अApnaFunda

S&S POWER SWITCHGEARS LTD (S&SPOWER)

Producer Manufacturing · Electrical Products · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.46 / 100
Profitability 19Growth 74Balance sheet 45

Share price

Closing priceAdjusted for splits and bonus issues.

₹298.55 latest close · −15.8% over the last 90 sessions

₹250₹300₹350Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹250₹300₹350Jul 3Sep 4Nov 9

₹298.55 month-end · +22.8% over 12 months

₹250₹300₹350₹400Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹250₹300₹350₹400Nov '25May '26Nov '26

₹298.55 month-end · +125.7% over 3 years

₹200₹300₹400Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹200₹300₹400Nov '23May '25Nov '26

₹298.55 month-end · +2071.3% since Mar '20

₹0₹200₹400Mar '20Jun '21Jan '23Apr '24Aug '25Nov '26 ₹0₹200₹400Mar '20Sep '23Nov '26

52-week range ₹193.50 to ₹444.95 · 1-year volatility 56.5%

Was the rally earned?

+23%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 598 points, but investors now pay less per rupee of profit (P/E 8105.0x to 45.6x), which took 575 points back.
  • The share count barely moved.
Net profit growth: +598 pts. Points of the price return explained by net profit growing (or shrinking).+598 ptsNet profit growthP/E change: −575 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−575 ptsP/E changeShare price: +23%+23%Share priceNet profit growth: +598 pts. Points of the price return explained by net profit growing (or shrinking).+598ProfitP/E change: −575 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−575P/EShare price: +23%+23%Share price
Net profit growth+598 ptsNet profit rose about 21694%, which lifts the price.
P/E change-575 ptsThe P/E fell from 8105.0x to 45.6x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BHARAT HEAVY ELECTRICALS

How rough has the ride been?

Maximum drawdown-75.1%recovered 2021-08
1-year volatility56.5%annualised

Drawdown from peak

0%−20%−40%−60%202120222023202420252026−73.9% 0%−20%−40%−60%202120232025−73.9%
Largest drawdowns

-75.1% (2020-04 peak to 2020-11 low, recovered 2021-08)

-57.8% (2024-12 peak to 2025-12 low, not yet recovered)

-50.1% (2022-04 peak to 2022-09 low, recovered 2023-06)

Is it expensive against its own past and its peers?

45.6xP/E todayWithin its usual range
Against its own history39th percentile
CheapestMedian 53.5xDearest

Usual range 26.0x to 108.2x since 2020-03.

Against Producer Manufacturing45.6x vs 29.6x
This company
45.6x
Sector median
29.6x

54% above the Producer Manufacturing median.

10.6x4391.5x8772.4x13153.3xMar '20Jul '21Nov '22Mar '24Jul '25Nov '2610.6x4391.5x8772.4x13153.3xMar '20Jun '22Sep '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE28th▲ 20 pts vs a year ago
  • Op. margin9th▼ 6 pts vs a year ago
  • Revenue growth81st▼ 4 pts vs a year ago
  • EPS growth100th▲ 95 pts vs a year ago
  • Debt/equity ↓34thflat vs a year ago
  • Cash cycle ↓88th▼ 11 pts vs a year ago
  • P/E ↓27th▲ 27 pts vs a year ago
  • 12M momentum75th▲ 66 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~25%annual earnings growth implied by the price

At a P/E of 45.6x, the price would imply about 25.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹298.55
P/E
45.6x
ROCE
10.0%
Market Cap
₹370 cr
Revenue (TTM)
₹276 cr
P/S
1.3x
P/B
4.2x
ROE
9.1%
Operating Margin
2.5%
Debt / Equity
0.4x
Promoter Holding
75.0%
12M Momentum
22.8%

52-week range

₹193.50₹444.95
42% of the way from its 52-week low to its high

Price risk

1Y volatility
56.5%
Beta vs sector
1-year daily
0.64

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.7x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.60x
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 7checks within range2 beyond a threshold
Other income reliance67%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 67.5%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate3%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 2.9%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.60xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.60x (cash from operations ₹16 cr, net profit ₹10 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+8 daysWithin range

Debtor days are above the median of the previous three fiscal years by 8 days (96 vs 88). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2% of fixed assetsWithin range

Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+33 days / 2 yrsNear threshold

Days payable changed by +33 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters added 24.8 pts.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters50.2%75.0%+24.8 pts
FIIs0.0%0.0%0.0 pts
DIIs0.4%0.3%-0.2 pts
Public and others49.4%24.8%-24.6 pts

Number of shareholders

19,379shareholders-1% since Dec '23
19k19k20k20k Dec '23Sep '24Jun '25Jun '26
Dec '23: 19,628
Jun '24: 19,625
Sep '24: 19,560
Dec '24: 19,676
Jun '25: 19,680
Sep '25: 19,687
Jun '26: 19,379
19k19k20k20k Dec '23Sep '24Jun '25Jun '26
Dec '23: 19,628
Jun '24: 19,625
Sep '24: 19,560
Dec '24: 19,676
Jun '25: 19,680
Sep '25: 19,687
Jun '26: 19,379

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+1.4%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like S&S POWER SWITCHGEARS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −28% to +42% vs the market, against −1% for all non-financial companies in the same months.
  • The gap against the base rate (+2.2%, 80% range −14.3% to +7.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SHUBHLAXMI · Mar 2024: −78.9% vs market
DYNAMIC · Sep 2024: −51.6% vs market
CLEDUCATE · May 2025: −48.2% vs market
REPRO · Apr 2024: −45.5% vs market
RAMASTEEL · Aug 2023: −44.3% vs market
ROHLTD · Aug 2020: −41.3% vs market
BAGFILMS · Oct 2024: −39.0% vs market
SHEMAROO · Jun 2023: −36.0% vs market
EVERESTIND · Sep 2023: −34.5% vs market
BAJAJHCARE · Jul 2025: −34.4% vs market
PARAGMILK · Dec 2023: −31.1% vs market
HPIL · Jan 2024: −29.2% vs market
STERTOOLS · May 2023: −28.8% vs market
SNOWMAN · Apr 2024: −24.9% vs market
HARRMALAYA · May 2021: −24.2% vs market
KANORICHEM · Nov 2021: −23.7% vs market
ALICON · Apr 2023: −20.8% vs market
TARIL · Jul 2021: −19.7% vs market
ALKALI · Jan 2023: −17.5% vs market
KILITCH · Feb 2024: −16.4% vs market
MURUDCERA · Jun 2023: −15.8% vs market
GLOBUSSPR · Feb 2025: −12.4% vs market
TPLPLASTEH · May 2024: −7.4% vs market
NELCAST · Mar 2023: −2.6% vs market
NILAINFRA · Jun 2024: −1.0% vs market
KUANTUM · Feb 2023: +3.8% vs market
GRAVITA · Jan 2020: +5.7% vs market
FOODSIN · Dec 2022: +6.6% vs market
OMINFRAL · Apr 2022: +6.9% vs market
ORIENTBELL · Apr 2022: +9.5% vs market
BFUTILITIE · Sep 2020: +11.6% vs market
KOTARISUG · Feb 2021: +12.5% vs market
JPPOWER · Oct 2022: +16.6% vs market
NACLIND · Nov 2020: +21.9% vs market
SALASAR · Jun 2023: +21.9% vs market
SHANKARA · Jul 2020: +24.0% vs market
SOFTTECH · Mar 2023: +40.2% vs market
ARTEMISMED · Feb 2024: +42.0% vs market
MARINE · May 2023: +53.8% vs market
SPECIALITY · Jun 2022: +55.0% vs market
HPL · Jan 2024: +56.8% vs market
KDDL · Jun 2022: +73.6% vs market
LOKESHMACH · May 2023: +99.4% vs market
SKIPPER · Dec 2023: +106.8% vs market
PATELENG · Aug 2022: +121.4% vs market
JASH · May 2020: +123.5% vs market
BUTTERFLY · Feb 2020: +129.9% vs market
PREMEXPLN · Jan 2023: +152.4% vs market
EKC · Jul 2020: +187.7% vs market
SOUTHWEST · Nov 2020: +198.2% vs market
Similar setups +1.4%All companies −0.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 7 beyond the range shown, drawn at the edge

Similar setups' median
+1.4%
All companies' median
−0.8%
Beat the market
50% vs 49%

50 past situations · 50 companies · 36 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
BUTTERFLY
Consumer Durables
Feb 2020 34x10% +5%−34% +130%
NELCAST
Non-Energy Minerals
Mar 2023 55x7% +51%−31% −3%
NACLIND
Process Industries
Nov 2020 48x10% +50%−20% +22%
SHEMAROO
Consumer Services
Jun 2023 45x5% +54%−19% −36%
MURUDCERA
Producer Manufacturing
Jun 2023 36x5% +77%−17% −16%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
LOKESHMACH
Technology Services
May 2023 40x9% +80%−14% +99%
SALASAR
Producer Manufacturing
Jun 2023 41x14% +81%−9% +22%
OMINFRAL
Industrial Services
Apr 2022 45x7% +96%−25% +7%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to S&S POWER SWITCHGEARS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Aug '21

  1. SepResultsYear-on-year EPS growth turned positive.
  2. SepPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
  3. JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
  4. MarResultsEPS (TTM) turned positive.
  5. DecResultsEPS (TTM) turned negative.
  6. DecPriceFell 58% from the Dec 2024 peak to the Dec 2025 low.
  7. OctResultsYear-on-year EPS growth turned negative.
  8. SepResultsEPS (TTM) turned positive.
Show 22 earlier events
  1. SepSharesShare count is up 100.0% over 12 months.
  2. JunResultsRevenue (TTM) reached a new high of ₹186 cr.
  3. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
  4. MarResultsEPS (TTM) turned negative.
  5. MarPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  6. DecPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
  7. SepPromoterPromoter holding rose 24.8 pts to 75.0%.
  8. JulPriceRegained the 2024-04 peak, 1 month after the low.
  9. JunResultsRevenue (TTM) reached a new high of ₹159 cr.
  10. JunPriceFell 36% from the Apr 2024 peak to the Jun 2024 low.
  11. JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
  12. AprPriceRegained the 2024-03 peak, 1 month after the low.
  13. MarPriceFell 26% from the Mar 2024 peak to the Mar 2024 low.
  14. JunResultsEPS (TTM) turned positive.
  15. JunPriceRegained the 2022-04 peak, 9 months after the low.
  16. SepPriceFell 50% from the Apr 2022 peak to the Sep 2022 low.
  17. AugPeer rankSlipped to the bottom quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
  18. AprPriceRegained the 2021-11 peak, 1 month after the low.
  19. MarPriceFell 46% from the Nov 2021 peak to the Mar 2022 low.
  20. NovPriceRegained the 2021-08 peak, 2 months after the low.
  21. SepPriceFell 35% from the Aug 2021 peak to the Sep 2021 low.
  22. AugPriceRegained the 2020-04 peak, 9 months after the low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history81 months · 2020-03 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1145.6x₹276 cr9.1%10.0%0.4x
2026-1041.2x₹276 cr9.1%10.0%0.4x
2026-0945.6x₹276 cr9.1%10.0%0.4x
2026-0841.8x₹264 cr11.4%10.0%0.4x
2026-0738.9x₹264 cr11.4%10.0%0.4x
2026-0645.1x₹264 cr11.4%10.0%0.4x
2026-0560.1x₹254 cr11.7%3.0%0.4x
2026-0462.9x₹254 cr11.7%3.0%0.4x
2026-0350.0x₹254 cr11.7%3.0%0.4x
2026-02—₹214 cr-1.1%3.0%0.4x
2026-01—₹214 cr-1.1%3.0%0.4x
2025-12—₹214 cr-1.1%3.0%0.4x
2025-118105.0x₹209 cr0.1%3.0%0.4x
2025-1011663.3x₹209 cr0.1%3.0%0.4x
2025-0913153.3x₹209 cr0.1%3.0%0.4x
2025-08—₹186 cr-6.0%3.0%0.4x
2025-07—₹186 cr-6.0%3.0%0.4x
2025-06—₹186 cr-6.0%3.0%0.4x
2025-05—₹173 cr—20.0%—
2025-04—₹173 cr—20.0%—
2025-03—₹173 cr—20.0%—
2025-0242.3x₹180 cr—20.0%—
2025-0166.8x₹180 cr—20.0%—
2024-1265.1x₹180 cr—20.0%—
2024-11110.5x₹159 cr—20.0%—
2024-1095.4x₹159 cr—20.0%—
2024-0999.1x₹159 cr—20.0%—
2024-0891.1x₹159 cr—20.0%—
2024-0780.9x₹159 cr—20.0%—
2024-0653.5x₹159 cr—20.0%—
2024-0558.4x₹140 cr—4.0%—
2024-0481.0x₹140 cr—4.0%—
2024-0356.0x₹140 cr—4.0%—
2024-0266.9x₹140 cr—4.0%—
2024-0146.1x₹140 cr—4.0%—
2023-1246.2x₹140 cr—4.0%—
2023-1133.5x₹140 cr—4.0%—
2023-1028.5x₹140 cr—4.0%—
2023-0925.3x₹140 cr—4.0%—
2023-0815.9x₹140 cr—4.0%—
2023-0717.3x₹140 cr—4.0%—
2023-0615.5x₹140 cr—4.0%—
2023-05—₹110 cr—-37.0%—
2023-04—₹110 cr—-37.0%—
2023-03—₹110 cr—-37.0%—
2023-02—₹110 cr—-37.0%—
2023-01—₹110 cr—-37.0%—
2022-12—₹110 cr—-37.0%—
2022-11—₹110 cr—-37.0%—
2022-10—₹110 cr—-37.0%—
2022-09—₹110 cr—-37.0%—
2022-08—₹110 cr—-37.0%—
2022-07—————
2022-06—————
2022-05—————
2022-04—₹132 cr—14.0%—
2022-03—₹132 cr—14.0%—
2022-02—₹132 cr—14.0%—
2022-01—₹132 cr—14.0%—
2021-12—₹132 cr—14.0%—
2021-11—₹132 cr—14.0%—
2021-10—₹132 cr—14.0%—
2021-09—₹132 cr—14.0%—
2021-08—₹132 cr—14.0%—
2021-07—₹132 cr—14.0%—
2021-06—₹132 cr—14.0%—
2021-05—₹92 cr—-18.0%—
2021-04—₹92 cr—-18.0%—
2021-03—₹92 cr—-18.0%—
2021-02—₹92 cr—-18.0%—
2021-01—₹92 cr—-18.0%—
2020-12—₹92 cr—-18.0%—
2020-11—₹92 cr—-18.0%—
2020-10—₹92 cr—-18.0%—
2020-09—₹92 cr—-18.0%—
2020-08—₹92 cr—-18.0%—
2020-07—₹92 cr—-18.0%—
2020-06—₹92 cr—-18.0%—
2020-05—₹103 cr-17.1%-4.0%2.5x
2020-04—₹103 cr-17.1%-4.0%2.5x
2020-03—₹103 cr-17.1%-4.0%2.5x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback