अApnaFunda

SUKHJIT STARCH & CHEMICALS LTD (SUKHJITS)

Consumer Non-Durables · Food: Specialty/Candy · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.26 / 100
Profitability 23Growth 21Balance sheet 35

Passes these screensValue Pick

Share price

Closing priceAdjusted for splits and bonus issues.

₹142.25 latest close · −20.4% over the last 90 sessions

₹140₹160₹180Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹140₹160₹180Jul 3Sep 4Nov 9

₹142.25 month-end · −6.6% over 12 months

₹150₹175₹200Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹150₹175₹200Nov '25May '26Nov '26

₹142.25 month-end · −32.4% over 3 years

₹150₹200₹250₹300Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹150₹200₹250₹300Nov '23May '25Nov '26

₹142.25 month-end · −32.8% since Nov '22

₹150₹200₹250₹300Nov '22Sep '23Jun '24Apr '25Jan '26Nov '26 ₹150₹200₹250₹300Nov '22Nov '24Nov '26

52-week range ₹137.00 to ₹231.10 · 1-year volatility 44.5%

Was the rally earned?

-7%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 9 points, but investors now pay less per rupee of profit (P/E 15.3x to 13.0x), which took 16 points back.
  • The share count fell 3%.
Net profit growth: +6 pts. Points of the price return explained by net profit growing (or shrinking).+6 ptsNet profit growthP/E change: −16 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−16 ptsP/E changeShare count change: +3 pts. Points of the price return explained by the share count changing. More shares count against the price.+3 ptsShare count changeShare price: −7%−7%Share priceNet profit growth: +6 pts. Points of the price return explained by net profit growing (or shrinking).+6ProfitP/E change: −16 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−16P/EShare count change: +3 pts. Points of the price return explained by the share count changing. More shares count against the price.+3SharesShare price: −7%−7%Share price
Net profit growth+6 ptsNet profit rose about 7%, which lifts the price.
P/E change-16 ptsThe P/E fell from 15.3x to 13.0x, which lowers the price.
Share count change+3 ptsShare count fell 3%, which lifts the price.
-32%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 51 points, while the multiple moved less (P/E 10.4x to 13.0x).
  • The share count barely moved.
Net profit growth: −51 pts. Points of the price return explained by net profit growing (or shrinking).−51 ptsNet profit growthP/E change: +19 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+19 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −32%−32%Share priceNet profit growth: −51 pts. Points of the price return explained by net profit growing (or shrinking).−51ProfitP/E change: +19 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+19P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −32%−32%Share price
Net profit growth-51 ptsNet profit fell about 46%, which lowers the price.
P/E change+19 ptsThe P/E rose from 10.4x to 13.0x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BRITANNIA INDUSTRIES

How rough has the ride been?

Maximum drawdown-54.6%not yet recovered
1-year volatility44.5%annualised

Drawdown from peak

0%−20%−40%2023202420252026−54.6% 0%−20%−40%202420252026−54.6%
Largest drawdowns

-54.6% (2024-12 peak to 2026-10 low, not yet recovered)

-28.8% (2024-01 peak to 2024-03 low, recovered 2024-09)

-22.1% (2022-12 peak to 2023-03 low, recovered 2023-05)

Is it expensive against its own past and its peers?

13.0xP/E todayWithin its usual range
Against its own history51st percentile
CheapestMedian 13.0xDearest

Usual range 9.1x to 24.7x since 2022-11.

Against Consumer Non-Durables13.0x vs 26.8x
This company
13.0x
Sector median
26.8x

51% below the Consumer Non-Durables median.

8.1x21.9x35.7x49.5xNov '22Sep '23Jul '24May '25Mar '26Nov '268.1x21.9x35.7x49.5xNov '22Mar '24Jul '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Non-Durables is valued

Where does it rank among Consumer Non-Durables peers?

Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE19th▼ 12 pts vs a year ago
  • Op. margin27th▲ 10 pts vs a year ago
  • Revenue growth19th▼ 11 pts vs a year ago
  • EPS growth45th▲ 33 pts vs a year ago
  • Debt/equity ↓29thflat vs a year ago
  • Cash cycle ↓59thflat vs a year ago
  • P/E ↓83rd▼ 7 pts vs a year ago
  • 12M momentum59th▲ 52 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory

What is the price implying?

~4%annual earnings growth implied by the price

At a P/E of 8.7x, the price would imply about 4.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Non-Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹142.25
P/E
13.0x
ROCE
6.0%
Market Cap
₹444 cr
Revenue (TTM)
₹1460 cr
P/S
0.3x
P/B
0.8x
ROE
6.0%
Operating Margin
8.0%
Debt / Equity
0.6x
Promoter Holding
66.2%
12M Momentum
-6.6%

52-week range

₹137.00₹231.10
6% of the way from its 52-week low to its high

Price risk

1Y volatility
44.5%
Beta vs sector
1-year daily
0.65

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.5x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.28x
Share count, 1Y
unchanged

Are profits backed by cash?

6 of 7checks within range1 beyond a threshold
Other income reliance38%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 37.8%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate25%Within range

Median quarterly effective tax rate over about 2.5 years: 25.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.28xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.28x (cash from operations ₹150 cr, net profit ₹117 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+3 daysWithin range

Debtor days are above the median of the previous three fiscal years by 3 days (24 vs 21). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2% of fixed assetsWithin range

Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-3 days / 2 yrsWithin range

Days payable changed by -3 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders rose from 8,453 to 9,638 (+14%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters66.2%66.2%-0.1 pts
FIIs0.0%0.0%0.0 pts
DIIs0.0%0.0%0.0 pts
Public and others33.8%33.8%+0.1 pts

Number of shareholders

9,638shareholders+14% since Sep '23
8k9k10k10k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 8,453
Dec '23: 8,761
Mar '24: 10,150
Jun '24: 10,220
Sep '24: 9,795
Dec '24: 10,294
Mar '25: 10,379
Jun '25: 10,483
Sep '25: 10,495
Dec '25: 10,146
Mar '26: 9,627
Jun '26: 9,638
8k9k10k10k Sep '23Sep '24Sep '25Jun '26
Sep '23: 8,453
Dec '23: 8,761
Mar '24: 10,150
Jun '24: 10,220
Sep '24: 9,795
Dec '24: 10,294
Mar '25: 10,379
Jun '25: 10,483
Sep '25: 10,495
Dec '25: 10,146
Mar '26: 9,627
Jun '26: 9,638

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−1.2%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SUKHJIT STARCH & CHEMICALS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −20% to +20% vs the market, against −7% for all non-financial companies in the same months.
  • The gap against the base rate (+5.4%, 80% range −0.5% to +10.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
MANGALAM · Mar 2025: −62.4% vs market
DUCON · Apr 2025: −49.3% vs market
RUSHIL · Jun 2025: −40.6% vs market
GLOBE · Oct 2024: −39.5% vs market
ASAHISONG · Oct 2024: −37.2% vs market
SUTLEJTEX · Mar 2024: −36.1% vs market
PIONEEREMB · Oct 2023: −35.1% vs market
ISFT · May 2025: −27.2% vs market
RANEHOLDIN · Nov 2024: −24.8% vs market
BODALCHEM · Mar 2024: −23.3% vs market
KMSUGAR · Nov 2023: −21.4% vs market
MAWANASUG · Nov 2023: −20.6% vs market
NFL · Sep 2021: −20.1% vs market
AVADHSUGAR · May 2025: −17.9% vs market
RGL · Apr 2025: −17.3% vs market
MUKANDLTD · Jun 2024: −14.0% vs market
MADRASFERT · Sep 2024: −11.9% vs market
RICOAUTO · Sep 2024: −10.9% vs market
IGPL · May 2025: −9.6% vs market
UCAL · Dec 2022: −8.7% vs market
NDL · Apr 2024: −8.4% vs market
NELCAST · Jun 2024: −2.8% vs market
MAGADSUGAR · Apr 2024: −2.1% vs market
BIL · Oct 2020: −2.0% vs market
MUNJALAU · May 2024: −1.6% vs market
ARIES · May 2023: −0.8% vs market
PRECOT · Sep 2024: −0.1% vs market
JAYBARMARU · Mar 2021: +0.8% vs market
NECLIFE · Dec 2022: +3.1% vs market
GILLANDERS · Jul 2022: +6.0% vs market
DCMSRIND · Aug 2023: +7.6% vs market
ORICONENT · May 2021: +9.0% vs market
UNIVCABLES · Sep 2024: +12.5% vs market
IVP · Aug 2025: +12.8% vs market
NAHARINDUS · Apr 2025: +13.0% vs market
COSMOFIRST · Apr 2025: +13.6% vs market
HARRMALAYA · May 2024: +17.1% vs market
DCMNVL · Oct 2025: +21.1% vs market
INDIANHUME · Jan 2024: +21.4% vs market
HPL · Apr 2021: +23.1% vs market
BANSWRAS · Jun 2021: +30.5% vs market
SAHYADRI · Sep 2025: +33.5% vs market
TIMETECHNO · Oct 2021: +42.9% vs market
GOKUL · Feb 2020: +48.5% vs market
TBZ · Jun 2024: +51.6% vs market
PGIL · Jun 2021: +90.1% vs market
INDSWFTLAB · Mar 2020: +96.7% vs market
SANGAMIND · Sep 2020: +113.0% vs market
MANINDS · Jul 2023: +125.0% vs market
PCJEWELLER · Nov 2021: +206.9% vs market
Similar setups −1.2%All companies −6.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−1.2%
All companies' median
−6.6%
Beat the market
46% vs 42%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
RGL
Consumer Durables
Apr 2025 16x8% +2%−44% −17%
HPL
Electronic Technology
Apr 2021 14x7% +82%−22% +23%
COSMOFIRST
Process Industries
Apr 2025 13x7% −3%−42% +14%
MUNJALAU
Producer Manufacturing
May 2024 14x9% +59%−30% −2%
BANSWRAS
Process Industries
Jun 2021 19x7% +107%−11% +31%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SUTLEJTEX
Process Industries
Mar 2024 22x8% +24%−30% −36%
PCJEWELLER
Consumer Durables
Nov 2021 18x6% +53%−26% +207%
PIONEEREMB
Consumer Non-Durables
Oct 2023 16x3% +23%−19% −35%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, interest cover and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SUKHJIT STARCH & CHEMICALS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

14 events since Dec '23

  1. OctPriceFell 55% from the Dec 2024 peak to the Oct 2026 low.
  2. SepResultsYear-on-year EPS growth turned positive.
  3. SepPeer rankMoved into the 3rd quartile of Consumer Non-Durables on EPS growth (from the bottom quartile).
  4. AugPeer rankMoved into the 3rd quartile of Consumer Non-Durables on operating margin (from the bottom quartile).
  5. JunPeer rankSlipped to the bottom quartile of Consumer Non-Durables on ROCE (from the 3rd quartile).
  6. SepValuationP/E crossed above the 90th percentile of its own history to date (16.7x).
  7. SepPeer rankSlipped to the bottom quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  8. JunPeer rankSlipped to the bottom quartile of Consumer Non-Durables on EPS growth (from the 3rd quartile).
Show 6 earlier events
  1. JunDividendDividend payout cut from 25% to 8% of profit.
  2. DecResultsRevenue (TTM) reached a new high of ₹1,494 cr.
  3. NovValuationP/E crossed above the 90th percentile of its own history to date (15.8x).
  4. SepPriceRegained the 2024-01 peak, 6 months after the low.
  5. MarPriceFell 29% from the Jan 2024 peak to the Mar 2024 low.
  6. DecPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on ROCE (from the 2nd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history49 months · 2022-11 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1113.0x₹1460 cr6.0%6.0%0.6x
2026-1012.7x₹1460 cr6.0%6.0%0.6x
2026-0914.3x₹1460 cr6.0%6.0%0.6x
2026-0818.4x₹1433 cr4.8%6.0%0.6x
2026-0719.0x₹1433 cr4.8%6.0%0.6x
2026-0620.6x₹1433 cr4.8%6.0%0.6x
2026-0536.9x₹1391 cr2.8%9.0%0.6x
2026-0436.8x₹1391 cr2.8%9.0%0.6x
2026-0331.6x₹1391 cr2.8%9.0%0.6x
2026-0229.6x₹1419 cr4.2%9.0%0.6x
2026-0124.6x₹1419 cr4.2%9.0%0.6x
2025-1225.3x₹1419 cr4.2%9.0%0.6x
2025-1115.3x₹1472 cr5.9%9.0%0.6x
2025-1016.3x₹1472 cr5.9%9.0%0.6x
2025-0916.7x₹1472 cr5.9%9.0%0.6x
2025-0812.9x₹1498 cr7.6%9.0%0.6x
2025-0713.6x₹1498 cr7.6%9.0%0.6x
2025-0614.2x₹1498 cr7.6%9.0%0.6x
2025-0512.3x₹1508 cr9.9%12.0%0.7x
2025-0412.9x₹1508 cr9.9%12.0%0.7x
2025-0312.4x₹1508 cr9.9%12.0%0.7x
2025-0210.9x₹1494 cr10.9%12.0%0.7x
2025-0113.1x₹1494 cr10.9%12.0%0.7x
2024-1215.3x₹1494 cr10.9%12.0%0.7x
2024-1115.8x₹1447 cr10.5%12.0%0.7x
2024-1014.6x₹1447 cr10.5%12.0%0.7x
2024-0917.0x₹1447 cr10.5%12.0%0.7x
2024-0816.0x₹1375 cr9.9%12.0%0.7x
2024-0716.3x₹1375 cr9.9%12.0%0.7x
2024-0614.3x₹1375 cr9.9%12.0%0.7x
2024-0510.8x₹1447 cr13.5%15.0%0.7x
2024-0411.8x₹1447 cr13.5%15.0%0.7x
2024-0311.2x₹1447 cr13.5%15.0%0.7x
2024-0211.6x₹1447 cr13.5%15.0%0.7x
2024-0113.3x₹1447 cr13.5%15.0%0.7x
2023-1212.1x₹1447 cr13.5%15.0%0.7x
2023-1110.4x₹1447 cr13.5%15.0%0.7x
2023-1010.3x₹1447 cr13.5%15.0%0.7x
2023-0910.6x₹1447 cr13.5%15.0%0.7x
2023-089.7x₹1447 cr13.5%15.0%0.7x
2023-0710.5x₹1447 cr13.5%15.0%0.7x
2023-0610.4x₹1447 cr13.5%15.0%0.7x
2023-059.0x₹1159 cr17.7%19.0%0.7x
2023-048.6x₹1159 cr17.7%19.0%0.7x
2023-038.1x₹1159 cr17.7%19.0%0.7x
2023-028.4x₹1159 cr17.7%19.0%0.7x
2023-019.4x₹1159 cr17.7%19.0%0.7x
2022-129.0x₹1159 cr17.7%19.0%0.7x
2022-119.1x₹1159 cr17.7%19.0%0.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback