अApnaFunda

SIDDHIKA COATINGS LIMITED (SIDDHIKA)

Industrial Services · Engineering & Construction · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.88 / 100
Profitability 90Growth 72Balance sheet 100

Passes these screensQuality CompounderDebt-light & profitableConsistent compounders

Share price

Closing priceAdjusted for splits and bonus issues.

₹201.15 latest close · −2.0% over the last 90 sessions

₹200₹220Jun 5Jul 3Aug 7Sep 3Oct 6Nov 9 ₹200₹220Jun 5Aug 24Nov 9

₹201.15 month-end · −11.7% over 12 months

₹200₹210₹220₹230Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹200₹210₹220₹230Nov '25May '26Nov '26

₹201.15 month-end · +122.0% over 3 years

₹100₹150₹200Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹150₹200Nov '23May '25Nov '26

₹201.15 month-end · +610.8% since Apr '21

₹100₹200Apr '21May '22Jul '23Aug '24Oct '25Nov '26 ₹100₹200Apr '21Feb '24Nov '26

52-week range ₹180.65 to ₹250.00 · 1-year volatility 48.1%

Was the rally earned?

-12%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 19 points, but investors now pay less per rupee of profit (P/E 16.5x to 12.0x), which took 30 points back.
  • The share count fell 9%.
Net profit growth: +10 pts. Points of the price return explained by net profit growing (or shrinking).+10 ptsNet profit growthP/E change: −30 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−30 ptsP/E changeShare count change: +9 pts. Points of the price return explained by the share count changing. More shares count against the price.+9 ptsShare count changeShare price: −12%−12%Share priceNet profit growth: +10 pts. Points of the price return explained by net profit growing (or shrinking).+10ProfitP/E change: −30 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−30P/EShare count change: +9 pts. Points of the price return explained by the share count changing. More shares count against the price.+9SharesShare price: −12%−12%Share price
Net profit growth+10 ptsNet profit rose about 11%, which lifts the price.
P/E change-30 ptsThe P/E fell from 16.5x to 12.0x, which lowers the price.
Share count change+9 ptsShare count fell 9%, which lifts the price.
+122%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 156 points, but investors now pay less per rupee of profit (P/E 14.9x to 12.0x), which took 34 points back.
  • The share count rose 100%.
Net profit growth: +262 pts. Points of the price return explained by net profit growing (or shrinking).+262 ptsNet profit growthP/E change: −34 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−34 ptsP/E changeShare count change: −106 pts. Points of the price return explained by the share count changing. More shares count against the price.−106 ptsShare count changeShare price: +122%+122%Share priceNet profit growth: +262 pts. Points of the price return explained by net profit growing (or shrinking).+262ProfitP/E change: −34 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−34P/EShare count change: −106 pts. Points of the price return explained by the share count changing. More shares count against the price.−106SharesShare price: +122%+122%Share price
Net profit growth+262 ptsNet profit rose about 453%, which lifts the price.
P/E change-34 ptsThe P/E fell from 14.9x to 12.0x, which lowers the price.
Share count change-106 ptsShare count rose 100%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with LARSEN AND TOUBRO

How rough has the ride been?

Maximum drawdown-31.9%recovered 2024-11
1-year volatility48.1%annualised

Drawdown from peak

0%−10%−20%−30%20222023202420252026−30.8% 0%−10%−20%−30%202220242026−30.8%
Largest drawdowns

-31.9% (2024-07 peak to 2024-10 low, recovered 2024-11)

-30.1% (2023-01 peak to 2023-02 low, recovered 2023-05)

-28.7% (2021-06 peak to 2021-08 low, recovered 2021-09)

Is it expensive against its own past and its peers?

12.0xP/E todayNear its historic low
Against its own history6th percentile
CheapestMedian 16.3xDearest

Usual range 13.1x to 26.2x since 2021-04.

Against Industrial Services12.0x vs 14.0x
This company
12.0x
Sector median
14.0x

15% below the Industrial Services median.

4.0x15.4x26.8x38.3xApr '21Jun '22Aug '23Oct '24Dec '25Nov '264.0x15.4x26.8x38.3xApr '21Mar '23Feb '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Industrial Services is valued

Where does it rank among Industrial Services peers?

Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE90thflat vs a year ago
  • Revenue growth54th▼ 20 pts vs a year ago
  • EPS growth65th▼ 20 pts vs a year ago
  • Debt/equity ↓98thflat vs a year ago
  • Cash cycle ↓46thflat vs a year ago
  • P/E ↓59th▲ 5 pts vs a year ago
  • 12M momentum67th▼ 23 pts vs a year ago

Rank history

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Industrial Services sector page Watch it move against Industrial Services in the Observatory

What is the price implying?

~14%annual earnings growth implied by the price

At a P/E of 19.9x, the price would imply about 13.6%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Industrial Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹201.15
P/E
12.0x
ROCE
32.0%
Market Cap
₹125 cr
Revenue (TTM)
₹58 cr
P/S
2.2x
P/B
2.7x
ROE
22.2%
Debt / Equity
0.0x
Promoter Holding
63.1%
12M Momentum
-11.7%

52-week range

₹180.65₹250.00
30% of the way from its 52-week low to its high

Price risk

1Y volatility
48.1%
Beta vs sector
1-year daily
0.21

Balance sheet & cash

Debt service
no meaningful debt
Cash from profit, 3Y
operating cash flow ÷ net profit
0.75x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 6checks within range1 near a threshold
Other income reliance7%Within range

Other income as a share of pre-tax profit (trailing twelve months): 7.1%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion0.75xNear threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.75x (cash from operations ₹18 cr, net profit ₹24 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-5 daysWithin range

Debtor days are below the median of the previous three fiscal years by 5 days (43 vs 48). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+13 days / 2 yrsWithin range

Days payable changed by +13 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs added 0.9 pts; FIIs trimmed 0.5 pts.
  • The number of shareholders rose from 298 to 457 (+53%) between Jun 2021 and Mar 2026.

Holdings, Mar '26

How each group changed

GroupJun '21Mar '26Change
Promoters61.3%63.1%+1.8 pts
FIIs0.0%0.0%0.0 pts
DIIs0.0%0.9%+0.9 pts
Public and others38.7%36.0%-2.7 pts

Number of shareholders

457shareholders+53% since Jun '21
198284371457 Jun '21Sep '21Sep '24Mar '25Mar '26
Jun '21: 298
Sep '21: 198
Sep '24: 428
Mar '25: 440
Mar '26: 457
198284371457 Jun '21Sep '24Mar '26
Jun '21: 298
Sep '21: 198
Sep '24: 428
Mar '25: 440
Mar '26: 457

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+2.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SIDDHIKA COATINGS LIMITED today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −20% to +35% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (+6.3%, 80% range −5.7% to +10.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ALBERTDAVD · Dec 2024: −47.4% vs market
PRITI · Jul 2023: −44.7% vs market
ATULAUTO · Jan 2020: −40.9% vs market
LIKHITHA · Aug 2024: −39.3% vs market
ALPA · Aug 2025: −38.3% vs market
BALAXI · Nov 2022: −37.9% vs market
NUCLEUS · Sep 2025: −35.1% vs market
SASKEN · Dec 2021: −33.6% vs market
UNITEDTEA · May 2022: −29.8% vs market
INDNIPPON · Jan 2020: −24.6% vs market
INDRAMEDCO · Apr 2021: −20.6% vs market
IMPAL · Dec 2024: −20.0% vs market
AMBIKCO · Jan 2022: −19.8% vs market
APOLSINHOT · Mar 2020: −19.5% vs market
INDOBORAX · Aug 2023: −19.2% vs market
BEPL · Jun 2025: −15.4% vs market
DLINKINDIA · Jul 2025: −12.0% vs market
ANUP · May 2021: −10.4% vs market
PARTYCRUS · Apr 2025: −10.2% vs market
SYSTANGO · Jul 2025: −9.3% vs market
STEELCITY · Jun 2022: −8.5% vs market
GANDHITUBE · Dec 2023: −8.2% vs market
LINCOLN · Dec 2021: −4.3% vs market
CUPID · May 2022: −2.7% vs market
KRONOX · Aug 2025: +1.9% vs market
WOL3D · Oct 2025: +3.2% vs market
CONTROLPR · May 2021: +5.3% vs market
CYBERTECH · Oct 2023: +6.1% vs market
MAZDA · Jul 2024: +7.1% vs market
SHREDIGCEM · Feb 2023: +9.7% vs market
PODDARMENT · Oct 2020: +10.0% vs market
FIBERWEB · Jun 2024: +12.2% vs market
WEALTH · Jul 2022: +17.2% vs market
ALLDIGI · May 2021: +18.2% vs market
PROPEQUITY · Jul 2023: +18.8% vs market
GMBREW · Jun 2025: +28.7% vs market
STYLAMIND · Mar 2025: +35.0% vs market
INTENTECH · Feb 2023: +35.6% vs market
PPL · Sep 2020: +36.2% vs market
NOCIL · Mar 2020: +47.7% vs market
MOLDTECH · May 2021: +58.9% vs market
BFUTILITIE · Jun 2023: +67.8% vs market
SAKSOFT · Jul 2020: +75.2% vs market
VOLTAMP · Jun 2023: +85.3% vs market
GOLDIAM · Jul 2024: +93.0% vs market
VINYLINDIA · Jul 2021: +109.9% vs market
CHEMFAB · Jan 2024: +127.2% vs market
EXPLEOSOL · Jul 2020: +172.1% vs market
ACCENTMIC · Sep 2025: +173.9% vs market
GLOBAL · Apr 2022: +347.0% vs market
Similar setups +2.6%All companies −3.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
+2.6%
All companies' median
−3.7%
Beat the market
52% vs 46%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SYSTANGO
Technology Services
Jul 2025 14x29% −13%−19% −9%
GLOBAL
Commercial Services
Apr 2022 11x33% +79%−11% +347%
INDOBORAX
Process Industries
Aug 2023 10x29% +19%−10% −19%
GANDHITUBE
Non-Energy Minerals
Dec 2023 19x36% +42%−5% −8%
CUPID
Consumer Non-Durables
May 2022 11x— 0%−30% −3%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
LIKHITHA
Industrial Services
Aug 2024 27x32% +45%−8% −39%
EXPLEOSOL
Technology Services
Jul 2020 6x38% −15%−24% +172%
APOLSINHOT
Consumer Services
Mar 2020 5x42% −56%−61% −20%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/E. Not used (unavailable for this company): operating margin and interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SIDDHIKA COATINGS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

24 events since Jun '21

  1. JunResultsRevenue (TTM) reached a new high of ₹58 cr.
  2. JunValuationP/E fell below the 10th percentile of its own history to date (13.0x).
  3. JunPeer rankSlipped to the 2nd quartile of Industrial Services on EPS growth (from the top quartile).
  4. JulValuationP/E fell below the 10th percentile of its own history to date (14.4x).
  5. JunResultsRevenue (TTM) reached a new high of ₹50 cr.
  6. JunPeer rankMoved into the top quartile of Industrial Services on ROCE (from the 2nd quartile).
  7. NovPriceRegained the 2024-07 peak, 1 month after the low.
  8. OctPriceFell 32% from the Jul 2024 peak to the Oct 2024 low.
Show 16 earlier events
  1. JunResultsRevenue (TTM) reached a new high of ₹38 cr.
  2. JunPeer rankSlipped to the 2nd quartile of Industrial Services on EPS growth (from the top quartile).
  3. AprPeer rankSlipped to the 2nd quartile of Industrial Services on ROCE (from the top quartile).
  4. JunResultsRevenue (TTM) reached a new high of ₹34 cr.
  5. JunPeer rankMoved into the top quartile of Industrial Services on ROCE (from the 2nd quartile).
  6. MayPriceRegained the 2023-01 peak, 3 months after the low.
  7. AprValuationP/E crossed above the 90th percentile of its own history to date (30.2x).
  8. FebPriceFell 30% from the Jan 2023 peak to the Feb 2023 low.
  9. JunResultsYear-on-year EPS growth turned positive.
  10. JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the 3rd quartile).
  11. JunSharesShare count is up 50.0% over 12 months.
  12. MayPriceRegained the 2021-10 peak, 2 months after the low.
  13. MarPriceFell 27% from the Oct 2021 peak to the Mar 2022 low.
  14. SepPriceRegained the 2021-06 peak, 1 month after the low.
  15. AugPriceFell 29% from the Jun 2021 peak to the Aug 2021 low.
  16. JunPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the top quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history68 months · 2021-04 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1112.0x₹58 cr22.2%32.0%0.0x
2026-1011.6x₹58 cr22.2%32.0%0.0x
2026-0912.7x₹58 cr22.2%32.0%0.0x
2026-0813.2x₹58 cr22.2%32.0%0.0x
2026-0712.5x₹58 cr22.2%32.0%0.0x
2026-0613.0x₹58 cr22.2%32.0%0.0x
2026-0515.1x₹50 cr24.7%31.0%0.0x
2026-0416.2x₹50 cr24.7%31.0%0.0x
2026-0314.9x₹50 cr24.7%31.0%0.0x
2026-0215.4x₹50 cr24.7%31.0%0.0x
2026-0115.5x₹50 cr24.7%31.0%0.0x
2025-1215.1x₹50 cr24.7%31.0%0.0x
2025-1116.5x₹50 cr24.7%31.0%0.0x
2025-1016.3x₹50 cr24.7%31.0%0.0x
2025-0914.3x₹50 cr24.7%31.0%0.0x
2025-0813.7x₹50 cr24.7%31.0%0.0x
2025-0714.4x₹50 cr24.7%31.0%0.0x
2025-0615.1x₹50 cr24.7%31.0%0.0x
2025-0526.0x₹38 cr16.8%23.0%0.0x
2025-0421.6x₹38 cr16.8%23.0%0.0x
2025-0321.8x₹38 cr16.8%23.0%0.0x
2025-0220.2x₹38 cr16.8%23.0%0.0x
2025-0121.1x₹38 cr16.8%23.0%0.0x
2024-1222.2x₹38 cr16.8%23.0%0.0x
2024-1122.2x₹38 cr16.8%23.0%0.0x
2024-1016.0x₹38 cr16.8%23.0%0.0x
2024-0916.0x₹38 cr16.8%23.0%0.0x
2024-0816.4x₹38 cr16.8%23.0%0.0x
2024-0717.8x₹38 cr16.8%23.0%0.0x
2024-0618.2x₹38 cr16.8%23.0%0.0x
2024-0522.6x₹34 cr7.0%20.0%0.0x
2024-0416.2x₹34 cr7.0%20.0%0.0x
2024-0316.3x₹34 cr7.0%20.0%0.0x
2024-0217.3x₹34 cr7.0%20.0%0.0x
2024-0116.1x₹34 cr7.0%20.0%0.0x
2023-1217.4x₹34 cr7.0%20.0%0.0x
2023-1114.9x₹34 cr7.0%20.0%0.0x
2023-1014.7x₹34 cr7.0%20.0%0.0x
2023-0915.0x₹34 cr7.0%20.0%0.0x
2023-0817.3x₹34 cr7.0%20.0%0.0x
2023-0717.7x₹34 cr7.0%20.0%0.0x
2023-0616.8x₹34 cr7.0%20.0%0.0x
2023-0534.8x₹21 cr3.6%10.0%0.0x
2023-0430.2x₹21 cr3.6%10.0%0.0x
2023-0330.9x₹21 cr3.6%10.0%0.0x
2023-0228.0x₹21 cr3.6%10.0%0.0x
2023-0138.3x₹21 cr3.6%10.0%0.0x
2022-1229.9x₹21 cr3.6%10.0%0.0x
2022-1126.5x₹21 cr3.6%10.0%0.0x
2022-1020.0x₹21 cr3.6%10.0%0.0x
2022-0921.6x₹21 cr3.6%10.0%0.0x
2022-0820.2x₹21 cr3.6%10.0%0.0x
2022-0716.4x₹21 cr3.6%10.0%0.0x
2022-0616.1x₹21 cr3.6%10.0%0.0x
2022-0521.2x₹17 cr2.7%8.0%0.0x
2022-0418.7x₹17 cr2.7%8.0%0.0x
2022-0314.7x₹17 cr2.7%8.0%0.0x
2022-0215.0x₹17 cr2.7%8.0%0.0x
2022-0115.7x₹17 cr2.7%8.0%0.0x
2021-1215.8x₹17 cr2.7%8.0%0.0x
2021-1116.7x₹17 cr2.7%8.0%0.0x
2021-1017.8x₹17 cr2.7%8.0%0.0x
2021-0916.6x₹17 cr2.7%8.0%0.0x
2021-0813.9x₹17 cr2.7%8.0%0.0x
2021-0713.2x₹17 cr2.7%8.0%0.0x
2021-0614.5x₹17 cr2.7%8.0%0.0x
2021-054.0x₹30 cr8.0%25.0%0.0x
2021-044.3x₹30 cr8.0%25.0%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback