अApnaFunda

AUTOLINE INDUSTRIES LTD (AUTOIND)

Producer Manufacturing · Auto Parts: OEM · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.36 / 100
Profitability 33Growth 71Balance sheet 4

Passes these screensValue Pick

Share price

Closing priceAdjusted for splits and bonus issues.

₹76.3 latest close · −10.0% over the last 90 sessions

₹80₹100Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹80₹100Jul 3Sep 4Nov 9

₹76.3 month-end · +14.9% over 12 months

₹60₹80Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹60₹80Nov '25May '26Nov '26

₹76.3 month-end · −21.9% over 3 years

₹50₹100₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹50₹100₹150Nov '23May '25Nov '26

₹76.3 month-end · +21.0% since Jan '19

₹0₹50₹100₹150Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹50₹100₹150Jan '19Dec '22Nov '26

52-week range ₹48.35 to ₹104.00 · 1-year volatility 54.7%

Was the rally earned?

+15%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 111 points, but investors now pay less per rupee of profit (P/E 21.3x to 8.7x), which took 96 points back.
  • The share count rose 9%.
Net profit growth: +121 pts. Points of the price return explained by net profit growing (or shrinking).+121 ptsNet profit growthP/E change: −96 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−96 ptsP/E changeShare count change: −10 pts. Points of the price return explained by the share count changing. More shares count against the price.−10 ptsShare count changeShare price: +15%+15%Share priceNet profit growth: +121 pts. Points of the price return explained by net profit growing (or shrinking).+121ProfitP/E change: −96 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−96P/EShare count change: −10 pts. Points of the price return explained by the share count changing. More shares count against the price.−10SharesShare price: +15%+15%Share price
Net profit growth+121 ptsNet profit rose about 208%, which lifts the price.
P/E change-96 ptsThe P/E fell from 21.3x to 8.7x, which lowers the price.
Share count change-10 ptsShare count rose 9%, which lowers the price.
-22%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 100 points, but investors now pay less per rupee of profit (P/E 34.3x to 8.7x), which took 122 points back.
  • The share count rose 18%.
Net profit growth: +114 pts. Points of the price return explained by net profit growing (or shrinking).+114 ptsNet profit growthP/E change: −122 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−122 ptsP/E changeShare count change: −14 pts. Points of the price return explained by the share count changing. More shares count against the price.−14 ptsShare count changeShare price: −22%−22%Share priceNet profit growth: +114 pts. Points of the price return explained by net profit growing (or shrinking).+114ProfitP/E change: −122 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−122P/EShare count change: −14 pts. Points of the price return explained by the share count changing. More shares count against the price.−14SharesShare price: −22%−22%Share price
Net profit growth+114 ptsNet profit rose about 262%, which lifts the price.
P/E change-122 ptsThe P/E fell from 34.3x to 8.7x, which lowers the price.
Share count change-14 ptsShare count rose 18%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with SAMVARDHANA MOTHERSON INT

How rough has the ride been?

Maximum drawdown-86.8%recovered 2021-08
1-year volatility54.7%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−86.3% 0%−25%−50%−75%2020202220242026−86.3%
Largest drawdowns

-86.8% (2019-01 peak to 2020-03 low, recovered 2021-08)

-69.3% (2024-02 peak to 2026-03 low, not yet recovered)

-45.1% (2022-10 peak to 2023-05 low, recovered 2023-12)

Is it expensive against its own past and its peers?

8.7xP/E todayNear its historic low
Against its own history4th percentile
CheapestMedian 29.3xDearest

Usual range 10.9x to 43.2x since 2019-01.

Against Producer Manufacturing8.7x vs 29.6x
This company
8.7x
Sector median
29.6x

71% below the Producer Manufacturing median.

8.0x23.0x38.0x53.0xJan '19Aug '20Mar '22Oct '23May '25Nov '268.0x23.0x38.0x53.0xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE41stflat vs a year ago
  • Op. margin24th▼ 8 pts vs a year ago
  • Revenue growth88th▲ 59 pts vs a year ago
  • EPS growth95th▲ 78 pts vs a year ago
  • Debt/equity ↓3rdflat vs a year ago
  • Cash cycle ↓66th▼ 11 pts vs a year ago
  • P/E ↓96th▲ 23 pts vs a year ago
  • 12M momentum68th▲ 54 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~15%annual earnings growth implied by the price

At a P/E of 18.8x, the price would imply about 14.6%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹76.30
P/E
8.7x
ROCE
13.0%
Market Cap
₹347 cr
Revenue (TTM)
₹938 cr
P/S
0.4x
P/B
1.8x
ROE
20.2%
Operating Margin
7.2%
Debt / Equity
1.6x
Promoter Holding
32.6%
12M Momentum
14.9%

52-week range

₹48.35₹104.00
50% of the way from its 52-week low to its high

Price risk

1Y volatility
54.7%
Beta vs sector
1-year daily
1.17

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.9x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.19x
Share count, 1Y
+4.7%

Are profits backed by cash?

3 of 7checks within range3 beyond a threshold
Other income reliance53%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 53.5%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate1%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 0.6%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.19xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.19x (cash from operations ₹87 cr, net profit ₹73 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+18 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 18 days (82 vs 64). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress8% of fixed assetsWithin range

Capital work-in-progress is 8% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+18 days / 2 yrsWithin range

Days payable changed by +18 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs trimmed 12.3 pts; promoters trimmed 0.8 pts; FIIs added 0.6 pts.
  • The number of shareholders rose from 24,254 to 29,624 (+22%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters33.4%32.6%-0.8 pts
FIIs0.0%0.6%+0.6 pts
DIIs12.3%0.0%-12.3 pts
Public and others54.3%66.8%+12.5 pts

Number of shareholders

29,624shareholders+22% since Dec '23
24k27k29k32k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 24,254
Mar '24: 25,763
Jun '24: 26,561
Sep '24: 31,611
Dec '24: 32,026
Mar '25: 31,503
Jun '25: 31,304
Sep '25: 31,459
Dec '25: 30,486
Mar '26: 29,850
Jun '26: 29,624
24k27k29k32k Dec '23Dec '24Dec '25Jun '26
Dec '23: 24,254
Mar '24: 25,763
Jun '24: 26,561
Sep '24: 31,611
Dec '24: 32,026
Mar '25: 31,503
Jun '25: 31,304
Sep '25: 31,459
Dec '25: 30,486
Mar '26: 29,850
Jun '26: 29,624

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+5.8%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like AUTOLINE INDUSTRIES LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −19% to +37% vs the market, against −3% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +8.4%, 80% range +2.9% to +13.2%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
LAGNAM · Jan 2025: −45.1% vs market
RKEC · Jul 2024: −40.9% vs market
SUTLEJTEX · Jun 2022: −38.8% vs market
GLOBE · Dec 2024: −36.7% vs market
GINNIFILA · Jun 2022: −34.9% vs market
EMAMIPAP · Dec 2022: −34.1% vs market
PARACABLES · Mar 2020: −31.4% vs market
BEDMUTHA · Sep 2024: −31.0% vs market
BHARATGEAR · Feb 2023: −29.2% vs market
RSWM · Jun 2022: −27.9% vs market
BASML · Jun 2022: −27.8% vs market
DAMODARIND · Nov 2022: −24.7% vs market
INDSWFTLAB · Mar 2024: −19.1% vs market
DONEAR · Apr 2025: −18.7% vs market
ARCHIDPLY · Jun 2023: −17.3% vs market
CELEBRITY · Jun 2022: −10.6% vs market
ZUARI · Dec 2022: −9.2% vs market
RITCO · May 2025: −9.0% vs market
COSMOFIRST · Sep 2025: −0.8% vs market
AUSOMENT · Feb 2020: −0.7% vs market
RPSGVENT · May 2025: +2.1% vs market
MUKANDLTD · Jan 2023: +3.8% vs market
RANEHOLDIN · Jun 2025: +4.5% vs market
SHREERAMA · Mar 2021: +5.2% vs market
HISARMETAL · Apr 2023: +5.3% vs market
VISHNU · Feb 2020: +6.3% vs market
IVP · Oct 2022: +7.7% vs market
MAGADSUGAR · Jan 2022: +8.0% vs market
GOKUL · Oct 2021: +9.7% vs market
HITECH · Jan 2020: +10.8% vs market
MGEL · May 2025: +11.9% vs market
ARIES · Mar 2022: +14.6% vs market
SPIC · Apr 2020: +16.1% vs market
AVADHSUGAR · Aug 2021: +16.9% vs market
SALSTEEL · Nov 2022: +23.4% vs market
BANSWRAS · Jun 2022: +33.3% vs market
BSL · Jul 2022: +35.6% vs market
PENIND · Oct 2023: +37.5% vs market
KMSUGAR · Sep 2020: +46.6% vs market
SPORTKING · May 2025: +53.0% vs market
TBZ · Aug 2025: +53.2% vs market
CORDSCABLE · Oct 2025: +55.2% vs market
GOODLUCK · Feb 2023: +57.3% vs market
ASHAPURMIN · Jun 2023: +118.9% vs market
SALZERELEC · Nov 2023: +126.5% vs market
KAPSTON · Jun 2025: +131.2% vs market
PGIL · Dec 2022: +149.7% vs market
GPTINFRA · Jun 2023: +194.3% vs market
UGARSUGAR · Dec 2021: +229.8% vs market
GOKEX · Apr 2021: +255.3% vs market
Similar setups +5.8%All companies −2.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 7 beyond the range shown, drawn at the edge

Similar setups' median
+5.8%
All companies' median
−2.6%
Beat the market
60% vs 47%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SALSTEEL
Non-Energy Minerals
Nov 2022 10x10% +48%−17% +23%
AVADHSUGAR
Process Industries
Aug 2021 11x10% +131%−19% +17%
ZUARI
Process Industries
Dec 2022 5x13% +37%−22% −9%
IVP
Process Industries
Oct 2022 9x15% +38%−19% +8%
DONEAR
Process Industries
Apr 2025 12x— 0%−41% −19%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
LAGNAM
Process Industries
Jan 2025 15x9% +26%−32% −45%
GLOBE
Process Industries
Dec 2024 17x— +53%−20% −37%
EMAMIPAP
Process Industries
Dec 2022 7x17% +5%−26% −34%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to AUTOLINE INDUSTRIES LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Apr '22

  1. SepPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  2. JunResultsYear-on-year EPS growth turned positive.
  3. JunInstitutionsFII + DII holding fell 9.9 pts over 1 quarter to 1.0%.
  4. JunPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
  5. MarPriceFell 69% from the Feb 2024 peak to the Mar 2026 low.
  6. MarValuationP/E fell below the 10th percentile of its own history to date (14.9x).
  7. SepPromoterPromoter holding rose 3.4 pts to 32.6%.
  8. SepResultsYear-on-year EPS growth turned negative.
Show 22 earlier events
  1. SepPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
  2. JulValuationP/E fell below the 10th percentile of its own history to date (17.2x).
  3. JunResultsRevenue (TTM) reached a new high of ₹659 cr.
  4. JunPeer rankSlipped to the 3rd quartile of Producer Manufacturing on EPS growth (from the top quartile).
  5. JunSharesShare count is up 10.3% over 12 months.
  6. MarPromoterPromoter holding fell 3.3 pts to 30.1%.
  7. SepPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
  8. JunResultsRevenue (TTM) reached a new high of ₹654 cr.
  9. JunValuationP/E fell below the 10th percentile of its own history to date (28.6x).
  10. JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
  11. DecPriceRegained the 2022-10 peak, 7 months after the low.
  12. JunResultsRevenue (TTM) reached a new high of ₹650 cr.
  13. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
  14. MayPriceFell 45% from the Oct 2022 peak to the May 2023 low.
  15. JanDebtDebt / equity halved over 12 months to 3.89x.
  16. AugPriceRegained the 2022-04 peak, 2 months after the low.
  17. JulSharesShare count is up 22.6% over 12 months.
  18. JunResultsEPS (TTM) turned positive.
  19. JunPriceFell 33% from the Apr 2022 peak to the Jun 2022 low.
  20. JunPeer rankMoved into the 3rd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
  21. JunDebtDebt / equity halved over 12 months to 3.89x.
  22. AprPriceRegained the 2021-08 peak, 8 months after the low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-118.7x₹938 cr20.2%13.0%1.6x
2026-108.0x₹938 cr20.3%13.0%1.6x
2026-099.4x₹938 cr20.3%13.0%1.6x
2026-0810.3x₹824 cr19.6%13.0%1.6x
2026-0710.4x₹824 cr19.6%13.0%1.6x
2026-069.6x₹824 cr19.6%13.0%1.6x
2026-0524.4x₹730 cr9.6%14.0%1.9x
2026-0419.5x₹730 cr9.6%14.0%1.9x
2026-0314.9x₹730 cr9.6%14.0%1.9x
2026-0230.6x₹676 cr7.1%14.0%1.9x
2026-0130.9x₹676 cr7.1%14.0%1.9x
2025-1232.2x₹676 cr7.1%14.0%1.9x
2025-1121.3x₹659 cr8.5%14.0%1.9x
2025-1023.1x₹659 cr8.5%14.0%1.9x
2025-0923.4x₹659 cr8.5%14.0%1.9x
2025-0815.9x₹659 cr11.6%14.0%1.9x
2025-0717.2x₹659 cr11.6%14.0%1.9x
2025-0618.1x₹659 cr11.6%14.0%1.9x
2025-0518.5x₹653 cr13.9%13.0%1.4x
2025-0415.6x₹653 cr13.9%13.0%1.4x
2025-0314.4x₹653 cr13.9%13.0%1.4x
2025-0212.3x₹651 cr16.3%13.0%1.4x
2025-0116.6x₹651 cr16.3%13.0%1.4x
2024-1218.8x₹651 cr16.3%13.0%1.4x
2024-1120.7x₹656 cr15.1%13.0%1.4x
2024-1021.7x₹656 cr15.1%13.0%1.4x
2024-0924.5x₹656 cr15.1%13.0%1.4x
2024-0834.2x₹654 cr12.1%13.0%1.4x
2024-0733.3x₹654 cr12.1%13.0%1.4x
2024-0628.6x₹654 cr12.1%13.0%1.4x
2024-0541.2x₹650 cr14.7%7.0%2.3x
2024-0443.4x₹650 cr14.7%7.0%2.3x
2024-0340.1x₹650 cr14.7%7.0%2.3x
2024-0247.9x₹650 cr14.7%7.0%2.3x
2024-0147.6x₹650 cr14.7%7.0%2.3x
2023-1245.8x₹650 cr14.7%7.0%2.3x
2023-1134.3x₹650 cr14.7%7.0%2.3x
2023-1034.7x₹650 cr14.7%7.0%2.3x
2023-0934.6x₹650 cr14.7%7.0%2.3x
2023-0833.0x₹650 cr14.7%7.0%2.3x
2023-0728.6x₹650 cr14.7%7.0%2.3x
2023-0624.3x₹650 cr14.7%7.0%2.3x
2023-0532.0x₹568 cr13.1%9.0%3.9x
2023-0436.8x₹568 cr13.1%9.0%3.9x
2023-0334.8x₹568 cr13.1%9.0%3.9x
2023-0233.2x₹568 cr13.1%9.0%3.9x
2023-0136.4x₹568 cr13.1%9.0%3.9x
2022-1238.7x₹568 cr13.1%9.0%3.9x
2022-1142.7x₹568 cr13.1%9.0%3.9x
2022-1053.1x₹568 cr13.1%9.0%3.9x
2022-0948.7x₹568 cr13.1%9.0%3.9x
2022-0836.8x₹568 cr13.1%9.0%3.9x
2022-0737.3x₹568 cr13.1%9.0%3.9x
2022-0630.0x₹568 cr13.1%9.0%3.9x
2022-05—₹285 cr-190.9%-4.0%9.0x
2022-04—₹285 cr-190.9%-4.0%9.0x
2022-03—₹285 cr-190.9%-4.0%9.0x
2022-02—₹285 cr-190.9%-4.0%9.0x
2022-01—₹285 cr-190.9%-4.0%9.0x
2021-12—₹285 cr-190.9%-4.0%9.0x
2021-11—₹285 cr-190.9%-4.0%9.0x
2021-10—₹285 cr-190.9%-4.0%9.0x
2021-09—₹285 cr-190.9%-4.0%9.0x
2021-08—₹285 cr-190.9%-4.0%9.0x
2021-07—₹285 cr-190.9%-4.0%9.0x
2021-06—₹285 cr-190.9%-4.0%9.0x
2021-05—₹316 cr-161.0%-9.0%4.6x
2021-04—₹316 cr-161.0%-9.0%4.6x
2021-03—₹316 cr-161.0%-9.0%4.6x
2021-02—₹316 cr-161.0%-9.0%4.6x
2021-01—₹316 cr-161.0%-9.0%4.6x
2020-12—₹316 cr-161.0%-9.0%4.6x
2020-11—₹316 cr-161.0%-9.0%4.6x
2020-10—₹316 cr-161.0%-9.0%4.6x
2020-09—₹316 cr-161.0%-9.0%4.6x
2020-08—₹316 cr-161.0%-9.0%4.6x
2020-07—₹316 cr-161.0%-9.0%4.6x
2020-06—₹316 cr-161.0%-9.0%4.6x
2020-05—₹452 cr-4.7%-3.0%2.1x
2020-04—₹452 cr-4.7%-3.0%2.1x
2020-03—₹452 cr-4.7%-3.0%2.1x
2020-02—₹452 cr-4.7%-3.0%2.1x
2020-01—₹452 cr-4.7%-3.0%2.1x
2019-12—₹452 cr-4.7%-3.0%2.1x
2019-11—₹452 cr-4.7%-3.0%2.1x
2019-10—₹452 cr-4.7%-3.0%2.1x
2019-09—₹452 cr-4.7%-3.0%2.1x
2019-08—₹452 cr-4.7%-3.0%2.1x
2019-07—₹452 cr-4.7%-3.0%2.1x
2019-06—₹452 cr-4.7%-3.0%2.1x
2019-05—₹385 cr-78.8%-7.0%3.8x
2019-04—₹385 cr-78.8%-7.0%3.8x
2019-03—₹385 cr-78.8%-7.0%3.8x
2019-02—₹385 cr-78.8%-7.0%3.8x
2019-01—₹385 cr-78.8%-7.0%3.8x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback