अApnaFunda

DONEAR INDUSTRIES LIMITED (DONEAR)

Process Industries · Textiles · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.32 / 100
Profitability 55Balance sheet 8

Passes these screensValue Pick

Share price

Closing priceAdjusted for splits and bonus issues.

₹85.55 latest close · −1.3% over the last 90 sessions

₹80₹90Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹80₹90Jul 3Sep 4Nov 9

₹85.55 month-end · −19.4% over 12 months

₹80₹90₹100Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹80₹90₹100Nov '25May '26Nov '26

₹85.55 month-end · −37.0% since Jun '24

₹75₹100₹125₹150Jun '24Dec '24Jun '25Nov '25May '26Nov '26 ₹75₹100₹125₹150Jun '24Sep '25Nov '26

52-week range ₹73.84 to ₹116.51 · 1-year volatility 33.5%

Was the rally earned?

-19%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 33 points, but investors now pay less per rupee of profit (P/E 17.3x to 9.7x), which took 52 points back.
  • The share count fell 3%.
Net profit growth: +30 pts. Points of the price return explained by net profit growing (or shrinking).+30 ptsNet profit growthP/E change: −52 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−52 ptsP/E changeShare count change: +3 pts. Points of the price return explained by the share count changing. More shares count against the price.+3 ptsShare count changeShare price: −19%−19%Share priceNet profit growth: +30 pts. Points of the price return explained by net profit growing (or shrinking).+30ProfitP/E change: −52 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−52P/EShare count change: +3 pts. Points of the price return explained by the share count changing. More shares count against the price.+3SharesShare price: −19%−19%Share price
Net profit growth+30 ptsNet profit rose about 39%, which lifts the price.
P/E change-52 ptsThe P/E fell from 17.3x to 9.7x, which lowers the price.
Share count change+3 ptsShare count fell 3%, which lifts the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with VARDHMAN TEXTILES LIMTED

How rough has the ride been?

Maximum drawdown-57.8%not yet recovered
1-year volatility33.5%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−57.4% 0%−20%−40%−60%2020202220242026−57.4%
Largest drawdowns

-57.8% (2024-12 peak to 2026-10 low, not yet recovered)

-56.9% (2019-03 peak to 2020-03 low, recovered 2021-07)

-40.0% (2022-01 peak to 2022-06 low, recovered 2022-12)

Is it expensive against its own past and its peers?

9.7xP/E todayNear its historic low
Against its own history10th percentile
CheapestMedian 14.8xDearest

Usual range 10.1x to 19.4x since 2024-06.

Against Process Industries9.7x vs 18.1x
This company
9.7x
Sector median
18.1x

46% below the Process Industries median.

9.1x17.0x24.9x32.7xJun '24Dec '24Jun '25Dec '25Jun '26Nov '269.1x17.0x24.9x32.7xJun '24Apr '25Feb '26Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE62ndflat vs a year ago
  • Op. margin48th▼ 8 pts vs a year ago
  • Revenue growth36th▼ 31 pts vs a year ago
  • EPS growth75th▲ 36 pts vs a year ago
  • Debt/equity ↓7thflat vs a year ago
  • Cash cycle ↓6thflat vs a year ago
  • P/E ↓79th▲ 19 pts vs a year ago
  • 12M momentum34th▼ 36 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~9%annual earnings growth implied by the price

At a P/E of 11.9x, the price would imply about 9.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹85.55
P/E
9.7x
ROCE
14.0%
Market Cap
₹445 cr
Revenue (TTM)
₹928 cr
P/S
0.5x
P/B
1.6x
ROE
16.6%
Operating Margin
11.0%
Debt / Equity
1.5x
Promoter Holding
74.6%
12M Momentum
-19.4%

52-week range

₹73.84₹116.51
27% of the way from its 52-week low to its high

Price risk

1Y volatility
33.5%
Beta vs sector
1-year daily
0.97

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.2x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.78x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 7checks within range3 near a threshold
Other income reliance27%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 27.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate28%Within range

Median quarterly effective tax rate over about 2.5 years: 28.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.78xNear threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.78x (cash from operations ₹86 cr, net profit ₹110 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 3 yrsNear threshold

Fiscal years with positive free cash flow in the last 3: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+7 daysWithin range

Debtor days are above the median of the previous three fiscal years by 7 days (89 vs 82). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress11% of fixed assetsWithin range

Capital work-in-progress is 11% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-2 days / 2 yrsWithin range

Days payable changed by -2 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters74.6%74.6%0.0 pts
FIIs0.0%0.0%0.0 pts
DIIs0.0%0.0%0.0 pts
Public and others25.4%25.4%0.0 pts

Number of shareholders

16,750shareholders-1% since Sep '23
17k17k18k18k Sep '23Sep '24Mar '25Sep '25Mar '26Jun '26
Sep '23: 16,890
Jun '24: 18,238
Sep '24: 17,303
Dec '24: 18,453
Mar '25: 18,130
Jun '25: 18,051
Sep '25: 18,149
Dec '25: 17,572
Mar '26: 16,969
Jun '26: 16,750
17k17k18k18k Sep '23Dec '24Sep '25Jun '26
Sep '23: 16,890
Jun '24: 18,238
Sep '24: 17,303
Dec '24: 18,453
Mar '25: 18,130
Jun '25: 18,051
Sep '25: 18,149
Dec '25: 17,572
Mar '26: 16,969
Jun '26: 16,750

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+13.4%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like DONEAR INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −17% to +40% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+17.9%, 80% range −4.7% to +25.7%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
DCMSRIND · Jul 2025: −77.9% vs market
MANGALAM · Feb 2025: −73.2% vs market
AGARIND · Sep 2025: −58.8% vs market
VISHWARAJ · May 2023: −42.0% vs market
GEEKAYWIRE · Oct 2021: −36.8% vs market
SUKHJITS · Oct 2024: −36.5% vs market
MADRASFERT · Oct 2025: −33.4% vs market
STLTECH · Mar 2022: −30.8% vs market
KHAICHEM · Jan 2024: −26.7% vs market
ESTER · Jun 2022: −24.4% vs market
PNCINFRA · Dec 2023: −19.3% vs market
BANSWRAS · Mar 2025: −18.7% vs market
RELCHEMQ · Aug 2023: −18.2% vs market
BIL · Sep 2020: −14.6% vs market
EMAMIPAP · May 2025: −13.8% vs market
BSL · Jan 2024: −11.6% vs market
AVADHSUGAR · Aug 2023: −11.0% vs market
CESC · Jul 2022: −11.0% vs market
NCLIND · Feb 2023: −10.9% vs market
KMSUGAR · Aug 2023: −10.7% vs market
SANGAMIND · Jun 2023: −7.2% vs market
RBS · Apr 2025: −6.2% vs market
PARACABLES · Oct 2020: +1.7% vs market
UCAL · Mar 2020: +7.0% vs market
JKTYRE · Jul 2025: +13.2% vs market
SMCGLOBAL · Dec 2023: +13.6% vs market
RANEHOLDIN · Jun 2024: +16.6% vs market
MUNJALAU · Aug 2023: +20.0% vs market
MAGADSUGAR · May 2023: +20.8% vs market
TNPL · Apr 2021: +23.4% vs market
TVSHLTD · Jun 2020: +24.2% vs market
SCML · Apr 2025: +27.5% vs market
INDIANHUME · Apr 2023: +31.5% vs market
MANGLMCEM · Nov 2022: +31.9% vs market
HARRMALAYA · Oct 2023: +33.5% vs market
SPORTKING · Jun 2024: +35.4% vs market
SANDHAR · Aug 2025: +40.0% vs market
UTTAMSUGAR · Oct 2025: +40.2% vs market
MANOMAY · Sep 2025: +40.8% vs market
SUTLEJTEX · May 2020: +42.8% vs market
WELENT · May 2022: +45.8% vs market
TBZ · Jun 2024: +51.6% vs market
GPTINFRA · Aug 2022: +59.5% vs market
WHEELS · Mar 2025: +76.9% vs market
GRMOVER · Jul 2024: +89.1% vs market
RAYMOND · Mar 2021: +91.3% vs market
LUMAXIND · Oct 2024: +97.2% vs market
NITINSPIN · Oct 2025: +107.1% vs market
HITECH · Nov 2020: +147.3% vs market
TCPLPACK · Dec 2021: +186.0% vs market
Similar setups +13.4%All companies −4.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
+13.4%
All companies' median
−4.5%
Beat the market
56% vs 45%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TNPL
Process Industries
Apr 2021 7x11% +39%−11% +23%
AVADHSUGAR
Process Industries
Aug 2023 12x10% +8%−3% −11%
VISHWARAJ
Process Industries
May 2023 6x13% −1%−12% −42%
SMCGLOBAL
Finance
Dec 2023 9x15% +32%−6% +14%
RANEHOLDIN
Producer Manufacturing
Jun 2024 15x13% +15%−9% +17%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
UTTAMSUGAR
Process Industries
Oct 2025 10x11% −24%−25% +40%
SUKHJITS
Consumer Non-Durables
Oct 2024 15x12% +19%−16% −37%
MANGLMCEM
Non-Energy Minerals
Nov 2022 12x14% −5%−17% +32%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, interest cover and ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to DONEAR INDUSTRIES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

18 events since Feb '19

  1. OctPriceFell 58% from the Dec 2024 peak to the Oct 2026 low.
  2. SepPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
  3. JunResultsYear-on-year EPS growth turned positive.
  4. JunValuationP/E fell below the 10th percentile of its own history to date (10.3x).
  5. JunPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 2nd quartile).
  6. DecResultsRevenue (TTM) reached a new high of ₹938 cr.
  7. SepPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
  8. JunPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the 2nd quartile).
Show 10 earlier events
  1. DecPriceRegained the 2024-08 peak, 1 month after the low.
  2. NovPriceFell 29% from the Aug 2024 peak to the Nov 2024 low.
  3. SepPriceRegained the 2023-01 peak, 7 months after the low.
  4. FebPriceFell 33% from the Jan 2023 peak to the Feb 2023 low.
  5. DecPriceRegained the 2022-01 peak, 6 months after the low.
  6. JunPriceFell 40% from the Jan 2022 peak to the Jun 2022 low.
  7. JulPriceRegained the 2019-03 peak, 16 months after the low.
  8. MarPriceFell 57% from the Mar 2019 peak to the Mar 2020 low.
  9. MarPriceRegained the 2019-01 peak, 1 month after the low.
  10. FebPriceFell 30% from the Jan 2019 peak to the Feb 2019 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history30 months · 2024-06 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-119.7x₹928 cr16.6%14.0%1.5x
2026-109.1x₹928 cr16.3%14.0%1.5x
2026-099.2x₹928 cr16.3%14.0%1.5x
2026-0810.1x₹912 cr15.6%14.0%1.5x
2026-0710.1x₹912 cr15.6%14.0%1.5x
2026-0610.3x₹912 cr15.6%14.0%1.5x
2026-0512.1x₹931 cr17.1%14.0%1.7x
2026-0411.9x₹931 cr17.1%14.0%1.7x
2026-0310.4x₹931 cr17.1%14.0%1.7x
2026-0213.4x₹938 cr14.5%14.0%1.7x
2026-0113.4x₹938 cr14.5%14.0%1.7x
2025-1214.3x₹938 cr14.5%14.0%1.7x
2025-1117.3x₹911 cr14.1%14.0%1.7x
2025-1016.1x₹911 cr14.1%14.0%1.7x
2025-0915.2x₹911 cr14.1%14.0%1.7x
2025-0815.3x₹914 cr14.1%14.0%1.7x
2025-0716.5x₹914 cr14.1%14.0%1.7x
2025-0617.7x₹914 cr14.1%14.0%1.7x
2025-0512.3x₹899 cr23.0%—1.7x
2025-0411.8x₹899 cr23.0%—1.7x
2025-0311.8x₹899 cr23.0%—1.7x
2025-0215.4x₹799 cr17.2%—1.7x
2025-0119.3x₹799 cr17.2%—1.7x
2024-1223.0x₹799 cr17.2%—1.7x
2024-1117.5x₹799 cr17.2%—1.7x
2024-1017.3x₹799 cr17.2%—1.7x
2024-0918.1x₹799 cr17.2%—1.7x
2024-0818.8x₹799 cr17.2%—1.7x
2024-0721.0x₹799 cr17.2%—1.7x
2024-0620.3x₹799 cr17.2%—1.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback