Share price
₹111.97 latest close · −13.4% over the last 90 sessions
₹111.97 month-end · +4.2% over 12 months
₹111.97 month-end · +58.3% over 3 years
₹111.97 month-end · +865.3% since Jan '19
52-week range ₹96.22 to ₹150.00 · 1-year volatility 39.4%
Was the rally earned?
- The share price was roughly flat over 1 year (+4%).
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 135 points, but investors now pay less per rupee of profit (P/E 26.2x to 14.4x), which took 76 points back.
- The share count rose 10%.
Mostly yes.
- Per-share earnings added 418 points to the rise, while the multiple moved less (P/E 10.7x to 14.4x).
- The share count rose 6%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-79.6% (2019-04 peak to 2020-03 low, recovered 2021-06)
-56.7% (2024-07 peak to 2025-03 low, not yet recovered)
-38.7% (2022-09 peak to 2023-03 low, recovered 2023-07)
Most recent volume spikes
2026-11-04: 5.1x the 50-day median, price -8.2% that day
2026-10-19: 6.8x the 50-day median, price -3.4% that day
2026-10-07: 16.6x the 50-day median, price +6.9% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 6.7x to 27.9x since 2019-01.
Close to the Industrial Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Industrial Services peers?
Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE70thflat vs a year ago
- Op. margin62nd▲ 18 pts vs a year ago
- Revenue growth29th▼ 34 pts vs a year ago
- EPS growth59th▼ 15 pts vs a year ago
- Debt/equity ↓42nd▼ 19 pts vs a year ago
- Cash cycle ↓72nd▼ 22 pts vs a year ago
- P/E ↓49th▼ 11 pts vs a year ago
- 12M momentum78th▲ 31 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Industrial Services sector page Watch it move against Industrial Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 24.4x, a holder earning 12%/yr needs earnings to grow about 15.3%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 16.6% | 17.6% | 18.7% |
| 15x | 14.3% | 15.3% | 16.4% |
| 20x | 11.4% | 12.4% | 13.4% |
Drag a slider to test other assumptions
Implied: 15.3%/yrLooking back
- Jan 2020Price implied 3%/yr; EPS has since grown 34%/yr (7.0 yrs)
- Jan 2021Price implied 1%/yr; EPS has since grown 35%/yr (6.0 yrs)
- Jan 2022Price implied 9%/yr; EPS has since grown 35%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Industrial Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹111.97
- P/E
- 14.4x
- ROCE
- 21.0%
- Market Cap
- ₹1418 cr
- Revenue (TTM)
- ₹1280 cr
- P/S
- 1.1x
- P/B
- 2.4x
- ROE
- 16.4%
- Operating Margin
- 16.0%
- Debt / Equity
- 0.5x
- Promoter Holding
- 69.4%
- 12M Momentum
- 4.2%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance7%Within range
Other income as a share of pre-tax profit (trailing twelve months): 7.0%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 25.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.91xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 0.91x (cash from operations ₹206 cr, net profit ₹227 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+11 daysWithin range
Debtor days are above the median of the previous three fiscal years by 11 days (36 vs 25). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress1% of fixed assetsWithin range
Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, promoters trimmed 5.6 pts; DIIs added 5.5 pts; FIIs added 2.9 pts.
- The number of shareholders rose from 10,316 to 34,177 (+231%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like GPT INFRAPROJECTS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −27% to +29% vs the market, against −1% for all non-financial companies in the same months.
- The gap against the base rate (−1.5%, 80% range −13.7% to +7.7%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 33 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| ORIENTCEM Non-Energy Minerals |
Nov 2021 | 15x | 19% | +118% | −14% | −27% |
| HUHTAMAKI Process Industries |
Nov 2023 | 26x | — | +54% | −4% | −27% |
| SSWL Producer Manufacturing |
Jan 2024 | 23x | 21% | +97% | −4% | −36% |
| VISHNU Process Industries |
Jan 2025 | 27x | 20% | +32% | −23% | +16% |
| BAJAJHCARE Health Technology |
Jan 2023 | 16x | 20% | 0% | −11% | −41% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and P/S. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '23
- OctPriceVolume reached 16.6x its 50-day median on 2026-10-07; price +6.9% that day.
- SepPriceVolume reached 30.9x its 50-day median on 2026-09-18; price +4.8% that day.
- JunResultsRevenue (TTM) reached a new high of ₹1,291 cr.
- JunPriceVolume reached 51.2x its 50-day median on 2026-06-22; price +11.7% that day.
- FebPriceVolume reached 6.3x its 50-day median on 2026-02-10; price +9.3% that day.
- JanDebtDebt / equity halved over 12 months to 0.25x.
- DecPeer rankMoved into the 2nd quartile of Industrial Services on operating margin (from the 3rd quartile).
- DecPriceVolume reached 84.4x its 50-day median on 2025-12-10; price +1.5% that day.
Show 22 earlier events
- JulPriceVolume reached 26.0x its 50-day median on 2025-07-21; price +6.9% that day.
- JunPeer rankSlipped to the 2nd quartile of Industrial Services on EPS growth (from the top quartile).
- JunDebtDebt / equity halved over 12 months to 0.25x.
- JunSharesShare count is up 117.2% over 12 months.
- AprPriceVolume reached 6.9x its 50-day median on 2025-04-02; price +6.5% that day.
- MarInstitutionsFII + DII holding rose 7.0 pts over 2 quarters to 12.5%.
- MarPriceFell 57% from the Jul 2024 peak to the Mar 2025 low.
- MarPriceVolume reached 8.6x its 50-day median on 2025-03-20; price +6.1% that day.
- DecPromoterPromoter holding fell 5.9 pts to 69.1%.
- NovPriceVolume reached 7.4x its 50-day median on 2024-11-19; price +7.3% that day.
- SepPeer rankSlipped to the 3rd quartile of Industrial Services on operating margin (from the 2nd quartile).
- JunResultsRevenue (TTM) reached a new high of ₹1,019 cr.
- JunInstitutionsFII + DII holding rose 3.7 pts over 2 quarters to 5.2%.
- JunPeer rankMoved into the top quartile of Industrial Services on EPS growth (from the 2nd quartile).
- AprPriceRegained the 2024-03 peak, 1 month after the low.
- AprPriceVolume reached 21.4x its 50-day median on 2024-04-25; price +12.5% that day.
- MarPriceFell 29% from the Mar 2024 peak to the Mar 2024 low.
- MarPriceVolume reached 7.7x its 50-day median on 2024-03-04; price -6.5% that day.
- DecPriceVolume reached 19.6x its 50-day median on 2023-12-28; price +1.5% that day.
- SepPriceVolume reached 13.8x its 50-day median on 2023-09-29; price +1.9% that day.
- JulPriceRegained the 2022-09 peak, 4 months after the low.
- JunResultsRevenue (TTM) reached a new high of ₹809 cr.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 14.4x | ₹1280 cr | 16.4% | 21.0% | 0.5x |
| 2026-10 | 14.4x | ₹1280 cr | 16.4% | 21.0% | 0.5x |
| 2026-09 | 15.2x | ₹1280 cr | 16.4% | 21.0% | 0.5x |
| 2026-08 | 14.4x | ₹1291 cr | 16.6% | 21.0% | 0.5x |
| 2026-07 | 15.4x | ₹1291 cr | 16.6% | 21.0% | 0.5x |
| 2026-06 | 17.3x | ₹1291 cr | 16.6% | 21.0% | 0.5x |
| 2026-05 | 16.3x | ₹1257 cr | 17.5% | 22.0% | 0.2x |
| 2026-04 | 16.0x | ₹1257 cr | 17.5% | 22.0% | 0.2x |
| 2026-03 | 13.6x | ₹1257 cr | 17.5% | 22.0% | 0.2x |
| 2026-02 | 17.2x | ₹1251 cr | 17.7% | 22.0% | 0.2x |
| 2026-01 | 14.4x | ₹1251 cr | 17.7% | 22.0% | 0.2x |
| 2025-12 | 15.5x | ₹1251 cr | 17.7% | 22.0% | 0.2x |
| 2025-11 | 15.6x | ₹1260 cr | 16.5% | 22.0% | 0.2x |
| 2025-10 | 15.5x | ₹1260 cr | 16.5% | 22.0% | 0.2x |
| 2025-09 | 16.4x | ₹1260 cr | 16.5% | 22.0% | 0.2x |
| 2025-08 | 17.3x | ₹1189 cr | 14.7% | 22.0% | 0.2x |
| 2025-07 | 19.9x | ₹1189 cr | 14.7% | 22.0% | 0.2x |
| 2025-06 | 19.9x | ₹1189 cr | 14.7% | 22.0% | 0.2x |
| 2025-05 | 23.8x | ₹1103 cr | 23.0% | 22.0% | 0.6x |
| 2025-04 | 21.1x | ₹1103 cr | 23.0% | 22.0% | 0.6x |
| 2025-03 | 20.1x | ₹1103 cr | 23.0% | 22.0% | 0.6x |
| 2025-02 | 16.8x | ₹1079 cr | 21.0% | 22.0% | 0.6x |
| 2025-01 | 20.1x | ₹1079 cr | 21.0% | 22.0% | 0.6x |
| 2024-12 | 25.7x | ₹1079 cr | 21.0% | 22.0% | 0.6x |
| 2024-11 | 28.2x | ₹1025 cr | 20.6% | 22.0% | 0.6x |
| 2024-10 | 25.8x | ₹1025 cr | 20.6% | 22.0% | 0.6x |
| 2024-09 | 30.2x | ₹1025 cr | 20.6% | 22.0% | 0.6x |
| 2024-08 | 35.5x | ₹1019 cr | 19.3% | 22.0% | 0.6x |
| 2024-07 | 33.7x | ₹1019 cr | 19.3% | 22.0% | 0.6x |
| 2024-06 | 27.4x | ₹1019 cr | 19.3% | 22.0% | 0.6x |
| 2024-05 | 42.8x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2024-04 | 40.0x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2024-03 | 28.9x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2024-02 | 34.7x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2024-01 | 36.1x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2023-12 | 30.6x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2023-11 | 26.2x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2023-10 | 20.9x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2023-09 | 17.8x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2023-08 | 15.0x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2023-07 | 14.4x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2023-06 | 11.7x | ₹809 cr | 11.2% | 14.0% | 0.9x |
| 2023-05 | 13.6x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2023-04 | 11.7x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2023-03 | 10.5x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2023-02 | 12.1x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2023-01 | 13.5x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2022-12 | 13.0x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2022-11 | 14.0x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2022-10 | 14.7x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2022-09 | 16.7x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2022-08 | 11.1x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2022-07 | 10.9x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2022-06 | 9.7x | ₹675 cr | 9.3% | 14.0% | 1.0x |
| 2022-05 | 12.4x | ₹609 cr | 8.7% | 14.0% | 1.1x |
| 2022-04 | 13.7x | ₹609 cr | 8.7% | 14.0% | 1.1x |
| 2022-03 | 10.8x | ₹609 cr | 8.7% | 14.0% | 1.1x |
| 2022-02 | 10.4x | ₹609 cr | 8.7% | 14.0% | 1.1x |
| 2022-01 | 11.4x | ₹609 cr | 8.7% | 14.0% | 1.1x |
| 2021-12 | 11.6x | ₹609 cr | 8.7% | 14.0% | 1.1x |
Older months are in the live observatory.