अApnaFunda

VIVIANA POWER TECH LIMITED (VIVIANA)

Industrial Services

Growth #19
Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.66 / 100
Profitability 79Growth 98Balance sheet 21
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.66 / 100
Price 64Earnings 67FII/DII 68

Passes these screens: Quality Compounder · Consistent compounders

Share Price
₹704.25
P/E
12.8x
ROCE
50.0%
Market Cap
₹713 cr
Revenue (TTM)
₹572 cr
P/S
1.2x
P/B
6.1x
ROE
47.9%
Operating Margin
15.7%
Debt / Equity
0.9x
Promoter Holding
70.8%
12M Momentum
-30.6%
P/E vs its own history4th percentilesince Sep '22
P/E vs Industrial Services0.9xthe sector median

52-week range

₹565.00₹1136.25
24% of the way from its 52-week low to its high

Price risk

1Y volatility
60.3%
Beta vs sector
1-year daily
0.80

Balance sheet & cash

Interest cover
operating profit ÷ interest
7.2x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.26x
low
Share count, 1Y
+66.7%

Was the rally earned?

-31%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 75 points, but investors now pay less per rupee of profit (P/E 45.0x to 12.8x), which took 105 points back.
  • The share count barely moved.
1 year Net profit growth: +76 pts. Points of the price return explained by net profit growing (or shrinking).+76 ptsP/E change: -105 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-105 ptsShare count change: -1 pts. Points of the price return explained by the share count changing. More shares count against the price. -31% 1 year Net profit growth: +76 pts. Points of the price return explained by net profit growing (or shrinking).+76 ptsP/E change: -105 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-105 ptsShare count change: -1 pts. Points of the price return explained by the share count changing. More shares count against the price. -31%
Net profit growth+76 ptsNet profit rose about 146%, which lifts the price.
P/E change-105 ptsThe P/E fell from 45.0x to 12.8x, which lowers the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
+692%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 946 points, but investors now pay less per rupee of profit (P/E 27.5x to 12.8x), which took 254 points back.
  • The share count rose 67%.
3 years Net profit growth: +1116 pts. Points of the price return explained by net profit growing (or shrinking).+1116 ptsP/E change: -254 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-254 ptsShare count change: -171 pts. Points of the price return explained by the share count changing. More shares count against the price.-171 pts +692% 3 years Net profit growth: +1116 pts. Points of the price return explained by net profit growing (or shrinking).+1116 ptsP/E change: -254 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.Share count change: -171 pts. Points of the price return explained by the share count changing. More shares count against the price. +692%
Net profit growth+1116 ptsNet profit rose about 2720%, which lifts the price.
P/E change-254 ptsThe P/E fell from 27.5x to 12.8x, which lowers the price.
Share count change-171 ptsShare count rose 67%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with LARSEN AND TOUBRO

Is it expensive against its own past and its peers?

12.8xP/E todayNear its historic low
Against its own history4th percentileMedian 33.4x; usual range 14.9x to 81.3x since 2022-09.
Against Industrial Services12.8x vs 13.5xBelow the Industrial Services median.
11.6x49.7x87.8x126.0xSep '22Jul '23May '24Mar '25Jan '26Oct '2611.6x49.7x87.8x126.0xSep '22Feb '24Jul '25Oct '26
P/E (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Industrial Services is valued

What is the price implying?

~24%annual earnings growth implied by the price

At a P/E of 41.0x, the price would imply about 23.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Industrial Services The market-wide Expectations lists

What changed?

  1. Oct '26Volume reached 16.1x its 50-day median on 2026-10-15; price +2.9% that day.
  2. Jun '26P/E fell below the 10th percentile of its own history to date (15.9x).
  3. Jun '26Moved into the 2nd quartile of Industrial Services on operating margin (from the 3rd quartile).
  4. Jun '26Started paying a dividend (payout 2% of profit).
  5. Jun '26Share count is up 66.7% over 12 months.
  6. May '26Volume reached 9.6x its 50-day median on 2026-05-26; price +17.5% that day.
  7. Mar '26Slipped to the 3rd quartile of Industrial Services on operating margin (from the 2nd quartile).
  8. Jan '26Fell 48% from the Oct 2025 peak to the Jan 2026 low.
Show 22 earlier events
  1. Oct '25Volume reached 6.3x its 50-day median on 2025-10-13; price +5.9% that day.
  2. Jun '25Promoter holding fell 3.1 pts to 70.3%.
  3. Jun '25Regained the 2024-12 peak, 3 months after the low.
  4. Jun '25Volume reached 7.3x its 50-day median on 2025-06-11; price +17.6% that day.
  5. Mar '25Revenue (TTM) reached a new high of ₹98 cr.
  6. Mar '25Fell 46% from the Dec 2024 peak to the Mar 2025 low.
  7. Dec '24Regained the 2024-07 peak, 2 months after the low.
  8. Dec '24P/E crossed above the 90th percentile of its own history to date (95.9x).
  9. Dec '24Volume reached 6.9x its 50-day median on 2024-12-18; price +4.9% that day.
  10. Oct '24Fell 35% from the Jul 2024 peak to the Oct 2024 low.
  11. Jun '24Year-on-year EPS growth turned positive.
  12. Jun '24Moved into the top quartile of Industrial Services on EPS growth (from the 3rd quartile).
  13. May '24Volume reached 17.5x its 50-day median on 2024-05-09; price +4.9% that day.
  14. Jan '24Volume reached 9.1x its 50-day median on 2024-01-08; price -0.9% that day.
  15. Dec '23Regained the 2023-05 peak, 6 months after the low.
  16. Dec '23Volume reached 11.6x its 50-day median on 2023-12-07; price +9.2% that day.
  17. Aug '23Volume reached 15.0x its 50-day median on 2023-08-11; price -2.4% that day.
  18. Jun '23Fell 32% from the May 2023 peak to the Jun 2023 low.
  19. Apr '23Regained the 2022-10 peak, 1 month after the low.
  20. Apr '23Volume reached 13.5x its 50-day median on 2023-04-24; price +10.0% that day.
  21. Mar '23Fell 38% from the Oct 2022 peak to the Mar 2023 low.
  22. Feb '23Volume reached 5.6x its 50-day median on 2023-02-06; price -1.2% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

3 of 7 checks are within range, 1 near a threshold, 3 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance8%Within range

Other income as a share of pre-tax profit (trailing twelve months): 7.6%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate28%Within range

Median quarterly effective tax rate over about 2.5 years: 27.9%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-0.26xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.26x (cash from operations ₹-21 cr, net profit ₹81 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 4 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 4: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+64 daysBeyond threshold

Debtor days are above the median of the previous three fiscal years by 64 days (268 vs 204). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+177 days / 2 yrsNear threshold

Days payable changed by +177 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 2.6 pts.
  • The number of shareholders rose from 465 to 4,218 (+807%) between Sep 2022 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '22Jun '26Change
Promoters73.2%70.8%-2.4 pts
FIIs0.0%0.0%0.0 pts
DIIs0.0%0.4%+0.4 pts
Public and others26.8%28.8%+2.0 pts

Number of shareholders

4,218shareholders+807% since Sep '22
4282k3k4k Sep '22Mar '24Mar '25Mar '26Jun '26
Sep '22: 465
Mar '23: 428
Mar '24: 579
Sep '24: 972
Mar '25: 1,823
Sep '25: 2,208
Mar '26: 2,755
Jun '26: 4,218
4282k3k4k Sep '22Sep '24Mar '26Jun '26
Sep '22: 465
Mar '23: 428
Mar '24: 579
Sep '24: 972
Mar '25: 1,823
Sep '25: 2,208
Mar '26: 2,755
Jun '26: 4,218

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-47.5%not yet recovered
1-year volatility60.3%annualised
Beta vs sector index0.583-year daily, correlation 0.23
Volume spikes6last 90 sessions, 5x the 50-day median

Monthly share price

₹43₹367₹690₹1,014 Sep '22Jul '23May '24Mar '25Jan '26Oct '26
2022-09: ₹67.05
2022-10: ₹56.45
2022-11: ₹55.70
2022-12: ₹56.80
2023-01: ₹65.45
2023-02: ₹55.10
2023-03: ₹42.70
2023-04: ₹92.30
2023-05: ₹99.20
2023-06: ₹88.10
2023-07: ₹108.10
2023-08: ₹104.20
2023-09: ₹90.60
2023-10: ₹88.95
2023-11: ₹100.00
2023-12: ₹111.80
2024-01: ₹203.10
2024-02: ₹187.50
2024-03: ₹175.00
2024-04: ₹298.20
2024-05: ₹408.10
2024-06: ₹552.90
2024-07: ₹515.60
2024-08: ₹567.50
2024-09: ₹504.25
2024-10: ₹515.15
2024-11: ₹532.70
2024-12: ₹654.30
2025-01: ₹569.70
2025-02: ₹431.40
2025-03: ₹483.10
2025-04: ₹561.30
2025-05: ₹540.80
2025-06: ₹736.00
2025-07: ₹770.25
2025-08: ₹741.90
2025-09: ₹1004.60
2025-10: ₹1014.35
2025-11: ₹840.85
2025-12: ₹723.70
2026-01: ₹651.45
2026-02: ₹641.15
2026-03: ₹624.90
2026-04: ₹816.00
2026-05: ₹953.40
2026-06: ₹827.80
2026-07: ₹718.55
2026-08: ₹727.55
2026-09: ₹704.35
2026-10: ₹704.25
₹43₹367₹690₹1,014 Sep '22Feb '24Jul '25Oct '26
2022-09: ₹67.05
2022-10: ₹56.45
2022-11: ₹55.70
2022-12: ₹56.80
2023-01: ₹65.45
2023-02: ₹55.10
2023-03: ₹42.70
2023-04: ₹92.30
2023-05: ₹99.20
2023-06: ₹88.10
2023-07: ₹108.10
2023-08: ₹104.20
2023-09: ₹90.60
2023-10: ₹88.95
2023-11: ₹100.00
2023-12: ₹111.80
2024-01: ₹203.10
2024-02: ₹187.50
2024-03: ₹175.00
2024-04: ₹298.20
2024-05: ₹408.10
2024-06: ₹552.90
2024-07: ₹515.60
2024-08: ₹567.50
2024-09: ₹504.25
2024-10: ₹515.15
2024-11: ₹532.70
2024-12: ₹654.30
2025-01: ₹569.70
2025-02: ₹431.40
2025-03: ₹483.10
2025-04: ₹561.30
2025-05: ₹540.80
2025-06: ₹736.00
2025-07: ₹770.25
2025-08: ₹741.90
2025-09: ₹1004.60
2025-10: ₹1014.35
2025-11: ₹840.85
2025-12: ₹723.70
2026-01: ₹651.45
2026-02: ₹641.15
2026-03: ₹624.90
2026-04: ₹816.00
2026-05: ₹953.40
2026-06: ₹827.80
2026-07: ₹718.55
2026-08: ₹727.55
2026-09: ₹704.35
2026-10: ₹704.25

Last 90 trading days

₹667₹746₹825₹903 Jun 23Jul 20Aug 13Sep 8Oct 6Oct 30
2026-06-23: ₹853.95
2026-06-25: ₹837.90
2026-06-30: ₹827.80
2026-07-02: ₹826.45
2026-07-06: ₹794.50
2026-07-08: ₹765.05
2026-07-10: ₹772.00
2026-07-14: ₹780.10
2026-07-16: ₹767.00
2026-07-20: ₹702.95
2026-07-22: ₹733.15
2026-07-24: ₹697.45
2026-07-28: ₹762.85
2026-07-30: ₹719.25
2026-08-03: ₹717.90
2026-08-05: ₹728.80
2026-08-07: ₹715.80
2026-08-11: ₹691.35
2026-08-13: ₹702.75
2026-08-17: ₹696.05
2026-08-19: ₹690.25
2026-08-21: ₹692.40
2026-08-25: ₹725.70
2026-08-27: ₹729.30
2026-08-31: ₹727.55
2026-09-02: ₹750.40
2026-09-04: ₹804.70
2026-09-08: ₹740.85
2026-09-10: ₹769.15
2026-09-15: ₹710.90
2026-09-17: ₹724.70
2026-09-21: ₹732.60
2026-09-23: ₹724.55
2026-09-25: ₹719.55
2026-09-29: ₹704.70
2026-10-01: ₹774.50
2026-10-06: ₹824.20
2026-10-08: ₹844.35
2026-10-12: ₹847.85
2026-10-14: ₹878.00
2026-10-16: ₹796.10
2026-10-21: ₹720.35
2026-10-23: ₹680.50
2026-10-27: ₹722.25
2026-10-29: ₹713.05
2026-10-30: ₹704.25
₹667₹746₹825₹903 Jun 23Aug 5Sep 17Oct 30
2026-06-23: ₹853.95
2026-06-25: ₹837.90
2026-06-30: ₹827.80
2026-07-02: ₹826.45
2026-07-06: ₹794.50
2026-07-08: ₹765.05
2026-07-10: ₹772.00
2026-07-14: ₹780.10
2026-07-16: ₹767.00
2026-07-20: ₹702.95
2026-07-22: ₹733.15
2026-07-24: ₹697.45
2026-07-28: ₹762.85
2026-07-30: ₹719.25
2026-08-03: ₹717.90
2026-08-05: ₹728.80
2026-08-07: ₹715.80
2026-08-11: ₹691.35
2026-08-13: ₹702.75
2026-08-17: ₹696.05
2026-08-19: ₹690.25
2026-08-21: ₹692.40
2026-08-25: ₹725.70
2026-08-27: ₹729.30
2026-08-31: ₹727.55
2026-09-02: ₹750.40
2026-09-04: ₹804.70
2026-09-08: ₹740.85
2026-09-10: ₹769.15
2026-09-15: ₹710.90
2026-09-17: ₹724.70
2026-09-21: ₹732.60
2026-09-23: ₹724.55
2026-09-25: ₹719.55
2026-09-29: ₹704.70
2026-10-01: ₹774.50
2026-10-06: ₹824.20
2026-10-08: ₹844.35
2026-10-12: ₹847.85
2026-10-14: ₹878.00
2026-10-16: ₹796.10
2026-10-21: ₹720.35
2026-10-23: ₹680.50
2026-10-27: ₹722.25
2026-10-29: ₹713.05
2026-10-30: ₹704.25

Drawdown from peak

0% -23% -46% Sep '22Oct '24Oct '26 0% -23% -46% Sep '22Oct '24Oct '26
Largest drawdowns

-47.5% (2025-10 peak to 2026-01 low, not yet recovered)

-45.5% (2024-12 peak to 2025-03 low, recovered 2025-06)

-37.9% (2022-10 peak to 2023-03 low, recovered 2023-04)

Most recent volume spikes

2026-10-16: 10.3x the 50-day median, price -11.9% that day

2026-10-15: 16.1x the 50-day median, price +2.9% that day

2026-10-14: 5.4x the 50-day median, price +8.2% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Industrial Services peers?

Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Industrial Services sector page Watch it move against Industrial Services in the Observatory

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

CompanySectorSimilarityClosest on
SOLEX ENERGY (SOLEX)Producer Manufacturing69%revenue growth, EPS growth
SEJAL GLASS (SEJALLTD)Process Industries64%revenue growth, promoter holding
ADVANCE AGROLIFE (ADVANCE)Process Industries61%debt/equity, promoter holding
SOUTH WEST PINNACLE EXPL (SOUTHWEST)Energy Minerals61%P/E, market cap
DYNACONS SYSTEMS & SOLUTIONS (DSSL)Technology Services57%debt/equity, P/E
SRM CONTRACTORS (SRM)Industrial Services58%ROCE, promoter holding
GPT INFRAPROJECTS (GPTINFRA)Industrial Services53%operating margin, P/E
ORIANA POWER (ORIANA)Industrial Services47%EPS growth, revenue growth

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What happened next to similar setups

−19.9%typical 12-month return vs the marketBelow the base rate
  • We found 50 past situations where a non-financial company looked like VIVIANA POWER TECH LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −34% to +13% vs the market, against −7% for all non-financial companies in the same months.
  • The analogs' median sat below that base rate (gap −13.4%, 80% range −20.2% to −8.7%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SAHAJSOLAR · Oct 2025: −63.2% vs market
ZEELEARN · Apr 2020: −53.5% vs market
BASILIC · Sep 2025: −52.2% vs market
WINSOL · Aug 2025: −48.7% vs market
DOLATALGO · Mar 2022: −47.7% vs market
ZODIAC · Sep 2025: −44.9% vs market
SOLEX · Aug 2025: −44.2% vs market
PUNJABCHEM · May 2022: −43.1% vs market
WSI · Nov 2024: −43.0% vs market
RUSHIL · Jun 2025: −40.6% vs market
RUPA · May 2022: −35.8% vs market
KHAICHEM · Jul 2022: −34.8% vs market
MBAPL · Dec 2023: −34.0% vs market
LYKALABS · Jan 2023: −33.9% vs market
ASALCBR · Sep 2025: −33.8% vs market
GLOBUSSPR · Jul 2023: −32.2% vs market
EUROBOND · Oct 2025: −29.4% vs market
ORIANA · Jun 2025: −28.8% vs market
AAKASH · Apr 2024: −26.9% vs market
SHAKTIPUMP · Jan 2022: −26.9% vs market
SJLOGISTIC · Aug 2025: −23.9% vs market
LINC · Jan 2025: −22.7% vs market
EPIGRAL · Mar 2023: −21.7% vs market
KRISHCA · Apr 2025: −21.2% vs market
URBAN · May 2025: −20.5% vs market
APCL · Dec 2022: −19.4% vs market
DONEAR · May 2025: −16.7% vs market
VISHNUINFR · Jul 2025: −16.5% vs market
HARIOMPIPE · Mar 2025: −15.2% vs market
CHEMPLASTS · Dec 2022: −14.4% vs market
KOPRAN · Oct 2021: −11.5% vs market
ESTER · Jul 2021: −11.4% vs market
TIRUMALCHM · Aug 2022: −10.8% vs market
ROHLTD · Dec 2023: −4.4% vs market
UTTAMSUGAR · Mar 2025: −1.4% vs market
VADILALIND · Aug 2023: +4.6% vs market
SALZERELEC · Dec 2020: +9.6% vs market
VINSYS · Aug 2024: +14.1% vs market
DSSL · Jul 2025: +17.2% vs market
ROSSELLIND · Aug 2021: +32.6% vs market
BIRLANU · Jan 2020: +37.3% vs market
EFFWA · Jul 2025: +50.2% vs market
STLTECH · Apr 2020: +61.9% vs market
SURYAROSNI · Jan 2020: +63.2% vs market
MANINFRA · Oct 2022: +65.5% vs market
MADHUSUDAN · Sep 2025: +70.5% vs market
POKARNA · May 2020: +77.9% vs market
TPLPLASTEH · Aug 2023: +91.5% vs market
FACT · Feb 2022: +109.5% vs market
REFEX · May 2024: +219.8% vs market
Similar setups −19.9%All companies −6.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−19.9%
All companies' median
−6.5%
Beat the market
30% vs 43%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ROSSELLIND
Electronic Technology
Aug 2021 18x— +33%−21% +33%
REFEX
Energy Minerals
May 2024 13x— +24%−24% +220%
SAHAJSOLAR
Process Industries
Oct 2025 18x33% −16%−29% −63%
APCL
Non-Energy Minerals
Dec 2022 19x— −28%−34% −19%
RUSHIL
Non-Energy Minerals
Jun 2025 16x— −18%−35% −41%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MADHUSUDAN
Consumer Non-Durables
Sep 2025 12x— −30%−39% +71%
SALZERELEC
Producer Manufacturing
Dec 2020 8x— +17%−15% +10%
BASILIC
Consumer Services
Sep 2025 20x30% −20%−28% −52%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/E. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to VIVIANA POWER TECH LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (50 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1012.8x₹572 cr47.9%50.0%0.9x
2026-0912.8x₹572 cr47.8%50.0%0.9x
2026-0814.0x₹531 cr45.5%50.0%0.9x
2026-0713.8x₹531 cr45.5%50.0%0.9x
2026-0615.9x₹531 cr45.5%50.0%0.9x
2026-0533.5x₹343 cr47.7%43.0%0.8x
2026-0428.7x₹343 cr47.7%43.0%0.8x
2026-0322.0x₹343 cr47.7%43.0%0.8x
2026-0226.6x₹261 cr40.2%43.0%0.8x
2026-0127.1x₹261 cr40.2%43.0%0.8x
2025-1230.1x₹261 cr40.2%43.0%0.8x
2025-1137.3x₹244 cr37.6%43.0%0.8x
2025-1045.0x₹244 cr37.6%43.0%0.8x
2025-0944.6x₹244 cr37.6%43.0%0.8x
2025-0837.6x₹219 cr32.9%43.0%0.8x
2025-0739.0x₹219 cr32.9%43.0%0.8x
2025-0637.3x₹219 cr32.9%43.0%0.8x
2025-0557.5x₹98 cr37.3%34.0%0.7x
2025-0459.6x₹98 cr37.3%34.0%0.7x
2025-0351.3x₹98 cr37.3%34.0%0.7x
2025-0263.3x₹66 cr28.0%34.0%0.7x
2025-0183.5x₹66 cr28.0%34.0%0.7x
2024-1295.9x₹66 cr28.0%34.0%0.7x
2024-1178.1x₹66 cr28.0%34.0%0.7x
2024-1075.5x₹66 cr28.0%34.0%0.7x
2024-0973.9x₹66 cr28.0%34.0%0.7x
2024-0883.2x₹66 cr28.0%34.0%0.7x
2024-0775.6x₹66 cr28.0%34.0%0.7x
2024-0681.1x₹66 cr28.0%34.0%0.7x
2024-05126.0x₹36 cr10.9%—0.6x
2024-0492.0x₹36 cr10.9%—0.6x
2024-0354.0x₹36 cr10.9%—0.6x
2024-0257.9x₹36 cr10.9%—0.6x
2024-0162.7x₹36 cr10.9%—0.6x
2023-1234.5x₹36 cr10.9%—0.6x
2023-1130.9x₹36 cr10.9%—0.6x
2023-1027.5x₹36 cr10.9%—0.6x
2023-0928.0x₹36 cr10.9%—0.6x
2023-0832.2x₹36 cr10.9%—0.6x
2023-0733.4x₹36 cr10.9%—0.6x
2023-0627.2x₹36 cr10.9%—0.6x
2023-0527.0x₹33 cr———
2023-0425.1x₹33 cr———
2023-0311.6x₹33 cr———
2023-0215.0x₹33 cr———
2023-0117.8x₹33 cr———
2022-1215.4x₹33 cr———
2022-1115.1x₹33 cr———
2022-1015.3x₹33 cr———
2022-0918.2x₹33 cr———

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback