अApnaFunda
Menu

CORDS CABLE INDUSTRIES LIMITED (CORDSCABLE)

Producer Manufacturing · Electrical Products · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.54 / 100
Profitability 41Growth 84Balance sheet 36

Passes these screensCash RichValue PickHigh MomentumConsistent compounders

Compare withBHARAT HEAVY ELECTRICALSABB INDIASIEMENS

Share price

Closing priceAdjusted for splits and bonus issues.

₹311.4 latest close · +47.9% over the last 90 sessions

₹200₹300₹400Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹200₹300₹400Jul 3Sep 4Nov 9

₹311.4 month-end · +50.3% over 12 months

₹200₹300Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹200₹300Nov '25May '26Nov '26

₹311.4 month-end · +175.0% over 3 years

₹100₹200₹300Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹200₹300Nov '23May '25Nov '26

₹311.4 month-end · +422.5% since Jan '19

₹0₹100₹200₹300Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹100₹200₹300Jan '19Dec '22Nov '26

52-week range ₹127.01 to ₹406.95 · 1-year volatility 55.7%

Was the rally earned?

+50%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 56 points, but investors now pay less per rupee of profit (P/E 17.1x to 16.4x), which took 5 points back.
  • The share count barely moved.
Net profit growth: +55 pts. Points of the price return explained by net profit growing (or shrinking).+55 ptsNet profit growthP/E change: −5 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−5 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: +50%+50%Share priceNet profit growth: +55 pts. Points of the price return explained by net profit growing (or shrinking).+55ProfitP/E change: −5 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−5P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: +50%+50%Share price
Net profit growth+55 ptsNet profit rose about 57%, which lifts the price.
P/E change-5 ptsThe P/E fell from 17.1x to 16.4x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+175%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 212 points, but investors now pay less per rupee of profit (P/E 20.3x to 16.4x), which took 37 points back.
  • The share count rose 3%.
Net profit growth: +217 pts. Points of the price return explained by net profit growing (or shrinking).+217 ptsNet profit growthP/E change: −37 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−37 ptsP/E changeShare count change: −5 pts. Points of the price return explained by the share count changing. More shares count against the price.−5 ptsShare count changeShare price: +175%+175%Share priceNet profit growth: +217 pts. Points of the price return explained by net profit growing (or shrinking).+217ProfitP/E change: −37 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−37P/EShare count change: −5 pts. Points of the price return explained by the share count changing. More shares count against the price.−5SharesShare price: +175%+175%Share price
Net profit growth+217 ptsNet profit rose about 251%, which lifts the price.
P/E change-37 ptsThe P/E fell from 20.3x to 16.4x, which lowers the price.
Share count change-5 ptsShare count rose 3%, which lowers the price.
+539%share price, 5 yearsEarnings-driven

Mostly yes.

  • Per-share earnings added 503 points to the rise, while the multiple moved less (P/E 14.5x to 16.4x).
  • The share count barely moved.
Net profit growth: +503 pts. Points of the price return explained by net profit growing (or shrinking).+503 ptsNet profit growthP/E change: +36 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+36 ptsP/E changeShare price: +539%+539%Share priceNet profit growth: +503 pts. Points of the price return explained by net profit growing (or shrinking).+503ProfitP/E change: +36 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+36P/EShare price: +539%+539%Share price
Net profit growth+503 ptsNet profit rose about 464%, which lifts the price.
P/E change+36 ptsThe P/E rose from 14.5x to 16.4x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BHARAT HEAVY ELECTRICALS

How rough has the ride been?

Maximum drawdown-66.2%recovered 2021-06
1-year volatility55.7%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−65.0% 0%−20%−40%−60%2020202220242026−65.0%
Largest drawdowns

-66.2% (2019-01 peak to 2020-03 low, recovered 2021-06)

-51.9% (2024-06 peak to 2026-03 low, recovered 2026-08)

-39.1% (2021-06 peak to 2022-02 low, recovered 2023-01)

Is it expensive against its own past and its peers?

16.4xP/E todayWithin its usual range
Against its own history66th percentile
CheapestMedian 14.5xDearest

Usual range 5.2x to 23.5x since 2019-01.

Against Producer Manufacturing16.4x vs 29.6x
This company
16.4x
Sector median
29.6x

45% below the Producer Manufacturing median.

4.0x17.3x30.7x44.0xJan '19Aug '20Mar '22Oct '23May '25Nov '264.0x17.3x30.7x44.0xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE61st▲ 11 pts vs a year ago
  • Op. margin20thflat vs a year ago
  • Revenue growth52nd▼ 30 pts vs a year ago
  • EPS growth81stflat vs a year ago
  • Debt/equity ↓28th▲ 3 pts vs a year ago
  • Cash cycle ↓67thflat vs a year ago
  • P/E ↓79th▼ 6 pts vs a year ago
  • 12M momentum87th▲ 14 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~21%annual earnings growth implied by the price

At a P/E of 34.1x, the price would imply about 21.1%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹311.40
P/E
16.4x
ROCE
18.0%
Market Cap
₹402 cr
Revenue (TTM)
₹975 cr
P/S
0.4x
P/B
2.0x
ROE
12.2%
Operating Margin
6.1%
Debt / Equity
0.5x
Promoter Holding
52.5%
12M Momentum
50.3%

52-week range

₹127.01₹406.95
66% of the way from its 52-week low to its high

Price risk

1Y volatility
55.7%
Beta vs sector
1-year daily
1.29

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.3x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.89x
Share count, 1Y
unchanged

Are profits backed by cash?

6 of 7checks within range1 near a threshold
Other income reliance25%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 25.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 25.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.89xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.89x (cash from operations ₹87 cr, net profit ₹46 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-12 daysWithin range

Debtor days are below the median of the previous three fiscal years by 12 days (84 vs 96). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters added 0.7 pts; DIIs added 0.6 pts.
  • The number of shareholders rose from 15,030 to 18,046 (+20%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters51.8%52.5%+0.7 pts
FIIs0.9%1.3%+0.3 pts
DIIs0.0%0.6%+0.6 pts
Public and others47.3%45.7%-1.6 pts

Number of shareholders

18,046shareholders+20% since Sep '23
15k17k18k20k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 15,030
Dec '23: 16,015
Mar '24: 17,916
Jun '24: 18,517
Sep '24: 18,509
Dec '24: 19,412
Mar '25: 19,564
Jun '25: 19,409
Sep '25: 19,036
Dec '25: 18,506
Mar '26: 18,098
Jun '26: 18,046
 15k17k18k20k Sep '23Sep '24Sep '25Jun '26
Sep '23: 15,030
Dec '23: 16,015
Mar '24: 17,916
Jun '24: 18,517
Sep '24: 18,509
Dec '24: 19,412
Mar '25: 19,564
Jun '25: 19,409
Sep '25: 19,036
Dec '25: 18,506
Mar '26: 18,098
Jun '26: 18,046

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+5.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like CORDS CABLE INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −26% to +44% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (+8.6%, 80% range −0.6% to +21.4%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
PRITIKAUTO · Jan 2024: −54.0% vs market
JAYBARMARU · Mar 2024: −53.8% vs market
GLOBE · Jul 2024: −53.5% vs market
PRECOT · Jan 2022: −48.9% vs market
NDL · Sep 2024: −45.7% vs market
KRITI · Sep 2024: −42.5% vs market
GINNIFILA · Jan 2022: −40.0% vs market
BANSWRAS · May 2023: −37.6% vs market
SURYAROSNI · Jul 2021: −32.5% vs market
MUNJALAU · Oct 2024: −29.9% vs market
CENTEXT · Oct 2025: −29.0% vs market
BHARATGEAR · Sep 2022: −28.7% vs market
BEARDSELL · Oct 2023: −26.0% vs market
SHERA · Jul 2024: −24.8% vs market
SANGAMIND · Jan 2024: −23.5% vs market
PATINTLOG · Feb 2021: −21.7% vs market
MHLXMIRU · Sep 2025: −18.7% vs market
WABAG · Mar 2021: −9.5% vs market
RICOAUTO · Jul 2023: −7.0% vs market
INDSWFTLAB · Aug 2023: −3.9% vs market
FILATEX · Sep 2021: −3.0% vs market
CAPACITE · Jul 2023: −0.7% vs market
AGARIND · May 2022: +2.2% vs market
PARAGMILK · Sep 2025: +4.0% vs market
BCLIND · Jul 2022: +4.4% vs market
MAGADSUGAR · Mar 2022: +6.8% vs market
20MICRONS · Sep 2022: +17.7% vs market
HITECH · Mar 2023: +17.8% vs market
RAYMOND · Jun 2023: +17.8% vs market
MANAKALUCO · Aug 2020: +20.9% vs market
AMDIND · May 2022: +23.5% vs market
GOODLUCK · Jul 2023: +23.8% vs market
KANPRPLA · Sep 2025: +23.8% vs market
RAMRAT · Aug 2023: +31.3% vs market
HITECHCORP · Aug 2020: +32.5% vs market
UNIVCABLES · Jul 2023: +34.1% vs market
DPABHUSHAN · Oct 2022: +38.9% vs market
GOKUL · Jan 2021: +45.3% vs market
PENIND · Jul 2023: +59.2% vs market
SALZERELEC · Jun 2023: +73.6% vs market
ARIES · Jul 2020: +81.0% vs market
MANINDS · Oct 2025: +86.6% vs market
TALBROAUTO · Aug 2022: +93.8% vs market
POCL · Jun 2024: +110.0% vs market
PGIL · Feb 2024: +113.3% vs market
CEMPRO · Jun 2023: +119.8% vs market
KAPSTON · Apr 2025: +124.9% vs market
GRAVITA · Jun 2021: +126.2% vs market
MANAKCOAT · Oct 2024: +149.3% vs market
GPTINFRA · Aug 2023: +195.8% vs market
Similar setups +5.6%All companies −3.0%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 7 beyond the range shown, drawn at the edge

Similar setups' median
+5.6%
All companies' median
−3.0%
Beat the market
56% vs 47%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
CENTEXT
Producer Manufacturing		 Oct 2025 28x18% +18%−18% −29%
PENIND
Non-Energy Minerals		 Jul 2023 15x13% +115%−7% +59%
MANAKCOAT
Non-Energy Minerals		 Oct 2024 30x15% +136%−18% +149%
GLOBE
Process Industries		 Jul 2024 27x— +191%−4% −54%
BEARDSELL
Process Industries		 Oct 2023 19x18% +95%−11% −26%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GPTINFRA
Industrial Services		 Aug 2023 15x14% +75%−3% +196%
RAMRAT
Producer Manufacturing		 Aug 2023 30x17% +69%−5% +31%
20MICRONS
Process Industries		 Sep 2022 10x19% +60%−15% +18%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to CORDS CABLE INDUSTRIES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jun '20

  1. OctPriceFell 30% from the Sep 2026 peak to the Oct 2026 low.
  2. AugPriceRegained the 2024-06 peak, 5 months after the low.
  3. JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
  4. MarPriceFell 52% from the Jun 2024 peak to the Mar 2026 low.
  5. MarPeer rankSlipped to the 2nd quartile of Producer Manufacturing on EPS growth (from the top quartile).
  6. JanPeer rankSlipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
  7. JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
  8. MarPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
Show 22 earlier events
  1. JunResultsRevenue (TTM) reached a new high of ₹628 cr.
  2. JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
  3. JunDividendStarted paying a dividend (payout 13% of profit).
  4. MayPriceRegained the 2024-02 peak, 2 months after the low.
  5. MarPriceFell 28% from the Feb 2024 peak to the Mar 2024 low.
  6. SepValuationP/E crossed above the 90th percentile of its own history to date (18.4x).
  7. JunResultsRevenue (TTM) reached a new high of ₹526 cr.
  8. JunPeer rankSlipped to the 3rd quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
  9. MayPriceRegained the 2023-01 peak, 2 months after the low.
  10. MayValuationP/E crossed above the 90th percentile of its own history to date (18.5x).
  11. MarPriceFell 26% from the Jan 2023 peak to the Mar 2023 low.
  12. JanPriceRegained the 2021-06 peak, 11 months after the low.
  13. JunResultsYear-on-year EPS growth turned positive.
  14. JunPeer rankSlipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
  15. AprValuationP/E crossed above the 90th percentile of its own history to date (18.1x).
  16. FebPriceFell 39% from the Jun 2021 peak to the Feb 2022 low.
  17. DecValuationP/E crossed above the 90th percentile of its own history to date (18.0x).
  18. JunResultsYear-on-year EPS growth turned negative.
  19. JunPriceRegained the 2019-01 peak, 15 months after the low.
  20. JunValuationP/E crossed above the 90th percentile of its own history to date (20.2x).
  21. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the top quartile).
  22. JunResultsRevenue (TTM) reached a new high of ₹421 cr.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1116.4x₹975 cr12.2%18.0%0.5x
2026-1014.9x₹975 cr12.2%18.0%0.5x
2026-0917.5x₹975 cr12.2%18.0%0.5x
2026-0817.7x₹954 cr10.2%18.0%0.5x
2026-0712.6x₹954 cr10.2%18.0%0.5x
2026-0613.2x₹954 cr10.2%18.0%0.5x
2026-0518.4x₹920 cr9.2%16.0%0.6x
2026-0413.8x₹920 cr9.2%16.0%0.6x
2026-039.9x₹920 cr9.2%16.0%0.6x
2026-0213.4x₹890 cr9.1%16.0%0.6x
2026-0112.7x₹890 cr9.1%16.0%0.6x
2025-1214.5x₹890 cr9.1%16.0%0.6x
2025-1117.1x₹847 cr8.6%16.0%0.6x
2025-1016.0x₹847 cr8.6%16.0%0.6x
2025-0914.3x₹847 cr8.6%16.0%0.6x
2025-0815.3x₹795 cr8.0%16.0%0.6x
2025-0716.5x₹795 cr8.0%16.0%0.6x
2025-0617.8x₹795 cr8.0%16.0%0.6x
2025-0519.0x₹741 cr7.9%15.0%0.5x
2025-0416.2x₹741 cr7.9%15.0%0.5x
2025-0315.1x₹741 cr7.9%15.0%0.5x
2025-0218.8x₹703 cr6.9%15.0%0.5x
2025-0118.2x₹703 cr6.9%15.0%0.5x
2024-1223.1x₹703 cr6.9%15.0%0.5x
2024-1122.8x₹665 cr6.6%15.0%0.5x
2024-1023.7x₹665 cr6.6%15.0%0.5x
2024-0926.0x₹665 cr6.6%15.0%0.5x
2024-0827.8x₹628 cr6.0%15.0%0.5x
2024-0730.5x₹628 cr6.0%15.0%0.5x
2024-0630.4x₹628 cr6.0%15.0%0.5x
2024-0537.6x₹526 cr4.4%14.0%0.5x
2024-0430.7x₹526 cr4.4%14.0%0.5x
2024-0331.0x₹526 cr4.4%14.0%0.5x
2024-0231.6x₹526 cr4.4%14.0%0.5x
2024-0125.4x₹526 cr4.4%14.0%0.5x
2023-1220.3x₹526 cr4.4%14.0%0.5x
2023-1120.3x₹526 cr4.4%14.0%0.5x
2023-1019.8x₹526 cr4.4%14.0%0.5x
2023-0918.4x₹526 cr4.4%14.0%0.5x
2023-0816.7x₹526 cr4.4%14.0%0.5x
2023-0716.3x₹526 cr4.4%14.0%0.5x
2023-0616.1x₹526 cr4.4%14.0%0.5x
2023-0518.5x₹438 cr3.9%13.0%0.6x
2023-0415.9x₹438 cr3.9%13.0%0.6x
2023-0312.7x₹438 cr3.9%13.0%0.6x
2023-0213.4x₹438 cr3.9%13.0%0.6x
2023-0114.5x₹438 cr3.9%13.0%0.6x
2022-1213.0x₹438 cr3.9%13.0%0.6x
2022-1114.3x₹438 cr3.9%13.0%0.6x
2022-1013.9x₹438 cr3.9%13.0%0.6x
2022-0912.0x₹438 cr3.9%13.0%0.6x
2022-0812.4x₹438 cr3.9%13.0%0.6x
2022-0711.2x₹438 cr3.9%13.0%0.6x
2022-0610.6x₹438 cr3.9%13.0%0.6x
2022-0516.2x₹323 cr3.0%13.0%0.6x
2022-0418.1x₹323 cr3.0%13.0%0.6x
2022-0314.9x₹323 cr3.0%13.0%0.6x
2022-0215.9x₹323 cr3.0%13.0%0.6x
2022-0117.8x₹323 cr3.0%13.0%0.6x
2021-1218.0x₹323 cr3.0%13.0%0.6x
2021-1114.5x₹323 cr3.0%13.0%0.6x
2021-1015.5x₹323 cr3.0%13.0%0.6x
2021-0915.9x₹323 cr3.0%13.0%0.6x
2021-0815.8x₹323 cr3.0%13.0%0.6x
2021-0718.5x₹323 cr3.0%13.0%0.6x
2021-0620.2x₹323 cr3.0%13.0%0.6x
2021-056.4x₹421 cr7.8%16.0%0.6x
2021-044.9x₹421 cr7.8%16.0%0.6x
2021-034.8x₹421 cr7.8%16.0%0.6x
2021-025.1x₹421 cr7.8%16.0%0.6x
2021-015.4x₹421 cr7.8%16.0%0.6x
2020-125.5x₹421 cr7.8%16.0%0.6x
2020-115.1x₹421 cr7.8%16.0%0.6x
2020-104.9x₹421 cr7.8%16.0%0.6x
2020-094.7x₹421 cr7.8%16.0%0.6x
2020-085.0x₹421 cr7.8%16.0%0.6x
2020-074.0x₹421 cr7.8%16.0%0.6x
2020-064.6x₹421 cr7.8%16.0%0.6x
2020-055.3x₹417 cr5.2%16.0%0.7x
2020-045.8x₹417 cr5.2%16.0%0.7x
2020-034.3x₹417 cr5.2%16.0%0.7x
2020-027.4x₹417 cr5.2%16.0%0.7x
2020-018.8x₹417 cr5.2%16.0%0.7x
2019-127.3x₹417 cr5.2%16.0%0.7x
2019-117.6x₹417 cr5.2%16.0%0.7x
2019-108.3x₹417 cr5.2%16.0%0.7x
2019-097.6x₹417 cr5.2%16.0%0.7x
2019-086.7x₹417 cr5.2%16.0%0.7x
2019-077.8x₹417 cr5.2%16.0%0.7x
2019-069.6x₹417 cr5.2%16.0%0.7x
2019-0512.7x₹365 cr4.7%16.0%0.6x
2019-0412.9x₹365 cr4.7%16.0%0.6x
2019-0313.6x₹365 cr4.7%16.0%0.6x
2019-0211.7x₹365 cr4.7%16.0%0.6x
2019-0112.3x₹365 cr4.7%16.0%0.6x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback