अApnaFunda

ATLAS CYCLES (HARYANA) LIMITED (ATLASCYCLE)

Consumer Durables

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.51 / 100
Profitability 2Balance sheet 100
Share Price
₹88.27
P/E
89.2x
ROCE
-26.6%
Market Cap
₹57 cr
Revenue (TTM)
₹6 cr
P/S
9.2x
P/B
0.2x
ROE
0.2%
Operating Margin
-1310.9%
Debt / Equity
0.0x
Promoter Holding
41.9%
12M Momentum
-22.1%
P/E vs its own history46th percentilesince Feb '19
P/E vs Consumer Durables3.7xthe sector median

52-week range

₹76.15₹123.67
26% of the way from its 52-week low to its high

Price risk

1Y volatility
48.2%
Beta vs sector
1-year daily
0.59

Balance sheet & cash

Debt service
no meaningful debt
Share count, 1Y
unchanged

Was the rally earned?

-22%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 114.5x to 89.2x); per-share earnings added 0 points.
  • The share count barely moved.
1 year P/E change: -22 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-22 pts -22% 1 year P/E change: -22 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-22 pts -22%
Net profit growth0 ptsNet profit was little changed.
P/E change-22 ptsThe P/E fell from 114.5x to 89.2x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PRAMARA PROMOTIONS

Is it expensive against its own past and its peers?

89.2xP/E todayWithin its usual range
Against its own history46th percentileMedian 94.1x; usual range 7.3x to 131.2x since 2019-02.
Against Consumer Durables89.2x vs 24.3xAbove the Consumer Durables median.
5.4x57.3x109.1x160.9xFeb '19Sep '20Apr '22Nov '23Jun '25Oct '265.4x57.3x109.1x160.9xFeb '19Sep '21Apr '24Oct '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Durables is valued

What is the price implying?

~34%annual earnings growth implied by the price

At a P/E of 89.2x, the price would imply about 33.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Durables The market-wide Expectations lists

What changed?

  1. Mar '26Fell 55% from the Jan 2025 peak to the Mar 2026 low.
  2. Dec '25Moved into the 3rd quartile of Consumer Durables on EPS growth (from the bottom quartile).
  3. Jan '25Regained the 2019-03 peak, 46 months after the low.
  4. Dec '24EPS (TTM) turned positive.
  5. Jun '21EPS (TTM) turned negative.
  6. Mar '21Fell 72% from the Mar 2019 peak to the Mar 2021 low.
  7. Feb '21Debt / equity halved over 12 months to 0.17x.
  8. Jul '20Debt / equity halved over 12 months to 0.17x.
Show 3 earlier events
  1. Jun '20EPS (TTM) turned positive.
  2. Jun '20Debt / equity fell below 1.0x (0.17x).
  3. Jun '19Debt / equity rose above 1.0x (1.17x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

1 of 4 checks are within range, 3 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance300%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 300.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate1%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 1.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, institutional and promoter holdings were broadly unchanged.

Holdings, Jun '26

How each group changed

GroupSep '24Jun '26Change
Promoters41.9%41.9%0.0 pts
FIIs———
DIIs0.0%0.0%0.0 pts
Public and others58.1%58.1%0.0 pts

Number of shareholders

11,011shareholders+2% since Sep '24
11k11k11k11k Sep '24Dec '24Mar '25Dec '25Mar '26Jun '26
Sep '24: 10,743
Dec '24: 10,624
Mar '25: 11,368
Dec '25: 10,931
Mar '26: 10,743
Jun '26: 11,011
11k11k11k11k Sep '24Mar '25Mar '26Jun '26
Sep '24: 10,743
Dec '24: 10,624
Mar '25: 11,368
Dec '25: 10,931
Mar '26: 10,743
Jun '26: 11,011

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-71.6%recovered 2025-01
1-year volatility48.2%annualised

Monthly share price

₹26₹70₹115₹159 Feb '19Sep '20Apr '22Nov '23Jun '25Oct '26
2019-02: ₹66.65
2019-03: ₹80.85
2019-04: ₹59.90
2019-05: ₹49.60
2019-06: ₹43.10
2019-07: ₹40.00
2019-08: ₹39.45
2019-09: ₹86.10
2019-10: ₹53.30
2019-11: ₹51.85
2019-12: ₹49.15
2020-01: ₹49.05
2020-02: ₹43.85
2020-03: ₹29.50
2020-04: ₹36.30
2020-05: ₹48.50
2020-06: ₹40.95
2020-07: ₹46.55
2020-08: ₹47.95
2020-09: ₹44.90
2020-10: ₹40.85
2020-11: ₹37.60
2020-12: ₹39.85
2021-01: ₹38.50
2021-02: ₹33.25
2021-03: ₹25.85
2021-04: ₹26.20
2021-05: ₹28.40
2021-06: ₹33.35
2021-07: ₹30.35
2021-08: ₹28.85
2024-12: ₹72.92
2025-01: ₹153.20
2025-02: ₹102.19
2025-03: ₹93.13
2025-04: ₹81.73
2025-05: ₹159.32
2025-06: ₹131.17
2025-07: ₹128.05
2025-08: ₹134.05
2025-09: ₹117.23
2025-10: ₹113.32
2025-11: ₹97.95
2025-12: ₹103.73
2026-01: ₹93.66
2026-02: ₹91.05
2026-03: ₹77.17
2026-04: ₹100.56
2026-05: ₹99.29
2026-06: ₹99.37
2026-07: ₹98.35
2026-08: ₹95.55
2026-09: ₹93.53
2026-10: ₹88.27
₹26₹70₹115₹159 Feb '19Sep '21Apr '24Oct '26
2019-02: ₹66.65
2019-03: ₹80.85
2019-04: ₹59.90
2019-05: ₹49.60
2019-06: ₹43.10
2019-07: ₹40.00
2019-08: ₹39.45
2019-09: ₹86.10
2019-10: ₹53.30
2019-11: ₹51.85
2019-12: ₹49.15
2020-01: ₹49.05
2020-02: ₹43.85
2020-03: ₹29.50
2020-04: ₹36.30
2020-05: ₹48.50
2020-06: ₹40.95
2020-07: ₹46.55
2020-08: ₹47.95
2020-09: ₹44.90
2020-10: ₹40.85
2020-11: ₹37.60
2020-12: ₹39.85
2021-01: ₹38.50
2021-02: ₹33.25
2021-03: ₹25.85
2021-04: ₹26.20
2021-05: ₹28.40
2021-06: ₹33.35
2021-07: ₹30.35
2021-08: ₹28.85
2024-12: ₹72.92
2025-01: ₹153.20
2025-02: ₹102.19
2025-03: ₹93.13
2025-04: ₹81.73
2025-05: ₹159.32
2025-06: ₹131.17
2025-07: ₹128.05
2025-08: ₹134.05
2025-09: ₹117.23
2025-10: ₹113.32
2025-11: ₹97.95
2025-12: ₹103.73
2026-01: ₹93.66
2026-02: ₹91.05
2026-03: ₹77.17
2026-04: ₹100.56
2026-05: ₹99.29
2026-06: ₹99.37
2026-07: ₹98.35
2026-08: ₹95.55
2026-09: ₹93.53
2026-10: ₹88.27

Last 90 trading days

₹85₹94₹104₹113 Jun 23Jul 20Aug 13Sep 8Oct 6Oct 30
2026-06-23: ₹98.51
2026-06-25: ₹98.55
2026-06-30: ₹99.37
2026-07-02: ₹96.80
2026-07-06: ₹96.31
2026-07-08: ₹95.48
2026-07-10: ₹97.31
2026-07-14: ₹96.42
2026-07-16: ₹98.87
2026-07-20: ₹100.38
2026-07-22: ₹98.43
2026-07-24: ₹97.10
2026-07-28: ₹98.01
2026-07-30: ₹97.63
2026-08-03: ₹97.58
2026-08-05: ₹97.26
2026-08-07: ₹99.72
2026-08-11: ₹97.37
2026-08-13: ₹96.62
2026-08-17: ₹97.61
2026-08-19: ₹97.00
2026-08-21: ₹97.45
2026-08-25: ₹97.10
2026-08-27: ₹96.28
2026-08-31: ₹95.55
2026-09-02: ₹95.05
2026-09-04: ₹96.18
2026-09-08: ₹113.03
2026-09-10: ₹98.07
2026-09-15: ₹91.02
2026-09-17: ₹89.76
2026-09-21: ₹88.42
2026-09-23: ₹100.46
2026-09-25: ₹94.32
2026-09-29: ₹94.86
2026-10-01: ₹91.74
2026-10-06: ₹92.93
2026-10-08: ₹91.53
2026-10-12: ₹92.86
2026-10-14: ₹92.28
2026-10-16: ₹91.06
2026-10-21: ₹87.72
2026-10-23: ₹85.06
2026-10-27: ₹93.87
2026-10-29: ₹90.46
2026-10-30: ₹88.27
₹85₹94₹104₹113 Jun 23Aug 5Sep 17Oct 30
2026-06-23: ₹98.51
2026-06-25: ₹98.55
2026-06-30: ₹99.37
2026-07-02: ₹96.80
2026-07-06: ₹96.31
2026-07-08: ₹95.48
2026-07-10: ₹97.31
2026-07-14: ₹96.42
2026-07-16: ₹98.87
2026-07-20: ₹100.38
2026-07-22: ₹98.43
2026-07-24: ₹97.10
2026-07-28: ₹98.01
2026-07-30: ₹97.63
2026-08-03: ₹97.58
2026-08-05: ₹97.26
2026-08-07: ₹99.72
2026-08-11: ₹97.37
2026-08-13: ₹96.62
2026-08-17: ₹97.61
2026-08-19: ₹97.00
2026-08-21: ₹97.45
2026-08-25: ₹97.10
2026-08-27: ₹96.28
2026-08-31: ₹95.55
2026-09-02: ₹95.05
2026-09-04: ₹96.18
2026-09-08: ₹113.03
2026-09-10: ₹98.07
2026-09-15: ₹91.02
2026-09-17: ₹89.76
2026-09-21: ₹88.42
2026-09-23: ₹100.46
2026-09-25: ₹94.32
2026-09-29: ₹94.86
2026-10-01: ₹91.74
2026-10-06: ₹92.93
2026-10-08: ₹91.53
2026-10-12: ₹92.86
2026-10-14: ₹92.28
2026-10-16: ₹91.06
2026-10-21: ₹87.72
2026-10-23: ₹85.06
2026-10-27: ₹93.87
2026-10-29: ₹90.46
2026-10-30: ₹88.27

Drawdown from peak

0% -36% -72% Feb '19Dec '22Oct '26 0% -36% -72% Feb '19Dec '22Oct '26
Largest drawdowns

-71.6% (2019-03 peak to 2021-03 low, recovered 2025-01)

-55.4% (2025-01 peak to 2026-03 low, not yet recovered)

Where does it rank among Consumer Durables peers?

Each cell is the company's percentile rank among its Consumer Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Durables sector page Watch it move against Consumer Durables in the Observatory

What happened next to similar setups

−1.4%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like ATLAS CYCLES (HARYANA) LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −25% to +39% vs the market, against −2% for all non-financial companies in the same months.
  • The gap against the base rate (+0.2%, 80% range −6.3% to +7.9%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−50%0%+50%+100%
INDOWIND · Aug 2025: −47.8% vs market
SIL · Nov 2024: −41.4% vs market
HGM · Mar 2021: −40.3% vs market
ARTNIRMAN · Feb 2024: −39.4% vs market
RAJTV · Jan 2020: −36.9% vs market
CCHHL · Aug 2025: −35.9% vs market
JHS · Apr 2022: −35.8% vs market
AARTECH · Jun 2025: −31.5% vs market
INDBANK · Jan 2024: −27.9% vs market
ADVANIHOTR · Jan 2020: −27.9% vs market
LOVABLE · Dec 2021: −25.7% vs market
TEXINFRA · Dec 2024: −25.6% vs market
HINDCOMPOS · Jan 2021: −25.5% vs market
GUJAPOLLO · Mar 2023: −24.4% vs market
ASHIANA · Dec 2021: −22.9% vs market
ZENITHEXPO · Aug 2025: −21.0% vs market
SINCLAIR · Jun 2025: −18.2% vs market
INDIANCARD · Jan 2024: −15.5% vs market
PEARLPOLY · Aug 2024: −10.5% vs market
FCSSOFT · Oct 2023: −6.0% vs market
BANARBEADS · May 2020: −5.9% vs market
DENORA · Jan 2020: −5.7% vs market
MOTOGENFIN · Oct 2025: −5.0% vs market
KILITCH · May 2021: −2.9% vs market
KHANDSE · May 2020: −2.0% vs market
RIIL · Mar 2020: −0.8% vs market
COMPUSOFT · Aug 2020: +1.1% vs market
GANGESSECU · Jul 2024: +2.1% vs market
SURANAT&P · Feb 2024: +3.9% vs market
BPL · Nov 2022: +6.4% vs market
ANTELOPUS · Jun 2021: +14.9% vs market
LFIC · Mar 2020: +17.2% vs market
LOTUSEYE · Jan 2020: +21.3% vs market
RVHL · Jun 2023: +26.2% vs market
GOLDTECH · May 2023: +28.3% vs market
GKWLIMITED · Jun 2022: +30.3% vs market
TAINWALCHM · Jun 2022: +38.5% vs market
ASTRAMICRO · Mar 2020: +39.0% vs market
MAHAPEXLTD · Oct 2022: +39.8% vs market
PILITA · May 2020: +53.6% vs market
LPDC · Sep 2020: +53.7% vs market
SHYAMCENT · Jun 2020: +55.4% vs market
MASKINVEST · Apr 2022: +67.5% vs market
ZENTEC · Jul 2021: +72.9% vs market
MAANALU · Sep 2022: +81.0% vs market
UMESLTD · Jun 2020: +81.6% vs market
SEMAC · Jul 2022: +89.7% vs market
CARTRADE · Feb 2024: +101.6% vs market
QUICKHEAL · Aug 2023: +117.8% vs market
URJA · Apr 2020: +142.4% vs market
Similar setups −1.4%All companies −1.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−1.4%
All companies' median
−1.6%
Beat the market
48% vs 48%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TAINWALCHM
Process Industries
Jun 2022 183x-3% −4%−37% +39%
KHANDSE
Finance
May 2020 63x-5% −31%— −2%
MAHAPEXLTD
Finance
Oct 2022 103x0% −1%−22% +40%
MAANALU
Non-Energy Minerals
Sep 2022 291x— +33%−15% +81%
SINCLAIR
Consumer Services
Jun 2025 201x— −20%−31% −18%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
CCHHL
Consumer Services
Aug 2025 68x3% −15%−28% −36%
SIL
Process Industries
Nov 2024 131x-7% +24%−27% −41%
LOTUSEYE
Health Services
Jan 2020 75x2% +1%−8% +21%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and volatility. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ATLAS CYCLES (HARYANA) LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,221 company-months from 2008 companies; financial: 5,659 company-months from 108 companies. 2313 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (93 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1089.2x₹6 cr0.2%-26.6%0.0x
2026-0994.5x₹6 cr0.2%-26.6%0.0x
2026-0896.5x₹6 cr0.2%-26.6%0.0x
2026-0799.3x₹6 cr0.2%-26.6%0.0x
2026-06100.4x₹6 cr0.2%-26.6%0.0x
2026-05100.3x₹6 cr0.2%-26.6%0.0x
2026-04101.6x₹6 cr0.2%-26.6%0.0x
2026-0377.9x₹6 cr0.2%-26.6%0.0x
2026-0292.0x₹6 cr0.2%-26.6%0.0x
2026-0194.6x₹6 cr0.2%-26.6%0.0x
2025-12104.8x₹6 cr0.2%-26.6%0.0x
2025-1198.9x₹6 cr0.2%-26.6%0.0x
2025-10114.5x₹6 cr0.2%-26.6%0.0x
2025-09118.4x₹6 cr0.2%-26.6%0.0x
2025-08135.4x₹6 cr0.2%-26.6%0.0x
2025-07129.3x₹6 cr0.2%-26.6%0.0x
2025-06132.5x₹6 cr0.2%-26.6%0.0x
2025-05160.9x₹6 cr0.2%-26.6%0.0x
2025-0482.6x₹6 cr0.2%-26.6%0.0x
2025-0394.1x₹6 cr0.2%-26.6%0.0x
2025-02103.2x₹6 cr0.2%-26.6%0.0x
2025-01154.7x₹6 cr0.2%-26.6%0.0x
2024-1273.7x₹6 cr0.2%-26.6%0.0x
2024-11—————
2024-10—————
2024-09—————
2024-08—————
2024-07—————
2024-06—————
2024-05—————
2024-04—————
2024-03—————
2024-02—————
2024-01—————
2023-12—————
2023-11—————
2023-10—————
2023-09—————
2023-08—————
2023-07—————
2023-06—————
2023-05—————
2023-04—————
2023-03—————
2023-02—————
2023-01—————
2022-12—————
2022-11—————
2022-10—————
2022-09—————
2022-08—————
2022-07—————
2022-06—————
2022-05—————
2022-04—————
2022-03—————
2022-02—————
2022-01—————
2021-12—————
2021-11—————
2021-10—————
2021-09—————
2021-08—₹17 cr-180.9%-76.0%0.5x
2021-07—₹17 cr-180.9%-76.0%0.5x
2021-06—₹17 cr-180.9%-76.0%0.5x
2021-055.9x₹156 cr5.7%-39.3%0.2x
2021-045.5x₹156 cr5.7%-39.3%0.2x
2021-035.4x₹156 cr5.7%-39.3%0.2x
2021-027.0x₹156 cr5.7%-39.3%0.2x
2021-018.1x₹156 cr5.7%-39.3%0.2x
2020-128.3x₹156 cr5.7%-39.3%0.2x
2020-117.9x₹156 cr5.7%-39.3%0.2x
2020-108.5x₹156 cr5.7%-39.3%0.2x
2020-099.4x₹156 cr5.7%-39.3%0.2x
2020-0810.0x₹156 cr5.7%-39.3%0.2x
2020-079.7x₹156 cr5.7%-39.3%0.2x
2020-068.6x₹156 cr5.7%-39.3%0.2x
2020-05—₹538 cr-88.8%-33.1%1.2x
2020-04—₹538 cr-88.8%-33.1%1.2x
2020-03—₹538 cr-88.8%-33.1%1.2x
2020-02—₹538 cr-88.8%-33.1%1.2x
2020-01—₹538 cr-88.8%-33.1%1.2x
2019-12—₹538 cr-88.8%-33.1%1.2x
2019-11—₹538 cr-88.8%-33.1%1.2x
2019-10—₹538 cr-88.8%-33.1%1.2x
2019-09—₹538 cr-88.8%-33.1%1.2x
2019-08—₹538 cr-88.8%-33.1%1.2x
2019-07—₹538 cr-88.8%-33.1%1.2x
2019-06—₹538 cr-88.8%-33.1%1.2x
2019-05—₹650 cr-1.7%3.6%0.5x
2019-04—₹650 cr-1.7%3.6%0.5x
2019-03—₹650 cr-1.7%3.6%0.5x
2019-02—₹650 cr-1.7%3.6%0.5x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback