अApnaFunda
Menu

WE WIN LIMITED (WEWIN)

Commercial Services · Miscellaneous Commercial Services · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.66 / 100
Profitability 33Growth 80Balance sheet 87

Passes these screensValue Pick

Compare withNBCC (INDIA)FIRSTSOURCE SOLUTIONSINTL GEMOLOGICAL INSTITUTE

Share price

Closing priceAdjusted for splits and bonus issues.

₹42.51 latest close · −13.0% over the last 90 sessions

₹40₹45₹50Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹40₹45₹50Jul 3Sep 4Nov 9

₹42.51 month-end · −12.4% over 12 months

₹40₹50Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹40₹50Nov '25May '26Nov '26

₹42.51 month-end · −42.6% over 3 years

₹40₹60₹80Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹40₹60₹80Nov '23May '25Nov '26

₹42.51 month-end · +68.4% since Jan '19

₹50₹100Jan '19Nov '20May '22Nov '23May '25Nov '26 ₹50₹100Jan '19Feb '23Nov '26

52-week range ₹35.38 to ₹78.00 · 1-year volatility 57.6%

Was the rally earned?

-12%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 98 points, but investors now pay less per rupee of profit (P/E 31.5x to 9.7x), which took 110 points back.
  • The share count barely moved.
Net profit growth: +98 pts. Points of the price return explained by net profit growing (or shrinking).+98 ptsNet profit growthP/E change: −110 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−110 ptsP/E changeShare price: −12%−12%Share priceNet profit growth: +98 pts. Points of the price return explained by net profit growing (or shrinking).+98ProfitP/E change: −110 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−110P/EShare price: −12%−12%Share price
Net profit growth+98 ptsNet profit rose about 185%, which lifts the price.
P/E change-110 ptsThe P/E fell from 31.5x to 9.7x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-43%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 48 points, but investors now pay less per rupee of profit (P/E 31.4x to 9.7x), which took 90 points back.
  • The share count barely moved.
Net profit growth: +48 pts. Points of the price return explained by net profit growing (or shrinking).+48 ptsNet profit growthP/E change: −90 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−90 ptsP/E changeShare price: −43%−43%Share priceNet profit growth: +48 pts. Points of the price return explained by net profit growing (or shrinking).+48ProfitP/E change: −90 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−90P/EShare price: −43%−43%Share price
Net profit growth+48 ptsNet profit rose about 86%, which lifts the price.
P/E change-90 ptsThe P/E fell from 31.4x to 9.7x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with NBCC (INDIA)

How rough has the ride been?

Maximum drawdown-74.6%recovered 2021-12
1-year volatility57.6%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−72.8% 0%−20%−40%−60%2020202220242026−72.8%
Largest drawdowns

-74.6% (2019-05 peak to 2020-03 low, recovered 2021-12)

-66.2% (2023-07 peak to 2026-03 low, not yet recovered)

-41.8% (2022-02 peak to 2022-07 low, recovered 2022-09)

Is it expensive against its own past and its peers?

9.7xP/E todayWithin its usual range
Against its own history22nd percentile
CheapestMedian 21.8xDearest

Usual range 7.0x to 35.3x since 2019-01.

Against Commercial Services9.7x vs 21.1x
This company
9.7x
Sector median
21.1x

54% below the Commercial Services median.

2.9x17.2x31.5x45.8xJan '19Aug '20Mar '22Oct '23May '25Nov '262.9x17.2x31.5x45.8xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianCommercial Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianCommercial Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianCommercial Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Commercial Services is valued

Where does it rank among Commercial Services peers?

Each cell is the company's percentile rank among its Commercial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE33rd▲ 3 pts vs a year ago
  • Op. margin32nd▼ 12 pts vs a year ago
  • Revenue growth55thflat vs a year ago
  • EPS growth97th▲ 73 pts vs a year ago
  • Debt/equity ↓64th▲ 34 pts vs a year ago
  • Cash cycle ↓65th▲ 13 pts vs a year ago
  • P/E ↓78th▲ 32 pts vs a year ago
  • 12M momentum60th▲ 30 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Commercial Services sector page Watch it move against Commercial Services in the Observatory

What is the price implying?

~13%annual earnings growth implied by the price

At a P/E of 16.5x, the price would imply about 13.0%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Commercial Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹42.51
P/E
9.7x
ROCE
10.9%
Market Cap
₹43 cr
Revenue (TTM)
₹94 cr
P/S
0.5x
P/B
1.4x
ROE
14.3%
Operating Margin
4.7%
Debt / Equity
0.1x
Promoter Holding
71.0%
12M Momentum
-12.4%

52-week range

₹35.38₹78.00
17% of the way from its 52-week low to its high

Price risk

1Y volatility
57.6%
Beta vs sector
1-year daily
0.91

Balance sheet & cash

Debt service
no meaningful debt
Cash from profit, 3Y
operating cash flow ÷ net profit
2.55x
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 6checks within range3 near a threshold
Other income reliance25%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 24.5%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate13%Near threshold

Median quarterly effective tax rate over about 2.5 years: 12.9%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion2.55xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 2.55x (cash from operations ₹21.9 cr, net profit ₹8.6 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-28 daysWithin range

Debtor days are below the median of the previous three fiscal years by 28 days (61 vs 88). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress40% of fixed assetsWithin range

Capital work-in-progress is 40% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders rose from 2,302 to 3,784 (+64%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters70.8%71.0%+0.2 pts
FIIs———
DIIs———
Public and others29.2%29.1%-0.1 pts

Number of shareholders

3,784shareholders+64% since Sep '23
2k3k3k4k Sep '23Sep '24Jun '25Mar '26Jun '26
Sep '23: 2,302
Jun '24: 3,380
Sep '24: 3,247
Mar '25: 3,305
Jun '25: 3,451
Dec '25: 3,729
Mar '26: 3,579
Jun '26: 3,784
 2k3k3k4k Sep '23Mar '25Mar '26Jun '26
Sep '23: 2,302
Jun '24: 3,380
Sep '24: 3,247
Mar '25: 3,305
Jun '25: 3,451
Dec '25: 3,729
Mar '26: 3,579
Jun '26: 3,784

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+2.4%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like WE WIN LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −21% to +49% vs the market, against −2% for all non-financial companies in the same months.
  • The gap against the base rate (+4.4%, 80% range −4.1% to +7.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
NAMAN · Jul 2025: −60.8% vs market
PRECISION · Jun 2024: −57.3% vs market
NIRAJ · Aug 2025: −41.4% vs market
ASHOKAMET · Nov 2024: −37.7% vs market
DEVIT · Jun 2025: −37.0% vs market
SUPERHOUSE · Jun 2023: −32.9% vs market
RPPINFRA · Nov 2021: −29.9% vs market
ISFT · Jun 2025: −28.6% vs market
GRAPHISAD · May 2025: −27.6% vs market
ARCHIES · Jul 2021: −26.3% vs market
SHIVAMILLS · May 2022: −25.6% vs market
AAKASH · Jan 2025: −25.5% vs market
DTIL · May 2022: −21.1% vs market
ASPINWALL · Jun 2023: −20.7% vs market
RUCHIRA · Mar 2023: −19.3% vs market
SMARTLINK · Apr 2025: −18.8% vs market
BEARDSELL · Aug 2025: −16.3% vs market
JOCIL · Feb 2021: −14.6% vs market
RILINFRA · Oct 2025: −9.6% vs market
TEXMOPIPES · Sep 2022: −4.6% vs market
MHHL · May 2024: −4.5% vs market
BANG · Jul 2022: −3.8% vs market
PRITIKAUTO · Sep 2023: −2.3% vs market
CELEBRITY · May 2020: +1.2% vs market
VETO · Jun 2024: +1.9% vs market
ADSL · Oct 2022: +2.9% vs market
PATINTLOG · Apr 2021: +4.3% vs market
ANIKINDS · May 2023: +4.4% vs market
GENCON · Jun 2025: +5.3% vs market
WINDMACHIN · Aug 2021: +7.1% vs market
AAREYDRUGS · Sep 2022: +7.6% vs market
ITALIANE · Feb 2025: +14.4% vs market
KAMATHOTEL · May 2020: +19.6% vs market
ARIES · Jun 2024: +30.2% vs market
AARVI · Jun 2020: +36.0% vs market
BVCL · Jul 2023: +39.7% vs market
OMINFRAL · Jun 2022: +43.8% vs market
VASCONEQ · Aug 2020: +50.4% vs market
ALPA · Nov 2022: +51.7% vs market
OMFURN · Jul 2024: +57.9% vs market
WEIZMANIND · Sep 2021: +62.4% vs market
PRECAM · May 2021: +83.4% vs market
LAMBODHARA · Jan 2021: +84.2% vs market
PIONEEREMB · Aug 2020: +84.4% vs market
JFLLIFE · Nov 2023: +84.9% vs market
ALMONDZ · May 2020: +116.4% vs market
IZMO · Jun 2022: +125.0% vs market
HINDCON · Mar 2021: +132.0% vs market
AISL · Oct 2023: +159.7% vs market
AURIONPRO · Jan 2021: +209.6% vs market
Similar setups +2.4%All companies −2.0%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
+2.4%
All companies' median
−2.0%
Beat the market
54% vs 48%

50 past situations · 50 companies · 37 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
AARVI
Commercial Services		 Jun 2020 6x11% −17%— +36%
CELEBRITY
Consumer Non-Durables		 May 2020 6x12% −47%−54% +1%
WEIZMANIND
Process Industries		 Sep 2021 16x9% +59%−32% +62%
BANG
Retail Trade		 Jul 2022 11x5% −2%−46% −4%
ARCHIES
Retail Trade		 Jul 2021 9x16% +99%−23% −26%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TEXMOPIPES
Producer Manufacturing		 Sep 2022 13x11% +14%−37% −5%
ASHOKAMET
Producer Manufacturing		 Nov 2024 11x5% +20%−29% −38%
PATINTLOG
Transportation		 Apr 2021 10x10% +54%−32% +4%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/S and P/E. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to WE WIN LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Mar '20

  1. JunDebtDebt / equity halved over 12 months to 0.11x.
  2. MarPriceFell 66% from the Jul 2023 peak to the Mar 2026 low.
  3. MarPeer rankMoved into the top quartile of Commercial Services on EPS growth (from the 2nd quartile).
  4. DecResultsYear-on-year EPS growth turned positive.
  5. DecPeer rankMoved into the 2nd quartile of Commercial Services on EPS growth (from the bottom quartile).
  6. SepPeer rankSlipped to the 3rd quartile of Commercial Services on operating margin (from the 2nd quartile).
  7. JunPeer rankMoved into the 2nd quartile of Commercial Services on operating margin (from the bottom quartile).
  8. MarResultsYear-on-year EPS growth turned negative.
Show 22 earlier events
  1. MarPeer rankSlipped to the bottom quartile of Commercial Services on operating margin (from the 3rd quartile).
  2. SepPeer rankSlipped to the 3rd quartile of Commercial Services on operating margin (from the 2nd quartile).
  3. JunPeer rankMoved into the 2nd quartile of Commercial Services on EPS growth (from the 3rd quartile).
  4. MarResultsRevenue (TTM) reached a new high of ₹59 cr.
  5. DecValuationP/E crossed above the 90th percentile of its own history to date (37.8x).
  6. JulPriceRegained the 2022-09 peak, 4 months after the low.
  7. JulValuationP/E crossed above the 90th percentile of its own history to date (45.5x).
  8. JunResultsRevenue (TTM) reached a new high of ₹49 cr.
  9. JunPeer rankSlipped to the 3rd quartile of Commercial Services on ROCE (from the 2nd quartile).
  10. MarPriceFell 36% from the Sep 2022 peak to the Mar 2023 low.
  11. SepPriceRegained the 2022-02 peak, 2 months after the low.
  12. JulPriceFell 42% from the Feb 2022 peak to the Jul 2022 low.
  13. JunResultsYear-on-year EPS growth turned positive.
  14. JunPeer rankMoved into the 2nd quartile of Commercial Services on ROCE (from the 3rd quartile).
  15. DecPriceRegained the 2019-05 peak, 21 months after the low.
  16. NovPeer rankSlipped to the 3rd quartile of Commercial Services on ROCE (from the 2nd quartile).
  17. OctValuationP/E crossed above the 90th percentile of its own history to date (32.4x).
  18. AugPeer rankSlipped to the bottom quartile of Commercial Services on EPS growth (from the 3rd quartile).
  19. JunPeer rankSlipped to the 2nd quartile of Commercial Services on ROCE (from the top quartile).
  20. AugResultsYear-on-year EPS growth turned negative.
  21. AugPeer rankSlipped to the 3rd quartile of Commercial Services on EPS growth (from the top quartile).
  22. MarPriceFell 75% from the May 2019 peak to the Mar 2020 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-119.7x₹94 cr14.3%10.9%0.1x
2026-1010.4x₹94 cr14.3%10.9%0.1x
2026-0911.6x₹94 cr14.3%10.9%0.1x
2026-0810.1x₹94 cr14.3%10.9%0.1x
2026-0710.2x₹94 cr14.3%10.9%0.1x
2026-0610.9x₹94 cr14.3%10.9%0.1x
2026-0511.9x₹83 cr16.3%10.7%0.4x
2026-0411.9x₹83 cr16.3%10.7%0.4x
2026-038.1x₹83 cr16.3%10.7%0.4x
2026-0214.0x₹81 cr11.1%10.7%0.4x
2026-0114.1x₹81 cr11.1%10.7%0.4x
2025-1214.8x₹81 cr11.1%10.7%0.4x
2025-1131.5x₹80 cr5.5%10.7%0.4x
2025-1033.5x₹80 cr5.5%10.7%0.4x
2025-0932.0x₹80 cr5.5%10.7%0.4x
2025-0831.5x₹79 cr5.8%10.7%0.4x
2025-0729.3x₹79 cr5.8%10.7%0.4x
2025-0630.3x₹79 cr5.8%10.7%0.4x
2025-0531.5x₹78 cr5.6%12.6%0.5x
2025-0427.5x₹78 cr5.6%12.6%0.5x
2025-0326.8x₹78 cr5.6%12.6%0.5x
2025-0217.9x₹75 cr9.6%12.6%0.5x
2025-0129.1x₹75 cr9.6%12.6%0.5x
2024-1235.6x₹75 cr9.6%12.6%0.5x
2024-1134.1x₹70 cr9.3%12.6%0.5x
2024-1029.0x₹70 cr9.3%12.6%0.5x
2024-0929.7x₹70 cr9.3%12.6%0.5x
2024-0831.3x₹65 cr9.2%12.6%0.5x
2024-0730.1x₹65 cr9.2%12.6%0.5x
2024-0632.3x₹65 cr9.2%12.6%0.5x
2024-0532.7x₹59 cr10.1%13.9%0.3x
2024-0436.2x₹59 cr10.1%13.9%0.3x
2024-0328.5x₹59 cr10.1%13.9%0.3x
2024-0231.3x₹49 cr10.1%13.9%0.3x
2024-0129.7x₹49 cr10.1%13.9%0.3x
2023-1237.8x₹49 cr10.1%13.9%0.3x
2023-1131.4x₹49 cr10.1%13.9%0.3x
2023-1029.7x₹49 cr10.1%13.9%0.3x
2023-0927.0x₹49 cr10.1%13.9%0.3x
2023-0829.3x₹49 cr10.1%13.9%0.3x
2023-0745.5x₹49 cr10.1%13.9%0.3x
2023-0617.1x₹49 cr10.1%13.9%0.3x
2023-0519.3x₹42 cr10.1%17.2%0.0x
2023-0419.9x₹42 cr10.1%17.2%0.0x
2023-0319.2x₹42 cr10.1%17.2%0.0x
2023-0219.8x₹42 cr10.1%17.2%0.0x
2023-0123.1x₹42 cr10.1%17.2%0.0x
2022-1223.6x₹42 cr10.1%17.2%0.0x
2022-1122.7x₹42 cr10.1%17.2%0.0x
2022-1021.8x₹42 cr10.1%17.2%0.0x
2022-0921.3x₹42 cr10.1%17.2%0.0x
2022-0820.1x₹42 cr10.1%17.2%0.0x
2022-0716.1x₹42 cr10.1%17.2%0.0x
2022-0617.8x₹42 cr10.1%17.2%0.0x
2022-0541.1x₹36 cr2.0%9.7%0.2x
2022-0437.4x₹36 cr2.0%9.7%0.2x
2022-0345.8x₹36 cr2.0%9.7%0.2x
2022-0245.8x₹36 cr2.0%9.7%0.2x
2022-0137.4x₹36 cr2.0%9.7%0.2x
2021-1232.8x₹36 cr2.0%9.7%0.2x
2021-1129.4x₹36 cr2.0%9.7%0.2x
2021-1032.4x₹36 cr2.0%9.7%0.2x
2021-0916.4x₹36 cr2.0%9.7%0.2x
2021-0812.5x₹36 cr2.0%9.7%0.2x
2021-0711.9x₹36 cr2.0%9.7%0.2x
2021-0616.7x₹36 cr2.0%9.7%0.2x
2021-058.1x₹40 cr4.2%21.7%0.2x
2021-048.3x₹40 cr4.2%21.7%0.2x
2021-036.2x₹40 cr4.2%21.7%0.2x
2021-027.1x₹40 cr4.2%21.7%0.2x
2021-017.4x₹40 cr4.2%21.7%0.2x
2020-128.1x₹40 cr4.2%21.7%0.2x
2020-117.4x₹40 cr4.2%21.7%0.2x
2020-107.8x₹40 cr4.2%21.7%0.2x
2020-098.2x₹40 cr4.2%21.7%0.2x
2020-089.1x₹40 cr4.2%21.7%0.2x
2020-07—————
2020-06—————
2020-05—————
2020-04—————
2020-03—₹45 cr37.0%50.9%0.2x
2020-02—₹45 cr37.0%50.9%0.2x
2020-012.9x₹45 cr37.0%50.9%0.2x
2019-123.0x₹45 cr37.0%50.9%0.2x
2019-113.4x₹45 cr37.0%50.9%0.2x
2019-104.7x₹45 cr37.0%50.9%0.2x
2019-094.5x₹45 cr37.0%50.9%0.2x
2019-083.6x₹45 cr37.0%50.9%0.2x
2019-073.5x₹45 cr37.0%50.9%0.2x
2019-065.3x₹45 cr37.0%50.9%0.2x
2019-0523.8x₹18 cr3.7%—0.6x
2019-0435.2x₹18 cr3.7%—0.6x
2019-0332.7x₹18 cr3.7%—0.6x
2019-0223.6x₹18 cr3.7%—0.6x
2019-0124.3x₹18 cr3.7%—0.6x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback