अApnaFunda

DMCC SPECIALITY CHEMICALS LTD. (DMCC)

Process Industries · Chemicals: Major Diversified · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.70 / 100
Profitability 64Growth 93Balance sheet 52
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.34 / 100
Price 10Earnings 65FII/DII 27

Share price

Closing priceAdjusted for splits and bonus issues.

₹242.15 latest close · −4.6% over the last 90 sessions

₹250₹300₹350Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹250₹300₹350Jul 3Sep 4Nov 9

₹242.15 month-end · −5.7% over 12 months

₹200₹250₹300Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹200₹250₹300Nov '25May '26Nov '26

₹242.15 month-end · −16.0% over 3 years

₹200₹250₹300₹350Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹200₹250₹300₹350Nov '23May '25Nov '26

₹242.15 month-end · −27.2% since Dec '21

₹200₹300₹400Dec '21Dec '22Dec '23Nov '24Nov '25Nov '26 ₹200₹300₹400Dec '21Jun '24Nov '26

52-week range ₹191.35 to ₹374.15 · 1-year volatility 54.4%

Was the rally earned?

-6%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 35 points, but investors now pay less per rupee of profit (P/E 23.0x to 15.1x), which took 41 points back.
  • The share count barely moved.
Net profit growth: +35 pts. Points of the price return explained by net profit growing (or shrinking).+35 ptsNet profit growthP/E change: −41 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−41 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −6%−6%Share priceNet profit growth: +35 pts. Points of the price return explained by net profit growing (or shrinking).+35ProfitP/E change: −41 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−41P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −6%−6%Share price
Net profit growth+35 ptsNet profit rose about 43%, which lifts the price.
P/E change-41 ptsThe P/E fell from 23.0x to 15.1x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-16%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 161 points, but investors now pay less per rupee of profit (P/E 103.7x to 15.1x), which took 177 points back.
  • The share count barely moved.
Net profit growth: +160 pts. Points of the price return explained by net profit growing (or shrinking).+160 ptsNet profit growthP/E change: −177 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−177 ptsP/E changeShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1 ptsShare count changeShare price: −16%−16%Share priceNet profit growth: +160 pts. Points of the price return explained by net profit growing (or shrinking).+160ProfitP/E change: −177 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−177P/EShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1SharesShare price: −16%−16%Share price
Net profit growth+160 ptsNet profit rose about 471%, which lifts the price.
P/E change-177 ptsThe P/E fell from 103.7x to 15.1x, which lowers the price.
Share count change+1 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with AETHER INDUSTRIES

How rough has the ride been?

Maximum drawdown-56.6%not yet recovered
1-year volatility54.4%annualised
Beta vs sector index1.273-year daily, correlation 0.44
Volume spikes8last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%2023202420252026−54.8% 0%−20%−40%20242026−54.8%
Largest drawdowns

-56.6% (2022-05 peak to 2026-03 low, not yet recovered)

-17.1% (2022-02 peak to 2022-03 low, recovered 2022-04)

Most recent volume spikes

2026-10-12: 7.5x the 50-day median, price +7.4% that day

2026-10-07: 6x the 50-day median, price +0.1% that day

2026-10-06: 48.5x the 50-day median, price +11.5% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

15.1xP/E todayNear its historic low
Against its own history2nd percentile
CheapestMedian 35.3xDearest

Usual range 22.6x to 112.5x since 2021-12.

Against Process Industries15.1x vs 18.1x
This company
15.1x
Sector median
18.1x

16% below the Process Industries median.

13.7x50.5x87.4x124.2xDec '21Dec '22Dec '23Dec '24Dec '25Nov '2613.7x50.5x87.4x124.2xDec '21Aug '23Apr '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE67th▲ 4 pts vs a year ago
  • Op. margin61st▼ 9 pts vs a year ago
  • Revenue growth95th▲ 3 pts vs a year ago
  • EPS growth75th▼ 18 pts vs a year ago
  • Debt/equity ↓44th▼ 13 pts vs a year ago
  • Cash cycle ↓65th▼ 19 pts vs a year ago
  • P/E ↓59th▲ 12 pts vs a year ago
  • 12M momentum55th▼ 10 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~20%annual earnings growth implied by the price

At a P/E of 33.9x, the price would imply about 20.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹242.15
P/E
15.1x
ROCE
15.0%
Market Cap
₹604 cr
Revenue (TTM)
₹708 cr
P/S
0.9x
P/B
2.4x
ROE
16.1%
Operating Margin
13.5%
Debt / Equity
0.4x
Promoter Holding
53.8%
12M Momentum
-5.7%

52-week range

₹191.35₹374.15
28% of the way from its 52-week low to its high

Price risk

1Y volatility
54.4%
Beta vs sector
1-year daily
1.41

Balance sheet & cash

Interest cover
operating profit ÷ interest
6.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.95x
Share count, 1Y
unchanged

Are profits backed by cash?

6 of 7checks within range1 near a threshold
Other income reliance2%Within range

Other income as a share of pre-tax profit (trailing twelve months): 1.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate30%Within range

Median quarterly effective tax rate over about 2.5 years: 30.2%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.95xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 0.95x (cash from operations ₹58 cr, net profit ₹61 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+9 daysWithin range

Debtor days are above the median of the previous three fiscal years by 9 days (60 vs 51). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2% of fixed assetsWithin range

Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-59 days / 2 yrsWithin range

Days payable changed by -59 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders fell from 21,396 to 18,906 (-12%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters53.8%53.8%0.0 pts
FIIs0.0%0.1%+0.1 pts
DIIs1.3%1.5%+0.2 pts
Public and others44.9%44.5%-0.4 pts

Number of shareholders

18,906shareholders-12% since Dec '23
18k19k21k22k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 21,396
Mar '24: 20,579
Jun '24: 20,732
Sep '24: 20,826
Dec '24: 20,899
Mar '25: 20,466
Jun '25: 22,128
Sep '25: 22,015
Dec '25: 18,552
Mar '26: 18,175
Jun '26: 18,906
18k19k21k22k Dec '23Dec '24Dec '25Jun '26
Dec '23: 21,396
Mar '24: 20,579
Jun '24: 20,732
Sep '24: 20,826
Dec '24: 20,899
Mar '25: 20,466
Jun '25: 22,128
Sep '25: 22,015
Dec '25: 18,552
Mar '26: 18,175
Jun '26: 18,906

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−11.7%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like DMCC SPECIALITY CHEMICALS LTD. today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −30% to +23% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (−6.5%, 80% range −14.6% to +2.7%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ANNAPURNA · Jul 2025: −56.8% vs market
EKC · Apr 2022: −50.1% vs market
FOODSIN · Nov 2023: −47.1% vs market
KELLTONTEC · Sep 2025: −46.5% vs market
PARACABLES · Aug 2024: −45.0% vs market
CONFIPET · Apr 2024: −43.4% vs market
ATMASTCO · Oct 2025: −43.3% vs market
USK · May 2024: −36.8% vs market
SALZERELEC · Apr 2025: −35.5% vs market
RBZJEWEL · Dec 2024: −31.7% vs market
MIRZAINT · Aug 2020: −31.2% vs market
SATIA · Mar 2023: −30.9% vs market
BLKASHYAP · Sep 2024: −30.4% vs market
AFSL · Dec 2023: −29.7% vs market
UNIVCABLES · Aug 2020: −28.2% vs market
NILAINFRA · Dec 2024: −27.1% vs market
20MICRONS · Jul 2025: −22.1% vs market
DYNPRO · Jun 2025: −21.0% vs market
STERTOOLS · Jul 2023: −20.2% vs market
WELENT · Jan 2020: −19.4% vs market
IMFA · Jan 2022: −18.7% vs market
DALMIASUG · May 2022: −15.6% vs market
SHREEPUSHK · Aug 2022: −15.0% vs market
GPTINFRA · Apr 2025: −15.0% vs market
SARLAPOLY · Jun 2022: −12.1% vs market
APOLSINHOT · Sep 2023: −11.3% vs market
AEROENTER · Jan 2024: −8.7% vs market
AXISCADES · Jun 2020: −5.4% vs market
DHARMAJ · Oct 2025: −4.8% vs market
PYRAMID · Sep 2025: −2.6% vs market
SANGAMIND · Oct 2022: +1.2% vs market
TALBROAUTO · Apr 2022: +4.0% vs market
FAZE3Q · Aug 2025: +4.3% vs market
ICIL · May 2025: +4.6% vs market
NACLIND · Aug 2021: +7.9% vs market
RGL · Apr 2020: +14.3% vs market
AGARIND · Jun 2022: +21.6% vs market
MMP · Oct 2022: +23.8% vs market
CAPACITE · Sep 2023: +29.2% vs market
MANINDS · May 2025: +30.2% vs market
SPAL · Aug 2025: +34.2% vs market
AWHCL · May 2024: +34.9% vs market
FILATEX · Feb 2020: +40.8% vs market
KAMDHENU · May 2022: +51.9% vs market
JBMA · May 2020: +52.7% vs market
SALASAR · Feb 2022: +65.7% vs market
GOKEX · Dec 2022: +77.9% vs market
TPLPLASTEH · Aug 2023: +91.5% vs market
BIRLANU · Jun 2020: +142.4% vs market
MODISONLTD · Aug 2025: +170.7% vs market
Similar setups −11.7%All companies −5.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−11.7%
All companies' median
−5.2%
Beat the market
40% vs 44%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SPAL
Consumer Non-Durables
Aug 2025 19x14% −17%−32% +34%
TPLPLASTEH
Process Industries
Aug 2023 20x— +22%−15% +92%
DHARMAJ
Process Industries
Oct 2025 18x12% −14%−24% −5%
MODISONLTD
Producer Manufacturing
Aug 2025 21x15% −7%−29% +171%
MMP
Non-Energy Minerals
Oct 2022 14x15% +4%−27% +24%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
FAZE3Q
Process Industries
Aug 2025 26x12% −12%−41% +4%
STERTOOLS
Producer Manufacturing
Jul 2023 25x13% +24%−25% −20%
TALBROAUTO
Producer Manufacturing
Apr 2022 15x13% +123%−25% +4%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, P/S and interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to DMCC SPECIALITY CHEMICALS LTD.. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Non-Energy Minerals
67%similar
ROCEP/E
Producer Manufacturing
67%similar
revenuemarket cap
Technology Services
64%similar
EPS growthmarket cap
SCODA TUBESSCODATUBES
Non-Energy Minerals
63%similar
market capdebt/equity
Health Technology
62%similar
market caprevenue growth
Process Industries
65%similar
ROCEvolatility
Process Industries
58%similar
operating marginmarket cap
Process Industries
56%similar
EPS growthmarket cap

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '23

  1. OctPriceVolume reached 48.5x its 50-day median on 2026-10-06; price +11.5% that day.
  2. SepPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
  3. AugPriceVolume reached 33.2x its 50-day median on 2026-08-10; price +12.8% that day.
  4. JunValuationP/E fell below the 10th percentile of its own history to date (23.2x).
  5. JunPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the 2nd quartile).
  6. AprPriceVolume reached 40.4x its 50-day median on 2026-04-15; price +8.3% that day.
  7. MarPriceFell 57% from the May 2022 peak to the Mar 2026 low.
  8. MarPeer rankSlipped to the 2nd quartile of Process Industries on EPS growth (from the top quartile).
Show 22 earlier events
  1. SepValuationP/E fell below the 10th percentile of its own history to date (27.3x).
  2. AugPriceVolume reached 29.5x its 50-day median on 2025-08-08; price +12.8% that day.
  3. JunPeer rankMoved into the 2nd quartile of Process Industries on ROCE (from the 3rd quartile).
  4. MayPriceVolume reached 44.5x its 50-day median on 2025-05-19; price +0.4% that day.
  5. MarResultsRevenue (TTM) reached a new high of ₹390 cr.
  6. MarPriceVolume reached 5.3x its 50-day median on 2025-03-18; price -2.3% that day.
  7. DecPeer rankMoved into the top quartile of Process Industries on operating margin (from the 2nd quartile).
  8. DecPriceVolume reached 70.3x its 50-day median on 2024-12-17; price +8.5% that day.
  9. AugPriceVolume reached 6.1x its 50-day median on 2024-08-20; price +2.1% that day.
  10. JunResultsYear-on-year EPS growth turned positive.
  11. JunPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  12. JunDividendStarted paying a dividend (payout 22% of profit).
  13. AprValuationP/E crossed above the 90th percentile of its own history to date (124.2x).
  14. AprPriceVolume reached 6.9x its 50-day median on 2024-04-19; price +4.7% that day.
  15. JanPriceVolume reached 8.1x its 50-day median on 2024-01-15; price +7.7% that day.
  16. DecValuationP/E crossed above the 90th percentile of its own history to date (119.3x).
  17. DecPriceVolume reached 17.6x its 50-day median on 2023-12-04; price +6.4% that day.
  18. AugPriceVolume reached 7.0x its 50-day median on 2023-08-07; price +8.6% that day.
  19. JunResultsRevenue (TTM) reached a new high of ₹387 cr.
  20. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  21. JunDividendDividend payout cut from 6% to 0% of profit.
  22. JunPriceVolume reached 53.0x its 50-day median on 2023-06-23; price +7.1% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history60 months · 2021-12 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1115.1x₹708 cr16.1%15.0%0.4x
2026-1015.9x₹708 cr16.1%15.0%0.4x
2026-0919.4x₹708 cr16.1%15.0%0.4x
2026-0826.6x₹582 cr11.0%15.0%0.4x
2026-0725.8x₹582 cr11.0%15.0%0.4x
2026-0623.2x₹582 cr11.0%15.0%0.4x
2026-0525.7x₹529 cr11.5%14.0%0.3x
2026-0426.4x₹529 cr11.5%14.0%0.3x
2026-0318.9x₹529 cr11.5%14.0%0.3x
2026-0220.0x₹496 cr12.2%14.0%0.3x
2026-0120.9x₹496 cr12.2%14.0%0.3x
2025-1222.8x₹496 cr12.2%14.0%0.3x
2025-1123.0x₹473 cr12.2%14.0%0.3x
2025-1027.1x₹473 cr12.2%14.0%0.3x
2025-0927.3x₹473 cr12.2%14.0%0.3x
2025-0836.2x₹431 cr9.4%14.0%0.3x
2025-0736.4x₹431 cr9.4%14.0%0.3x
2025-0630.2x₹431 cr9.4%14.0%0.3x
2025-0532.5x₹390 cr9.9%8.0%0.4x
2025-0435.4x₹390 cr9.9%8.0%0.4x
2025-0335.2x₹390 cr9.9%8.0%0.4x
2025-0255.4x₹353 cr6.3%8.0%0.4x
2025-0159.9x₹353 cr6.3%8.0%0.4x
2024-1268.1x₹353 cr6.3%8.0%0.4x
2024-1175.4x₹326 cr4.7%8.0%0.4x
2024-1074.0x₹326 cr4.7%8.0%0.4x
2024-0968.0x₹326 cr4.7%8.0%0.4x
2024-0860.7x₹328 cr5.7%8.0%0.4x
2024-0763.6x₹328 cr5.7%8.0%0.4x
2024-0667.6x₹328 cr5.7%8.0%0.4x
2024-05114.8x₹387 cr3.5%7.0%0.5x
2024-04124.2x₹387 cr3.5%7.0%0.5x
2024-0397.6x₹387 cr3.5%7.0%0.5x
2024-02109.5x₹387 cr3.5%7.0%0.5x
2024-01112.5x₹387 cr3.5%7.0%0.5x
2023-12119.3x₹387 cr3.5%7.0%0.5x
2023-11103.7x₹387 cr3.5%7.0%0.5x
2023-10105.1x₹387 cr3.5%7.0%0.5x
2023-09112.1x₹387 cr3.5%7.0%0.5x
2023-08121.3x₹387 cr3.5%7.0%0.5x
2023-07120.4x₹387 cr3.5%7.0%0.5x
2023-06112.9x₹387 cr3.5%7.0%0.5x
2023-0528.7x₹326 cr10.8%15.0%0.5x
2023-0433.8x₹326 cr10.8%15.0%0.5x
2023-0327.9x₹326 cr10.8%15.0%0.5x
2023-0228.8x₹326 cr10.8%15.0%0.5x
2023-0133.1x₹326 cr10.8%15.0%0.5x
2022-1231.7x₹326 cr10.8%15.0%0.5x
2022-1135.3x₹326 cr10.8%15.0%0.5x
2022-1042.9x₹326 cr10.8%15.0%0.5x
2022-0945.3x₹326 cr10.8%15.0%0.5x
2022-0844.5x₹326 cr10.8%15.0%0.5x
2022-0742.1x₹326 cr10.8%15.0%0.5x
2022-0642.5x₹326 cr10.8%15.0%0.5x
2022-0529.2x₹200 cr19.1%19.0%0.2x
2022-0433.8x₹200 cr19.1%19.0%0.2x
2022-0327.8x₹200 cr19.1%19.0%0.2x
2022-0226.3x₹200 cr19.1%19.0%0.2x
2022-0128.2x₹200 cr19.1%19.0%0.2x
2021-1225.5x₹200 cr19.1%19.0%0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback