12.2%19.0%0.2x
2025-1132.8x₹55 cr12.2%19.0%0.2x
2025-1031.9x₹55 cr12.2%19.0%0.2x
2025-0928.1x₹55 cr12.2%19.0%0.2x
2025-0828.3x₹55 cr12.2%19.0%0.2x
2025-0725.7x₹55 cr12.2%19.0%0.2x
2025-0625.4x₹55 cr12.2%19.0%0.2x
2025-0532.7x₹50 cr14.3%—0.0x
2025-0432.1x₹50 cr14.3%—0.0x
2025-0332.7x₹50 cr14.3%—0.0x
2025-0264.8x₹50 cr14.3%—0.0x
2025-0174.6x₹50 cr14.3%—0.0x
2024-1278.8x₹50 cr14.3%—0.0x
2024-1158.2x₹50 cr14.3%—0.0x
2024-1078.1x₹50 cr14.3%—0.0x
2024-0986.6x₹50 cr14.3%—0.0x
2024-0894.0x₹50 cr14.3%—0.0x
2024-0788.3x₹50 cr14.3%—0.0x
2024-0687.0x₹50 cr14.3%—0.0x
2024-05175.7x₹15 cr———
2024-04175.3x₹15 cr———
2024-03131.9x₹15 cr———
2024-02207.5x₹15 cr———
2024-01216.6x₹15 cr———
2023-12124.3x₹15 cr———
2023-11113.7x₹15 cr———

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback