ABHISHEK INTEGRATIONS LIMITED (AILIMITED): Financials & Fundamentals History

Share price

Closing priceAdjusted for splits and bonus issues.

3M1Y3YAll

₹13.75 latest close · −37.2% over the last 90 sessions

₹13.75 month-end · −37.1% over 12 months

₹13.75 month-end · +5.0% over 3 years

₹13.75 month-end · +343.5% since Jan '19

52-week range ₹11.90 to ₹45.45 · 1-year volatility 62.6%

Was the rally earned?

-37%share price, 1 yearEarnings and multiple

Both mattered.

Per-share earnings took off 20 points and the multiple took off 17 points (P/E 25.4x to 20.5x).
The share count rose 111%.

Net profit growth+40 ptsNet profit rose about 64%, which lifts the price.

P/E change-17 ptsThe P/E fell from 25.4x to 20.5x, which lowers the price.

Share count change-60 ptsShare count rose 111%, which lowers the price.

What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare with other companies

How rough has the ride been?

Maximum drawdown-79.3%not yet recovered

1-year volatility62.6%annualised

Drawdown from peak

Largest drawdowns

-79.3% (2024-08 peak to 2026-02 low, not yet recovered)

-49.5% (2021-06 peak to 2021-12 low, recovered 2023-02)

-42.2% (2019-01 peak to 2019-02 low, recovered 2021-06)

Is it expensive against its own past and its peers?

20.5xP/E todayNear its historic low

Against its own history12th percentile

CheapestMedian 27.4xDearest

Usual range 19.6x to 60.0x since 2019-01.

P/EP/BP/S

P/E (this company)10th to 90th percentile of its own historyIts median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts median

How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median.

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Miscellaneous is valued

What is the price implying?

~16%annual earnings growth implied by the price

At a P/E of 21.8x, the price would imply about 16.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov: ₹13.75
P/E: 20.5x
ROCE: 10.8%
Market Cap: ₹17 cr
Revenue (TTM): ₹28 cr
P/S: 0.6x
P/B: 1.6x
ROE: 7.7%
Debt / Equity: 0.9x
Promoter Holding: 62.9%
12M Momentum: -37.1%

52-week range

₹11.90₹45.45

6% of the way from its 52-week low to its high

Price risk

1Y volatility

62.6%

Balance sheet & cash

Interest cover

operating profit ÷ interest

2.0x

Cash from profit, 3Y

operating cash flow ÷ net profit

1.37x

Share count, 1Y

unchanged

Are profits backed by cash?

3 of 5checks within range2 near a threshold

Other income reliance6%Within range

Other income as a share of pre-tax profit (trailing twelve months): 5.6%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion1.37xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.37x (cash from operations ₹3.5 cr, net profit ₹2.6 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+25 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 25 days (68 vs 43). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

Over 3 years, promoters trimmed 4.8 pts.
The number of shareholders rose from 247 to 372 (+51%) between Mar 2022 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupMar '22Jun '26Change

Promoters67.3%62.9%-4.4 pts

FIIs———

DIIs———

Public and others32.7%37.1%+4.4 pts

Number of shareholders

372shareholders+51% since Mar '22

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−2.8%typical 12-month return vs the marketNot meaningfully different from the base rate

We found 50 past situations where a non-financial company looked like ABHISHEK INTEGRATIONS LIMITED today on valuation, return on capital, debt, growth, price momentum, size and volatility.
Over the following 12 months the middle half of them returned −18% to +25% vs the market, against −6% for all non-financial companies in the same months.
The gap against the base rate (+2.8%, 80% range −5.7% to +8.8%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median

−2.8%

All companies' median

−5.6%

Beat the market

48% vs 44%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
PIGL Utilities	Jun 2023	15x	12%	−10%	−53%	+24%
BAGFILMS Consumer Services	Jan 2020	11x	7%	−58%	−64%	+18%
AMBICAAGAR Process Industries	May 2024	37x	—	+8%	−36%	+8%
DANGEE Consumer Non-Durables	Apr 2023	13x	—	−33%	−52%	−56%
HILTON Producer Manufacturing	Feb 2020	18x	5%	−46%	−62%	−19%

Show the other 3 matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
AKASH Industrial Services	May 2023	17x	6%	−35%	−62%	+2%
KRITIKA Producer Manufacturing	Jun 2023	25x	12%	+8%	−62%	+139%
WEWIN Commercial Services	Mar 2025	27x	13%	−41%	−63%	−3%

How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, interest cover and P/S. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ABHISHEK INTEGRATIONS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

Feature	Weight	Non-financial	Financial
P/E	1	yes	yes
P/S	1	yes	—
P/B	1	—	yes
ROCE	1	yes	—
operating margin	1	yes	—
ROE	1	—	yes
debt/equity	0.75	yes	—
interest cover	0.5	yes	—
revenue growth	0.75	yes	yes
12-month momentum	1	yes	yes
drawdown from 12-month high	0.75	yes	yes
size	0.75	yes	yes
volatility	0.5	yes	yes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

20 events since Feb '19

2026
OctValuationP/E fell below the 10th percentile of its own history to date (18.7x).
JunResultsYear-on-year EPS growth turned negative.
FebPriceFell 79% from the Aug 2024 peak to the Feb 2026 low.
JanValuationP/E fell below the 10th percentile of its own history to date (15.2x).
2025
DecPromoterPromoter holding fell 5.1 pts to 62.6%.
JunResultsRevenue (TTM) reached a new high of ₹26 cr.
AprValuationP/E crossed above the 90th percentile of its own history to date (69.9x).
2024
JunResultsRevenue (TTM) reached a new high of ₹25 cr.

Show 12 earlier events

2024
MayValuationP/E crossed above the 90th percentile of its own history to date (49.1x).
FebPriceRegained the 2023-08 peak, 2 months after the low.
2023
DecPriceFell 36% from the Aug 2023 peak to the Dec 2023 low.
JunResultsRevenue (TTM) reached a new high of ₹23 cr.
JunPriceRegained the 2023-03 peak, 2 months after the low.
AprPriceFell 28% from the Mar 2023 peak to the Apr 2023 low.
FebPriceRegained the 2021-06 peak, 14 months after the low.
2022
JunResultsRevenue (TTM) reached a new high of ₹13 cr.
JunSharesShare count is up 49.0% over 12 months.
2021
DecPriceFell 50% from the Jun 2021 peak to the Dec 2021 low.
JunPriceRegained the 2019-01 peak, 28 months after the low.
2019
FebPriceFell 42% from the Jan 2019 peak to the Feb 2019 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11

Month	P/E	Revenue (TTM)	ROE	ROCE	Debt / Equity
2026-11	20.5x	₹28 cr	7.7%	10.8%	0.9x
2026-10	18.7x	₹28 cr	3.6%	10.8%	0.9x
2026-09	22.2x	₹28 cr	3.6%	10.8%	0.9x
2026-08	28.2x	₹28 cr	3.6%	10.8%	0.9x
2026-07	25.5x	₹28 cr	3.6%	10.8%	0.9x
2026-06	25.6x	₹28 cr	3.6%	10.8%	0.9x
2026-05	24.4x	₹26 cr	5.0%	13.5%	0.8x
2026-04	24.1x	₹26 cr	5.0%	13.5%	0.8x
2026-03	20.9x	₹26 cr	5.0%	13.5%	0.8x
2026-02	21.3x	₹26 cr	5.0%	13.5%	0.8x
2026-01	15.2x	₹26 cr	5.0%	13.5%	0.8x
2025-12	23.3x	₹26 cr	5.0%	13.5%	0.8x
2025-11	25.4x	₹26 cr	5.0%	13.5%	0.8x
2025-10	23.6x	₹26 cr	5.0%	13.5%	0.8x
2025-09	23.3x	₹26 cr	5.0%	13.5%	0.8x
2025-08	26.3x	₹26 cr	5.0%	13.5%	0.8x
2025-07	34.2x	₹26 cr	5.0%	13.5%	0.8x
2025-06	38.4x	₹26 cr	5.0%	13.5%	0.8x
2025-05	62.5x	₹25 cr	4.2%	13.3%	0.6x
2025-04	69.9x	₹25 cr	4.2%	13.3%	0.6x
2025-03	40.8x	₹25 cr	4.2%	13.3%	0.6x
2025-02	41.4x	₹25 cr	4.2%	13.3%	0.6x
2025-01	41.7x	₹25 cr	4.2%	13.3%	0.6x
2024-12	64.4x	₹25 cr	4.2%	13.3%	0.6x
2024-11	60.0x	₹25 cr	4.2%	13.3%	0.6x
2024-10	59.9x	₹25 cr	4.2%	13.3%	0.6x
2024-09	70.5x	₹25 cr	4.2%	13.3%	0.6x
2024-08	81.1x	₹25 cr	4.2%	13.3%	0.6x
2024-07	66.0x	₹25 cr	4.2%	13.3%	0.6x
2024-06	51.7x	₹25 cr	4.2%	13.3%	0.6x
2024-05	49.1x	₹23 cr	2.0%	12.1%	0.5x
2024-04	36.4x	₹23 cr	2.0%	12.1%	0.5x
2024-03	32.1x	₹23 cr	2.0%	12.1%	0.5x
2024-02	34.8x	₹23 cr	2.0%	12.1%	0.5x
2024-01	26.8x	₹23 cr	2.0%	12.1%	0.5x
2023-12	25.0x	₹23 cr	2.0%	12.1%	0.5x
2023-11	23.4x	₹23 cr	2.0%	12.1%	0.5x
2023-10	26.8x	₹23 cr	2.0%	12.1%	0.5x
2023-09	26.8x	₹23 cr	2.0%	12.1%	0.5x
2023-08	26.1x	₹23 cr	2.0%	12.1%	0.5x
2023-07	34.6x	₹23 cr	2.0%	12.1%	0.5x
2023-06	22.5x	₹23 cr	2.0%	12.1%	0.5x
2023-05	23.7x	₹13 cr	1.6%	11.6%	0.3x
2023-04	28.1x	₹13 cr	1.6%	11.6%	0.3x
2023-03	24.4x	₹13 cr	1.6%	11.6%	0.3x
2023-02	24.2x	₹13 cr	1.6%	11.6%	0.3x
2023-01	21.2x	₹13 cr	1.6%	11.6%	0.3x
2022-12	18.1x	₹13 cr	1.6%	11.6%	0.3x
2022-11	20.7x	₹13 cr	1.6%	11.6%	0.3x
2022-10	17.9x	₹13 cr	1.6%	11.6%	0.3x
2022-09	16.9x	₹13 cr	1.6%	11.6%	0.3x
2022-08	20.8x	₹13 cr	1.6%	11.6%	0.3x
2022-07	13.8x	₹13 cr	1.6%	11.6%	0.3x
2022-06	14.4x	₹13 cr	1.6%	11.6%	0.3x
2022-05	48.3x	₹2 cr	1.1%	—	0.0x
2022-04	36.7x	₹2 cr	1.1%	—	0.0x
2022-03	32.7x	₹2 cr	1.1%	—	0.0x
2022-02	38.7x	₹2 cr	1.1%	—	0.0x
2022-01	44.3x	₹2 cr	1.1%	—	0.0x
2021-12	37.0x	₹2 cr	1.1%	—	0.0x
2021-11	37.7x	₹2 cr	1.1%	—	0.0x
2021-10	39.3x	₹2 cr	1.1%	—	0.0x
2021-09	41.3x	₹2 cr	1.1%	—	0.0x
2021-08	36.7x	₹2 cr	1.1%	—	0.0x
2021-07	43.7x	₹2 cr	1.1%	—	0.0x
2021-06	51.7x	₹2 cr	1.1%	—	0.0x
2021-05	—	—	—	—	—
2021-04	—	—	—	—	—
2021-03	—	—	—	—	—
2021-02	—	—	—	—	—
2021-01	—	—	—	—	—
2020-12	—	—	—	—	—
2020-11	—	—	—	—	—
2020-10	—	—	—	—	—
2020-09	—	—	—	—	—
2020-08	—	—	—	—	—
2020-07	—	—	—	—	—
2020-06	—	—	—	—	—
2020-05	—	—	—	—	—
2020-04	—	—	—	—	—
2020-03	—	—	—	—	—
2020-02	—	—	—	—	—
2020-01	—	—	—	—	—
2019-12	—	—	—	—	—
2019-11	—	—	—	—	—
2019-10	—	—	—	—	—
2019-09	—	—	—	—	—
2019-08	—	—	—	—	—
2019-07	—	—	—	—	—
2019-06	—	—	—	—	—
2019-05	—	—	—	—	—
2019-04	—	—	—	—	—
2019-03	—	₹0 cr	0.0%	—	0.0x
2019-02	—	₹0 cr	0.0%	—	0.0x
2019-01	—	₹0 cr	0.0%	—	0.0x

Methodology and data notes