अApnaFunda

CREATIVE GRAPHICS SOLU LTD (CGRAPHICS)

Commercial Services

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.36 / 100
Profitability 53Balance sheet 19
Share Price
₹145.00
P/E
18.8x
ROCE
16.0%
Market Cap
₹352 cr
Revenue (TTM)
₹346 cr
P/S
1.0x
P/B
2.8x
ROE
15.0%
Debt / Equity
0.8x
Promoter Holding
68.1%
12M Momentum
-32.2%
P/E vs its own history23rd percentilesince Apr '24
P/E vs Commercial Services0.9xthe sector median

52-week range

₹122.00₹218.00
24% of the way from its 52-week low to its high

Price risk

1Y volatility
44.2%
Beta vs sector
1-year daily
0.42

Balance sheet & cash

Interest cover
operating profit ÷ interest
4.4x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.47x
low
Share count, 1Y
unchanged

Was the rally earned?

-32%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 25.0x to 18.8x); per-share earnings took off 8 points.
  • The share count barely moved.
1 year Net profit growth: -9 pts. Points of the price return explained by net profit growing (or shrinking).-9 ptsP/E change: -24 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-24 ptsShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price. -32% 1 year Net profit growth: -9 pts. Points of the price return explained by net profit growing (or shrinking).-9 ptsP/E change: -24 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-24 ptsShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price. -32%
Net profit growth-9 ptsNet profit fell about 11%, which lowers the price.
P/E change-24 ptsThe P/E fell from 25.0x to 18.8x, which lowers the price.
Share count change+1 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with SESHAASAI TECHNOLOGIES

Is it expensive against its own past and its peers?

18.8xP/E todayWithin its usual range
Against its own history23rd percentileMedian 24.6x; usual range 17.5x to 31.3x since 2024-04.
Against Commercial Services18.8x vs 19.8xBelow the Commercial Services median.
16.6x25.5x34.3x43.1xApr '24Oct '24Apr '25Oct '25Apr '26Oct '2616.6x25.5x34.3x43.1xApr '24Feb '25Dec '25Oct '26
P/E (this company)10th to 90th percentile of its own historyIts medianCommercial Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianCommercial Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianCommercial Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Commercial Services is valued

What is the price implying?

~19%annual earnings growth implied by the price

At a P/E of 27.5x, the price would imply about 19.0%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Commercial Services The market-wide Expectations lists

What changed?

  1. Jul '26Fell 61% from the May 2024 peak to the Jul 2026 low.
  2. Jun '26Year-on-year EPS growth turned negative.
  3. Jun '26Slipped to the 2nd quartile of Commercial Services on ROCE (from the top quartile).
  4. May '26Share count is up 33.3% over 12 months.
  5. Apr '26P/E fell below the 10th percentile of its own history to date (19.5x).
  6. Feb '26Debt / equity halved over 12 months to 0.61x.
  7. Jul '25Debt / equity halved over 12 months to 0.61x.
  8. Jun '25Revenue (TTM) reached a new high of ₹251 cr.
Show 6 earlier events
  1. Jun '25Moved into the top quartile of Commercial Services on ROCE (from the 2nd quartile).
  2. Jun '25Debt / equity fell below 1.0x (0.61x).
  3. Jun '25Dividend payout cut from 17% to 0% of profit.
  4. Apr '25Share count is up 200.0% over 12 months.
  5. Mar '25FII + DII holding fell 4.5 pts over 2 quarters to 1.3%.
  6. Jun '24Slipped to the 2nd quartile of Commercial Services on ROCE (from the top quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

4 of 6 checks are within range, 2 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance13%Within range

Other income as a share of pre-tax profit (trailing twelve months): 12.5%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion-0.47xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.47x (cash from operations ₹-24 cr, net profit ₹51 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+2 daysWithin range

Debtor days are above the median of the previous three fiscal years by 2 days (120 vs 119). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress27% of fixed assetsWithin range

Capital work-in-progress is 27% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-43 days / 2 yrsWithin range

Days payable changed by -43 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, FIIs trimmed 3.0 pts; DIIs trimmed 1.7 pts.
  • The number of shareholders rose from 1,129 to 1,847 (+64%) between Jun 2024 and Mar 2026.

Holdings, Mar '26

How each group changed

GroupJun '24Mar '26Change
Promoters67.8%68.1%+0.2 pts
FIIs3.0%0.0%-3.0 pts
DIIs2.8%1.1%-1.7 pts
Public and others26.4%30.9%+4.5 pts

Number of shareholders

1,847shareholders+64% since Jun '24
1k1k2k2k Jun '24Dec '24Jun '25Dec '25Mar '26
Jun '24: 1,129
Sep '24: 1,206
Dec '24: 1,723
Mar '25: 1,757
Jun '25: 1,690
Sep '25: 1,687
Dec '25: 1,748
Mar '26: 1,847
1k1k2k2k Jun '24Mar '25Dec '25Mar '26
Jun '24: 1,129
Sep '24: 1,206
Dec '24: 1,723
Mar '25: 1,757
Jun '25: 1,690
Sep '25: 1,687
Dec '25: 1,748
Mar '26: 1,847

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-61.2%not yet recovered
1-year volatility44.2%annualised

Monthly share price

₹135₹167₹198₹230 Apr '24Oct '24Apr '25Oct '25Apr '26Oct '26
2024-04: ₹225.90
2024-05: ₹175.95
2024-06: ₹180.20
2024-07: ₹176.70
2024-08: ₹189.35
2024-09: ₹171.20
2024-10: ₹166.55
2024-11: ₹169.85
2024-12: ₹217.45
2025-01: ₹184.90
2025-02: ₹149.90
2025-03: ₹143.30
2025-04: ₹142.75
2025-05: ₹185.50
2025-06: ₹202.00
2025-07: ₹210.50
2025-08: ₹229.75
2025-09: ₹210.40
2025-10: ₹214.00
2025-11: ₹202.85
2025-12: ₹194.80
2026-01: ₹159.10
2026-02: ₹142.35
2026-03: ₹142.40
2026-04: ₹167.00
2026-05: ₹149.50
2026-06: ₹145.40
2026-07: ₹135.40
2026-08: ₹144.60
2026-09: ₹159.10
2026-10: ₹145.00
₹135₹167₹198₹230 Apr '24Feb '25Dec '25Oct '26
2024-04: ₹225.90
2024-05: ₹175.95
2024-06: ₹180.20
2024-07: ₹176.70
2024-08: ₹189.35
2024-09: ₹171.20
2024-10: ₹166.55
2024-11: ₹169.85
2024-12: ₹217.45
2025-01: ₹184.90
2025-02: ₹149.90
2025-03: ₹143.30
2025-04: ₹142.75
2025-05: ₹185.50
2025-06: ₹202.00
2025-07: ₹210.50
2025-08: ₹229.75
2025-09: ₹210.40
2025-10: ₹214.00
2025-11: ₹202.85
2025-12: ₹194.80
2026-01: ₹159.10
2026-02: ₹142.35
2026-03: ₹142.40
2026-04: ₹167.00
2026-05: ₹149.50
2026-06: ₹145.40
2026-07: ₹135.40
2026-08: ₹144.60
2026-09: ₹159.10
2026-10: ₹145.00

Last 90 trading days

₹125₹137₹148₹159 Jun 23Jul 20Aug 13Sep 8Oct 6Oct 30
2026-06-23: ₹145.40
2026-06-25: ₹144.95
2026-06-30: ₹145.40
2026-07-02: ₹138.60
2026-07-06: ₹142.90
2026-07-08: ₹141.50
2026-07-10: ₹139.35
2026-07-14: ₹133.75
2026-07-16: ₹133.05
2026-07-20: ₹130.10
2026-07-22: ₹130.20
2026-07-24: ₹130.00
2026-07-28: ₹128.90
2026-07-30: ₹133.35
2026-08-03: ₹143.65
2026-08-05: ₹145.00
2026-08-07: ₹150.00
2026-08-11: ₹149.60
2026-08-13: ₹146.60
2026-08-17: ₹144.00
2026-08-19: ₹138.35
2026-08-21: ₹147.00
2026-08-25: ₹155.75
2026-08-27: ₹151.75
2026-08-31: ₹144.60
2026-09-02: ₹147.30
2026-09-04: ₹147.60
2026-09-08: ₹148.00
2026-09-10: ₹146.15
2026-09-15: ₹138.35
2026-09-17: ₹137.65
2026-09-21: ₹135.45
2026-09-23: ₹135.15
2026-09-25: ₹134.05
2026-09-29: ₹158.40
2026-10-01: ₹148.80
2026-10-06: ₹156.00
2026-10-08: ₹150.90
2026-10-12: ₹157.95
2026-10-14: ₹155.00
2026-10-16: ₹152.60
2026-10-21: ₹141.00
2026-10-23: ₹138.35
2026-10-27: ₹143.60
2026-10-29: ₹149.95
2026-10-30: ₹145.00
₹125₹137₹148₹159 Jun 23Aug 5Sep 17Oct 30
2026-06-23: ₹145.40
2026-06-25: ₹144.95
2026-06-30: ₹145.40
2026-07-02: ₹138.60
2026-07-06: ₹142.90
2026-07-08: ₹141.50
2026-07-10: ₹139.35
2026-07-14: ₹133.75
2026-07-16: ₹133.05
2026-07-20: ₹130.10
2026-07-22: ₹130.20
2026-07-24: ₹130.00
2026-07-28: ₹128.90
2026-07-30: ₹133.35
2026-08-03: ₹143.65
2026-08-05: ₹145.00
2026-08-07: ₹150.00
2026-08-11: ₹149.60
2026-08-13: ₹146.60
2026-08-17: ₹144.00
2026-08-19: ₹138.35
2026-08-21: ₹147.00
2026-08-25: ₹155.75
2026-08-27: ₹151.75
2026-08-31: ₹144.60
2026-09-02: ₹147.30
2026-09-04: ₹147.60
2026-09-08: ₹148.00
2026-09-10: ₹146.15
2026-09-15: ₹138.35
2026-09-17: ₹137.65
2026-09-21: ₹135.45
2026-09-23: ₹135.15
2026-09-25: ₹134.05
2026-09-29: ₹158.40
2026-10-01: ₹148.80
2026-10-06: ₹156.00
2026-10-08: ₹150.90
2026-10-12: ₹157.95
2026-10-14: ₹155.00
2026-10-16: ₹152.60
2026-10-21: ₹141.00
2026-10-23: ₹138.35
2026-10-27: ₹143.60
2026-10-29: ₹149.95
2026-10-30: ₹145.00

Drawdown from peak

0% -30% -60% Apr '24Jul '25Oct '26 0% -30% -60% Apr '24Jul '25Oct '26
Largest drawdowns

-61.2% (2024-05 peak to 2026-07 low, not yet recovered)

Where does it rank among Commercial Services peers?

Each cell is the company's percentile rank among its Commercial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Commercial Services sector page Watch it move against Commercial Services in the Observatory

What happened next to similar setups

−6.8%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like CREATIVE GRAPHICS SOLU LTD today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −22% to +55% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (−3.6%, 80% range −10.1% to +9.8%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ANNAPURNA · Apr 2025: −44.5% vs market
REMSONSIND · Jun 2025: −42.7% vs market
MEGASTAR · Feb 2024: −36.6% vs market
ATMASTCO · Jul 2025: −35.5% vs market
SATIA · Apr 2023: −34.6% vs market
CONFIPET · Dec 2023: −33.6% vs market
BLKASHYAP · Oct 2024: −29.5% vs market
HARIOMPIPE · Sep 2024: −28.3% vs market
SHREEKARNI · Aug 2025: −27.9% vs market
WHEELS · May 2020: −24.1% vs market
BBTCL · Apr 2023: −23.3% vs market
RBZJEWEL · Mar 2025: −23.0% vs market
DYNPRO · Oct 2025: −22.6% vs market
NILAINFRA · Jun 2020: −20.5% vs market
VISHNU · Mar 2023: −20.4% vs market
KDDL · Feb 2020: −18.9% vs market
GRPLTD · Aug 2025: −15.7% vs market
DOLLEX · Feb 2024: −14.7% vs market
TARACHAND · Jun 2025: −13.6% vs market
ARVSMART · Jan 2020: −12.9% vs market
KOLTEPATIL · May 2024: −12.2% vs market
VADILALIND · Dec 2020: −11.2% vs market
ALICON · Jan 2020: −10.9% vs market
RPPL · Dec 2023: −9.0% vs market
APOLSINHOT · Nov 2023: −8.2% vs market
NACLIND · Sep 2022: −5.5% vs market
DMCC · Jun 2025: −2.8% vs market
RITCO · Jul 2025: −2.2% vs market
MMFL · Oct 2022: −0.2% vs market
CANTABIL · Oct 2024: +10.2% vs market
AXISCADES · Jul 2020: +11.3% vs market
HIKAL · Mar 2020: +14.7% vs market
RKFORGE · Jan 2020: +20.0% vs market
FILATEX · Jan 2020: +25.7% vs market
ROSSELLIND · Aug 2021: +32.6% vs market
CARYSIL · Apr 2025: +39.5% vs market
TALBROAUTO · May 2020: +50.3% vs market
JBMA · Feb 2020: +56.1% vs market
DYCL · Sep 2024: +57.5% vs market
SALASAR · Apr 2022: +58.9% vs market
NCLIND · Apr 2020: +66.8% vs market
MMP · Sep 2025: +68.8% vs market
AWHCL · Jul 2023: +72.7% vs market
GRAVITA · May 2020: +77.7% vs market
TPLPLASTEH · May 2020: +78.4% vs market
ABSMARINE · Sep 2025: +88.8% vs market
PITTIENG · Mar 2023: +90.1% vs market
PRICOLLTD · Oct 2021: +93.0% vs market
UNIVASTU · Jan 2024: +104.1% vs market
BIRLANU · Jun 2020: +142.5% vs market
Similar setups −6.8%All companies −3.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−6.8%
All companies' median
−3.2%
Beat the market
42% vs 46%

50 past situations · 50 companies · 30 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SALASAR
Producer Manufacturing
Apr 2022 26x15% +14%−22% +59%
HARIOMPIPE
Non-Energy Minerals
Sep 2024 37x— +21%−17% −28%
KDDL
Consumer Durables
Feb 2020 15x17% −42%−47% −19%
RKFORGE
Producer Manufacturing
Jan 2020 10x16% −27%−35% +20%
PITTIENG
Producer Manufacturing
Mar 2023 17x18% −16%−27% +90%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TARACHAND
Transportation
Jun 2025 21x— −24%−35% −14%
NCLIND
Non-Energy Minerals
Apr 2020 7x— −52%−56% +67%
DMCC
Process Industries
Jun 2025 30x14% −17%−39% −3%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, 12-month momentum and drawdown from 12-month high. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to CREATIVE GRAPHICS SOLU LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,221 company-months from 2008 companies; financial: 5,659 company-months from 108 companies. 2313 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (31 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1018.8x₹346 cr15.0%16.0%0.8x
2026-0920.6x₹346 cr15.2%16.0%0.8x
2026-0818.7x₹346 cr15.2%16.0%0.8x
2026-0717.5x₹346 cr15.2%16.0%0.8x
2026-0618.8x₹346 cr15.2%16.0%0.8x
2026-0517.5x₹251 cr19.8%26.0%0.6x
2026-0419.5x₹251 cr19.8%26.0%0.6x
2026-0316.7x₹251 cr19.8%26.0%0.6x
2026-0216.6x₹251 cr19.8%26.0%0.6x
2026-0118.6x₹251 cr19.8%26.0%0.6x
2025-1222.8x₹251 cr19.8%26.0%0.6x
2025-1123.7x₹251 cr19.8%26.0%0.6x
2025-1025.0x₹251 cr19.8%26.0%0.6x
2025-0924.6x₹251 cr19.8%26.0%0.6x
2025-0826.9x₹251 cr19.8%26.0%0.6x
2025-0724.6x₹251 cr19.8%26.0%0.6x
2025-0623.6x₹251 cr19.8%26.0%0.6x
2025-0530.7x₹132 cr30.6%28.0%1.4x
2025-0423.6x₹132 cr30.6%28.0%1.4x
2025-0323.7x₹132 cr30.6%28.0%1.4x
2025-0224.8x₹132 cr30.6%28.0%1.4x
2025-0130.6x₹132 cr30.6%28.0%1.4x
2024-1236.0x₹132 cr30.6%28.0%1.4x
2024-1128.1x₹132 cr30.6%28.0%1.4x
2024-1027.6x₹132 cr30.6%28.0%1.4x
2024-0928.3x₹132 cr30.6%28.0%1.4x
2024-0831.3x₹132 cr30.6%28.0%1.4x
2024-0729.3x₹132 cr30.6%28.0%1.4x
2024-0629.8x₹132 cr30.6%28.0%1.4x
2024-0533.6x₹90 cr48.0%41.0%1.3x
2024-0443.1x₹90 cr48.0%41.0%1.3x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback