अApnaFunda
Menu

BANG OVERSEAS LIMITED (BANG)

Retail Trade · Apparel/Footwear Retail · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.52 / 100
Profitability 22Growth 77Balance sheet 56

Passes these screensValue Pick

Compare withTRENTMETRO BRANDSV2 RETAIL

Share price

Closing priceAdjusted for splits and bonus issues.

₹29.5 latest close · −5.6% over the last 90 sessions

₹30₹35Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹30₹35Jul 3Sep 4Nov 9

₹29.5 month-end · −44.6% over 12 months

₹30₹40₹50Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹30₹40₹50Nov '25May '26Nov '26

₹29.5 month-end · −48.2% over 3 years

₹40₹60₹80Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹40₹60₹80Nov '23May '25Nov '26

₹29.5 month-end · −47.1% since Jan '19

₹25₹50₹75Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹25₹50₹75Jan '19Dec '22Nov '26

52-week range ₹25.84 to ₹62.07 · 1-year volatility 53.1%

Was the rally earned?

-45%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 13 points, but investors now pay less per rupee of profit (P/E 18.5x to 8.7x), which took 57 points back.
  • The share count barely moved.
Net profit growth: +13 pts. Points of the price return explained by net profit growing (or shrinking).+13 ptsNet profit growthP/E change: −57 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−57 ptsP/E changeShare price: −45%−45%Share priceNet profit growth: +13 pts. Points of the price return explained by net profit growing (or shrinking).+13ProfitP/E change: −57 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−57P/EShare price: −45%−45%Share price
Net profit growth+13 ptsNet profit rose about 18%, which lifts the price.
P/E change-57 ptsThe P/E fell from 18.5x to 8.7x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-48%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 102 points, but investors now pay less per rupee of profit (P/E 67.0x to 8.7x), which took 150 points back.
  • The share count barely moved.
Net profit growth: +102 pts. Points of the price return explained by net profit growing (or shrinking).+102 ptsNet profit growthP/E change: −150 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−150 ptsP/E changeShare price: −48%−48%Share priceNet profit growth: +102 pts. Points of the price return explained by net profit growing (or shrinking).+102ProfitP/E change: −150 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−150P/EShare price: −48%−48%Share price
Net profit growth+102 ptsNet profit rose about 300%, which lifts the price.
P/E change-150 ptsThe P/E fell from 67.0x to 8.7x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-10%share price, 5 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 113 points, but investors now pay less per rupee of profit (P/E 31.8x to 8.7x), which took 123 points back.
  • The share count barely moved.
Net profit growth: +113 pts. Points of the price return explained by net profit growing (or shrinking).+113 ptsNet profit growthP/E change: −123 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−123 ptsP/E changeShare price: −10%−10%Share priceNet profit growth: +113 pts. Points of the price return explained by net profit growing (or shrinking).+113ProfitP/E change: −123 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−123P/EShare price: −10%−10%Share price
Net profit growth+113 ptsNet profit rose about 230%, which lifts the price.
P/E change-123 ptsThe P/E fell from 31.8x to 8.7x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with TRENT

How rough has the ride been?

Maximum drawdown-82.0%recovered 2022-04
1-year volatility53.1%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−81.7% 0%−25%−50%−75%2020202220242026−81.7%
Largest drawdowns

-82.0% (2019-01 peak to 2020-03 low, recovered 2022-04)

-71.4% (2024-12 peak to 2026-10 low, not yet recovered)

-53.3% (2022-04 peak to 2023-03 low, recovered 2023-11)

Is it expensive against its own past and its peers?

8.7xP/E todayWithin its usual range
Against its own history22nd percentile
CheapestMedian 18.3xDearest

Usual range 5.0x to 240.6x since 2019-01.

Against Retail Trade8.7x vs 22.4x
This company
8.7x
Sector median
22.4x

61% below the Retail Trade median.

2.9x191.0x379.1x567.1xJan '19Aug '20Mar '22Oct '23May '25Nov '262.9x191.0x379.1x567.1xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianRetail Trade median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianRetail Trade median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianRetail Trade median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Retail Trade is valued

Where does it rank among Retail Trade peers?

Each cell is the company's percentile rank among its Retail Trade peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE28th▲ 16 pts vs a year ago
  • Op. margin16thflat vs a year ago
  • Revenue growth52nd▼ 39 pts vs a year ago
  • EPS growth53rd
  • Debt/equity ↓47th▼ 18 pts vs a year ago
  • Cash cycle ↓38th▲ 9 pts vs a year ago
  • P/E ↓91st▲ 20 pts vs a year ago
  • 12M momentum11th▼ 72 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Retail Trade sector page Watch it move against Retail Trade in the Observatory

What is the price implying?

~35%annual earnings growth implied by the price

At a P/E of 99.8x, the price would imply about 35.4%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Retail Trade The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹29.50
P/E
8.7x
ROCE
7.0%
Market Cap
₹40 cr
Revenue (TTM)
₹233 cr
P/S
0.2x
P/B
0.4x
ROE
4.9%
Operating Margin
2.7%
Debt / Equity
0.4x
Promoter Holding
67.9%
12M Momentum
-44.6%

52-week range

₹25.84₹62.07
10% of the way from its 52-week low to its high

Price risk

1Y volatility
53.1%
Beta vs sector
1-year daily
0.92

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.7x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.14x
low
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 6checks within range2 beyond a threshold
Other income reliance5%Within range

Other income as a share of pre-tax profit (trailing twelve months): 4.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate-6%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: -6.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-41 daysWithin range

Debtor days are below the median of the previous three fiscal years by 41 days (48 vs 89). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-26 days / 2 yrsWithin range

Days payable changed by -26 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 5.1 pts.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters73.0%67.9%-5.1 pts
FIIs0.0%0.0%0.0 pts
DIIs———
Public and others27.0%32.1%+5.1 pts

Number of shareholders

7,305shareholders+0% since Sep '23
7k7k7k8k Sep '23Mar '24Sep '24Jun '25Jun '26
Sep '23: 7,278
Dec '23: 7,035
Mar '24: 6,533
Jun '24: 6,511
Sep '24: 6,999
Dec '24: 7,882
Jun '25: 7,261
Jun '26: 7,305
 7k7k7k8k Sep '23Jun '24Jun '25Jun '26
Sep '23: 7,278
Dec '23: 7,035
Mar '24: 6,533
Jun '24: 6,511
Sep '24: 6,999
Dec '24: 7,882
Jun '25: 7,261
Jun '26: 7,305

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−2.3%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like BANG OVERSEAS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −17% to +36% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (+2.1%, 80% range −3.0% to +11.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
PRECISION · Apr 2025: −69.2% vs market
UMAEXPORTS · Apr 2025: −66.6% vs market
DUCON · Oct 2025: −61.1% vs market
SWASTIK · May 2024: −51.3% vs market
LAXMICOT · Sep 2025: −41.0% vs market
ASTRON · May 2023: −38.7% vs market
TOTAL · Jul 2025: −37.1% vs market
AKG · May 2024: −31.8% vs market
ACCURACY · Mar 2024: −27.3% vs market
SUPERHOUSE · Jul 2023: −23.2% vs market
SHIVAMILLS · Jan 2020: −23.0% vs market
SHAHALLOYS · Feb 2020: −18.8% vs market
KANPRPLA · Feb 2023: −17.4% vs market
MOKSH · Feb 2025: −17.1% vs market
GLOBE · Aug 2025: −15.9% vs market
LIBAS · Aug 2025: −15.6% vs market
ISFT · Jun 2024: −12.3% vs market
MAHESHWARI · Feb 2023: −12.3% vs market
CELLPOINT · Jul 2025: −9.5% vs market
PIONEEREMB · Mar 2023: −9.2% vs market
ASHALOG · Aug 2025: −6.5% vs market
PATINTLOG · Sep 2021: −5.2% vs market
UMA · Jun 2024: −4.2% vs market
AROGRANITE · Oct 2022: −3.3% vs market
INCREDIBLE · Feb 2025: −3.3% vs market
BVCL · Feb 2025: −1.3% vs market
GOKUL · Apr 2023: +0.1% vs market
UCAL · Apr 2022: +1.2% vs market
BEARDSELL · Jun 2025: +7.7% vs market
CELEBRITY · Feb 2020: +9.0% vs market
RPPINFRA · May 2022: +9.4% vs market
MWL · Jan 2024: +14.0% vs market
TEXMOPIPES · Mar 2023: +17.0% vs market
AAREYDRUGS · Apr 2023: +29.4% vs market
IPHL · Sep 2025: +31.6% vs market
CENTEXT · Feb 2020: +31.8% vs market
GILLANDERS · Apr 2024: +35.3% vs market
MHLXMIRU · Nov 2023: +35.5% vs market
ARCHIDPLY · Aug 2023: +39.2% vs market
KNAGRI · Jul 2023: +44.2% vs market
MARALOVER · Jan 2020: +55.2% vs market
MANAKALUCO · Feb 2020: +68.2% vs market
MHHL · Oct 2021: +69.6% vs market
ARISTO · Mar 2024: +79.6% vs market
GPTINFRA · Jun 2020: +112.6% vs market
MANAKCOAT · Apr 2023: +114.8% vs market
AMDIND · May 2021: +120.1% vs market
HILTON · May 2021: +131.9% vs market
AGARIND · May 2020: +136.6% vs market
KANANIIND · Dec 2020: +262.6% vs market
Similar setups −2.3%All companies −4.4%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median
−2.3%
All companies' median
−4.4%
Beat the market
48% vs 45%

50 past situations · 50 companies · 30 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PATINTLOG
Transportation		 Sep 2021 11x10% +23%−29% −5%
UMA
Process Industries		 Jun 2024 13x9% −7%−37% −4%
MANAKALUCO
Non-Energy Minerals		 Feb 2020 3x7% −45%−50% +68%
SWASTIK
Producer Manufacturing		 May 2024 19x10% −7%−40% −51%
AMDIND
Process Industries		 May 2021 7x10% +26%−18% +120%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
AROGRANITE
Non-Energy Minerals		 Oct 2022 8x5% −29%−44% −3%
ISFT
Retail Trade		 Jun 2024 19x8% −7%−29% −12%
IPHL
Process Industries		 Sep 2025 15x9% −49%−55% +32%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, drawdown from 12-month high and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to BANG OVERSEAS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

23 events since Jun '19

  1. OctPriceFell 71% from the Dec 2024 peak to the Oct 2026 low.
  2. SepResultsYear-on-year EPS growth turned positive.
  3. SepPeer rankSlipped to the bottom quartile of Retail Trade on operating margin (from the 3rd quartile).
  4. JunPeer rankMoved into the 3rd quartile of Retail Trade on ROCE (from the bottom quartile).
  5. SepResultsEPS (TTM) turned positive.
  6. JunResultsRevenue (TTM) reached a new high of ₹189 cr.
  7. MarPromoterPromoter holding fell 5.1 pts to 67.9%.
  8. DecPriceRegained the 2023-11 peak, 9 months after the low.
Show 15 earlier events
  1. JunResultsEPS (TTM) turned negative.
  2. MarPriceFell 41% from the Nov 2023 peak to the Mar 2024 low.
  3. NovPriceRegained the 2022-04 peak, 8 months after the low.
  4. JunResultsYear-on-year EPS growth turned negative.
  5. JunPeer rankSlipped to the bottom quartile of Retail Trade on ROCE (from the 3rd quartile).
  6. MarPriceFell 53% from the Apr 2022 peak to the Mar 2023 low.
  7. JunResultsYear-on-year EPS growth turned positive.
  8. JunPeer rankMoved into the top quartile of Retail Trade on EPS growth (from the 3rd quartile).
  9. AprPriceRegained the 2019-01 peak, 25 months after the low.
  10. JunResultsYear-on-year EPS growth turned negative.
  11. JunPeer rankSlipped to the 3rd quartile of Retail Trade on EPS growth (from the top quartile).
  12. JunResultsYear-on-year EPS growth turned positive.
  13. JunPeer rankMoved into the top quartile of Retail Trade on EPS growth (from the bottom quartile).
  14. MarPriceFell 82% from the Jan 2019 peak to the Mar 2020 low.
  15. JunPeer rankMoved into the 3rd quartile of Retail Trade on ROCE (from the bottom quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-118.7x₹233 cr4.9%7.0%0.4x
2026-108.6x₹233 cr4.9%7.0%0.4x
2026-099.5x₹233 cr4.9%7.0%0.4x
2026-087.9x₹224 cr6.3%7.0%0.4x
2026-076.7x₹224 cr6.3%7.0%0.4x
2026-066.7x₹224 cr6.3%7.0%0.4x
2026-0510.1x₹214 cr5.9%-2.0%0.3x
2026-0410.0x₹214 cr5.9%-2.0%0.3x
2026-037.2x₹214 cr5.9%-2.0%0.3x
2026-0210.4x₹205 cr6.1%-2.0%0.3x
2026-0111.1x₹205 cr6.1%-2.0%0.3x
2025-1212.1x₹205 cr6.1%-2.0%0.3x
2025-1118.5x₹195 cr4.4%-2.0%0.3x
2025-1019.6x₹195 cr4.4%-2.0%0.3x
2025-0918.1x₹195 cr4.4%-2.0%0.3x
2025-08—₹189 cr-2.5%-2.0%0.3x
2025-07—₹189 cr-2.5%-2.0%0.3x
2025-06—₹189 cr-2.5%-2.0%0.3x
2025-05—₹177 cr-4.7%-6.0%0.3x
2025-04—₹177 cr-4.7%-6.0%0.3x
2025-03—₹177 cr-4.7%-6.0%0.3x
2025-02—₹164 cr-8.8%-6.0%0.3x
2025-01—₹164 cr-8.8%-6.0%0.3x
2024-12—₹164 cr-8.8%-6.0%0.3x
2024-11—₹146 cr-12.9%-6.0%0.3x
2024-10—₹146 cr-12.9%-6.0%0.3x
2024-09—₹146 cr-12.9%-6.0%0.3x
2024-08—₹134 cr-9.3%-6.0%0.3x
2024-07—₹134 cr-9.3%-6.0%0.3x
2024-06—₹134 cr-9.3%-6.0%0.3x
2024-0555.6x₹117 cr1.2%4.0%0.3x
2024-0462.1x₹117 cr1.2%4.0%0.3x
2024-0354.0x₹117 cr1.2%4.0%0.3x
2024-0273.5x₹117 cr1.2%4.0%0.3x
2024-0165.3x₹117 cr1.2%4.0%0.3x
2023-1256.6x₹117 cr1.2%4.0%0.3x
2023-1167.0x₹117 cr1.2%4.0%0.3x
2023-1053.8x₹117 cr1.2%4.0%0.3x
2023-0959.3x₹117 cr1.2%4.0%0.3x
2023-0854.6x₹117 cr1.2%4.0%0.3x
2023-0751.2x₹117 cr1.2%4.0%0.3x
2023-0646.5x₹117 cr1.2%4.0%0.3x
2023-0510.9x₹83 cr5.2%5.0%0.3x
2023-0411.0x₹83 cr5.2%5.0%0.3x
2023-039.4x₹83 cr5.2%5.0%0.3x
2023-0210.6x₹83 cr5.2%5.0%0.3x
2023-0112.2x₹83 cr5.2%5.0%0.3x
2022-1212.7x₹83 cr5.2%5.0%0.3x
2022-1113.0x₹83 cr5.2%5.0%0.3x
2022-1013.0x₹83 cr5.2%5.0%0.3x
2022-0911.3x₹83 cr5.2%5.0%0.3x
2022-0813.0x₹83 cr5.2%5.0%0.3x
2022-0710.8x₹83 cr5.2%5.0%0.3x
2022-0611.1x₹83 cr5.2%5.0%0.3x
2022-0542.2x₹57 cr1.5%2.0%0.3x
2022-0451.3x₹57 cr1.5%2.0%0.3x
2022-0331.1x₹57 cr1.5%2.0%0.3x
2022-0233.0x₹57 cr1.5%2.0%0.3x
2022-0135.8x₹57 cr1.5%2.0%0.3x
2021-1235.4x₹57 cr1.5%2.0%0.3x
2021-1131.8x₹57 cr1.5%2.0%0.3x
2021-1032.3x₹57 cr1.5%2.0%0.3x
2021-0934.2x₹57 cr1.5%2.0%0.3x
2021-0833.8x₹57 cr1.5%2.0%0.3x
2021-0739.0x₹57 cr1.5%2.0%0.3x
2021-0632.3x₹57 cr1.5%2.0%0.3x
2021-055.6x₹110 cr7.7%2.0%0.3x
2021-045.1x₹110 cr7.7%2.0%0.3x
2021-035.0x₹110 cr7.7%2.0%0.3x
2021-025.0x₹110 cr7.7%2.0%0.3x
2021-014.9x₹110 cr7.7%2.0%0.3x
2020-125.8x₹110 cr7.7%2.0%0.3x
2020-113.7x₹110 cr7.7%2.0%0.3x
2020-103.6x₹110 cr7.7%2.0%0.3x
2020-093.3x₹110 cr7.7%2.0%0.3x
2020-083.4x₹110 cr7.7%2.0%0.3x
2020-072.9x₹110 cr7.7%2.0%0.3x
2020-063.6x₹110 cr7.7%2.0%0.3x
2020-05212.9x₹168 cr0.1%3.0%0.3x
2020-04230.7x₹168 cr0.1%3.0%0.3x
2020-03165.7x₹168 cr0.1%3.0%0.3x
2020-02255.0x₹168 cr0.1%3.0%0.3x
2020-01297.1x₹168 cr0.1%3.0%0.3x
2019-12240.0x₹168 cr0.1%3.0%0.3x
2019-11245.7x₹168 cr0.1%3.0%0.3x
2019-10279.3x₹168 cr0.1%3.0%0.3x
2019-09329.3x₹168 cr0.1%3.0%0.3x
2019-08425.7x₹168 cr0.1%3.0%0.3x
2019-07450.0x₹168 cr0.1%3.0%0.3x
2019-06567.1x₹168 cr0.1%3.0%0.3x
2019-0520.3x₹187 cr3.8%4.0%0.4x
2019-0416.5x₹187 cr3.8%4.0%0.4x
2019-0315.3x₹187 cr3.8%4.0%0.4x
2019-0216.8x₹187 cr3.8%4.0%0.4x
2019-0123.7x₹187 cr3.8%4.0%0.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback