अApnaFunda
Menu

DB (INTERNATIONAL)STOCK BROKER (DBSTOCKBRO)

Finance · Investment Banks/Brokers · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.51 / 100
Profitability 37Growth 18Balance sheet 100

Passes these screensHigh Momentum

Compare withBSEBILLIONBRAINS GARAGE VENTURESMULTI COMMODITY EXCHANGE

Share price

Closing priceAdjusted for splits and bonus issues.

₹31.51 latest close · −11.3% over the last 90 sessions

₹30₹40Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹30₹40Jul 3Sep 4Nov 9

₹31.51 month-end · +25.4% over 12 months

₹25₹30₹35Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹25₹30₹35Nov '25May '26Nov '26

₹31.51 month-end · −10.0% over 3 years

₹40₹60Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹40₹60Nov '23May '25Nov '26

₹31.51 month-end · +277.4% since Jan '19

₹20₹40₹60Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹20₹40₹60Jan '19Dec '22Nov '26

52-week range ₹23.15 to ₹48.50 · 1-year volatility 41.8%

Was the rally earned?

+25%share price, 1 yearMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 18.3x to 37.1x); per-share earnings took off 54 points.
  • The share count barely moved.
Net profit growth: −54 pts. Points of the price return explained by net profit growing (or shrinking).−54 ptsNet profit growthP/E change: +79 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+79 ptsP/E changeShare price: +25%+25%Share priceNet profit growth: −54 pts. Points of the price return explained by net profit growing (or shrinking).−54ProfitP/E change: +79 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+79P/EShare price: +25%+25%Share price
Net profit growth-54 ptsNet profit fell about 38%, which lowers the price.
P/E change+79 ptsThe P/E rose from 18.3x to 37.1x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-10%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 72 points, while the multiple moved less (P/E 19.2x to 37.1x).
  • The share count barely moved.
Net profit growth: −72 pts. Points of the price return explained by net profit growing (or shrinking).−72 ptsNet profit growthP/E change: +62 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+62 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −10%−10%Share priceNet profit growth: −72 pts. Points of the price return explained by net profit growing (or shrinking).−72ProfitP/E change: +62 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+62P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −10%−10%Share price
Net profit growth-72 ptsNet profit fell about 53%, which lowers the price.
P/E change+62 ptsThe P/E rose from 19.2x to 37.1x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+102%share price, 5 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 326 points, but investors now pay less per rupee of profit (P/E 173.3x to 37.1x), which took 224 points back.
  • The share count barely moved.
Net profit growth: +326 pts. Points of the price return explained by net profit growing (or shrinking).+326 ptsNet profit growthP/E change: −224 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−224 ptsP/E changeShare price: +102%+102%Share priceNet profit growth: +326 pts. Points of the price return explained by net profit growing (or shrinking).+326ProfitP/E change: −224 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−224P/EShare price: +102%+102%Share price
Net profit growth+326 ptsNet profit rose about 844%, which lifts the price.
P/E change-224 ptsThe P/E fell from 173.3x to 37.1x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BSE

How rough has the ride been?

Maximum drawdown-63.7%not yet recovered
1-year volatility41.8%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−63.5% 0%−20%−40%−60%2020202220242026−63.5%
Largest drawdowns

-63.7% (2024-05 peak to 2025-12 low, not yet recovered)

-59.6% (2022-01 peak to 2022-06 low, recovered 2024-02)

-45.7% (2021-08 peak to 2021-12 low, recovered 2021-12)

Is it expensive against its own past and its peers?

37.1xP/E todayWithin its usual range
Against its own history76th percentile
CheapestMedian 18.3xDearest

Usual range 10.1x to 180.9x since 2019-01.

Against Finance37.1x vs 18.1x
This company
37.1x
Sector median
18.1x

105% above the Finance median.

8.2x129.6x250.9x372.2xJan '19Aug '20Mar '22Oct '23May '25Nov '268.2x129.6x250.9x372.2xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE44th▼ 14 pts vs a year ago
  • Op. margin30th▼ 17 pts vs a year ago
  • Revenue growth15thflat vs a year ago
  • EPS growth20thflat vs a year ago
  • Debt/equity ↓67th▲ 5 pts vs a year ago
  • Cash cycle ↓64th▼ 7 pts vs a year ago
  • P/E ↓25th▼ 43 pts vs a year ago
  • 12M momentum89th▲ 82 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~13%annual earnings growth implied by the price

At a P/E of 16.6x, the price would imply about 13.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹31.51
P/E
37.1x
ROCE
7.3%
Market Cap
₹110 cr
Revenue (TTM)
₹31 cr
P/S
3.6x
P/B
1.5x
ROE
3.9%
Operating Margin
15.7%
Debt / Equity
0.0x
Promoter Holding
41.2%
12M Momentum
25.4%

52-week range

₹23.15₹48.50
33% of the way from its 52-week low to its high

Price risk

1Y volatility
41.8%
Beta vs sector
1-year daily
0.35

Balance sheet & cash

Interest cover
operating profit ÷ interest
4.4x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.07x
low
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 6checks within range1 beyond a threshold
Other income reliance0%Within range

Other income as a share of pre-tax profit (trailing twelve months): 0.5%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate23%Within range

Median quarterly effective tax rate over about 2.5 years: 23.3%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-0.07xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.07x (cash from operations ₹-1.3 cr, net profit ₹17.9 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+6 daysWithin range

Debtor days are above the median of the previous three fiscal years by 6 days (14 vs 8). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters added 5.1 pts.
  • The number of shareholders rose from 4,217 to 5,924 (+40%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters36.1%41.2%+5.1 pts
FIIs———
DIIs———
Public and others63.9%58.8%-5.1 pts

Number of shareholders

5,924shareholders+40% since Dec '23
4k5k6k6k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 4,217
Mar '24: 4,831
Jun '24: 5,246
Sep '24: 5,249
Dec '24: 5,820
Mar '25: 5,935
Jun '25: 6,077
Sep '25: 6,472
Dec '25: 6,312
Jun '26: 5,924
 4k5k6k6k Dec '23Sep '24Jun '25Jun '26
Dec '23: 4,217
Mar '24: 4,831
Jun '24: 5,246
Sep '24: 5,249
Dec '24: 5,820
Mar '25: 5,935
Jun '25: 6,077
Sep '25: 6,472
Dec '25: 6,312
Jun '26: 5,924

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−6.0%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like DB (INTERNATIONAL)STOCK BROKER today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −24% to +16% vs the market, against 0% for all non-financial companies in the same months.
  • The gap against the base rate (−5.9%, 80% range −10.5% to +0.3%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
DHRUV · Sep 2024: −54.7% vs market
SAGARDEEP · Mar 2020: −51.7% vs market
NGLFINE · May 2024: −51.7% vs market
CHEMFAB · May 2025: −49.8% vs market
PILITA · Sep 2025: −45.2% vs market
ORIENTCER · Nov 2023: −39.9% vs market
PPAP · Dec 2020: −38.1% vs market
VETO · Apr 2021: −35.3% vs market
HGM · Jul 2021: −32.4% vs market
HINDCON · Sep 2024: −30.7% vs market
INDIANCARD · Sep 2023: −27.0% vs market
STERTOOLS · Aug 2020: −26.8% vs market
GANGESSECU · May 2025: −25.0% vs market
CHEMCON · Oct 2025: −19.0% vs market
MADHAV · Feb 2021: −18.9% vs market
VARDHACRLC · Dec 2022: −15.2% vs market
THEINVEST · Mar 2024: −12.9% vs market
PONNIERODE · Jan 2020: −11.6% vs market
UNIDT · Oct 2025: −10.9% vs market
APTECHT · Jun 2021: −10.7% vs market
KAKATCEM · Apr 2020: −9.7% vs market
IVC · Oct 2022: −9.6% vs market
GEECEE · Sep 2021: −6.9% vs market
AIRAN · Jan 2024: −6.6% vs market
BANARBEADS · May 2020: −6.0% vs market
SASKEN · Jul 2024: −6.0% vs market
RIIL · Feb 2020: −5.7% vs market
EIMCOELECO · Jul 2020: −3.5% vs market
INDBANK · Aug 2023: +2.8% vs market
GUJAPOLLO · Dec 2022: +3.3% vs market
SURANAT&P · Feb 2024: +4.0% vs market
AMJLAND · May 2020: +4.7% vs market
LOTUSEYE · Feb 2022: +6.2% vs market
CLEDUCATE · Dec 2022: +9.3% vs market
SREEL · May 2022: +9.5% vs market
NINSYS · Apr 2025: +10.6% vs market
BPL · Feb 2023: +14.4% vs market
MODISONLTD · Nov 2023: +16.1% vs market
COUNCODOS · Dec 2020: +22.8% vs market
HINDCOMPOS · Jan 2020: +23.7% vs market
ARVEE · Apr 2023: +30.4% vs market
SHREERAMA · Jan 2025: +43.9% vs market
INVENTURE · Feb 2021: +50.5% vs market
SILVERTUC · May 2023: +52.6% vs market
SRHHYPOLTD · May 2020: +60.8% vs market
LOVABLE · Nov 2020: +61.4% vs market
SHYAMCENT · Sep 2020: +117.3% vs market
KKCL · Apr 2022: +119.0% vs market
ALMONDZ · Apr 2021: +214.9% vs market
KABRAEXTRU · Dec 2020: +258.9% vs market
Similar setups −6.0%All companies −0.1%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
−6.0%
All companies' median
−0.1%
Beat the market
44% vs 50%

50 past situations · 50 companies · 37 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
AMJLAND
Finance		 May 2020 14x6% −22%−35% +5%
BANARBEADS
Consumer Durables		 May 2020 19x4% −33%−37% −6%
INDBANK
Finance		 Aug 2023 41x7% +41%−20% +3%
SHYAMCENT
Non-Energy Minerals		 Sep 2020 14x0% +47%−21% +117%
EIMCOELECO
Producer Manufacturing		 Jul 2020 19x3% +8%−19% −4%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
COUNCODOS
Finance		 Dec 2020 44x7% +112%−9% +23%
IVC
Finance		 Oct 2022 28x7% +50%−23% −10%
VETO
Producer Manufacturing		 Apr 2021 27x9% +277%−15% −35%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, P/E and drawdown from 12-month high. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to DB (INTERNATIONAL)STOCK BROKER. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jun '20

  1. JunPeer rankSlipped to the 3rd quartile of Finance on ROCE (from the 2nd quartile).
  2. MarPeer rankMoved into the 3rd quartile of Finance on EPS growth (from the bottom quartile).
  3. DecPriceFell 64% from the May 2024 peak to the Dec 2025 low.
  4. SepPeer rankSlipped to the 3rd quartile of Finance on operating margin (from the 2nd quartile).
  5. JunPromoterPromoter holding rose 5.5 pts to 41.7%.
  6. JunResultsYear-on-year EPS growth turned negative.
  7. JunPeer rankMoved into the 2nd quartile of Finance on operating margin (from the 3rd quartile).
  8. DecPeer rankSlipped to the 3rd quartile of Finance on EPS growth (from the 2nd quartile).
Show 22 earlier events
  1. NovPeer rankSlipped to the 2nd quartile of Finance on ROCE (from the top quartile).
  2. JunResultsYear-on-year EPS growth turned positive.
  3. JunPeer rankMoved into the 2nd quartile of Finance on EPS growth (from the 3rd quartile).
  4. AprPriceRegained the 2024-02 peak, 1 month after the low.
  5. MarPriceFell 29% from the Feb 2024 peak to the Mar 2024 low.
  6. FebPriceRegained the 2022-01 peak, 20 months after the low.
  7. JunResultsYear-on-year EPS growth turned negative.
  8. JunPeer rankSlipped to the 3rd quartile of Finance on EPS growth (from the top quartile).
  9. DecValuationP/E fell below the 10th percentile of its own history to date (9.7x).
  10. JunResultsYear-on-year EPS growth turned positive.
  11. JunPriceFell 60% from the Jan 2022 peak to the Jun 2022 low.
  12. JunValuationP/E fell below the 10th percentile of its own history to date (8.5x).
  13. JunPeer rankMoved into the top quartile of Finance on ROCE (from the 2nd quartile).
  14. MarPeer rankSlipped to the 2nd quartile of Finance on ROCE (from the top quartile).
  15. JanValuationP/E crossed above the 90th percentile of its own history to date (328.9x).
  16. DecPriceRegained the 2021-08 peak, 0 months after the low.
  17. DecPriceFell 46% from the Aug 2021 peak to the Dec 2021 low.
  18. AugPriceRegained the 2021-06 peak, 1 month after the low.
  19. JulPriceFell 26% from the Jun 2021 peak to the Jul 2021 low.
  20. JunResultsRevenue (TTM) reached a new high of ₹18 cr.
  21. MayPriceRegained the 2019-07 peak, 14 months after the low.
  22. JunResultsEPS (TTM) turned positive.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1137.1x₹31 cr3.9%7.3%0.0x
2026-1033.2x₹31 cr3.9%7.3%0.0x
2026-0937.3x₹31 cr3.9%7.3%0.0x
2026-0832.6x₹28 cr4.1%7.3%0.0x
2026-0738.7x₹28 cr4.1%7.3%0.0x
2026-0637.8x₹28 cr4.1%7.3%0.0x
2026-0528.0x₹29 cr5.8%12.5%0.0x
2026-0423.0x₹29 cr5.8%12.5%0.0x
2026-0320.8x₹29 cr5.8%12.5%0.0x
2026-0221.0x₹32 cr6.0%12.5%0.0x
2026-0120.0x₹32 cr6.0%12.5%0.0x
2025-1220.2x₹32 cr6.0%12.5%0.0x
2025-1118.3x₹36 cr6.7%12.5%0.0x
2025-1018.4x₹36 cr6.7%12.5%0.0x
2025-0918.3x₹36 cr6.7%12.5%0.0x
2025-0815.4x₹42 cr8.0%12.5%0.0x
2025-0716.7x₹42 cr8.0%12.5%0.0x
2025-0619.6x₹42 cr8.0%12.5%0.0x
2025-0515.8x₹49 cr9.8%20.8%0.1x
2025-0414.9x₹49 cr9.8%20.8%0.1x
2025-0315.3x₹49 cr9.8%20.8%0.1x
2025-0214.6x₹53 cr13.1%20.8%0.1x
2025-0117.2x₹53 cr13.1%20.8%0.1x
2024-1219.2x₹53 cr13.1%20.8%0.1x
2024-1117.5x₹51 cr13.6%20.8%0.1x
2024-1018.2x₹51 cr13.6%20.8%0.1x
2024-0918.3x₹51 cr13.6%20.8%0.1x
2024-0817.7x₹48 cr13.7%20.8%0.1x
2024-0718.3x₹48 cr13.7%20.8%0.1x
2024-0618.1x₹48 cr13.7%20.8%0.1x
2024-0525.6x₹29 cr11.2%16.1%0.1x
2024-0433.8x₹29 cr11.2%16.1%0.1x
2024-0321.7x₹29 cr11.2%16.1%0.1x
2024-0226.2x₹29 cr11.2%16.1%0.1x
2024-0121.2x₹29 cr11.2%16.1%0.1x
2023-1218.4x₹29 cr11.2%16.1%0.1x
2023-1119.2x₹29 cr11.2%16.1%0.1x
2023-1019.8x₹29 cr11.2%16.1%0.1x
2023-0915.3x₹29 cr11.2%16.1%0.1x
2023-0816.2x₹29 cr11.2%16.1%0.1x
2023-0713.1x₹29 cr11.2%16.1%0.1x
2023-0613.6x₹29 cr11.2%16.1%0.1x
2023-059.5x₹29 cr17.0%23.9%0.0x
2023-0410.0x₹29 cr17.0%23.9%0.0x
2023-039.1x₹29 cr17.0%23.9%0.0x
2023-0210.4x₹29 cr17.0%23.9%0.0x
2023-019.5x₹29 cr17.0%23.9%0.0x
2022-129.7x₹29 cr17.0%23.9%0.0x
2022-1110.3x₹29 cr17.0%23.9%0.0x
2022-1010.1x₹29 cr17.0%23.9%0.0x
2022-0910.2x₹29 cr17.0%23.9%0.0x
2022-088.6x₹29 cr17.0%23.9%0.0x
2022-078.2x₹29 cr17.0%23.9%0.0x
2022-068.5x₹29 cr17.0%23.9%0.0x
2022-05226.7x₹18 cr0.8%12.2%0.0x
2022-04318.3x₹18 cr0.8%12.2%0.0x
2022-03284.4x₹18 cr0.8%12.2%0.0x
2022-02294.4x₹18 cr0.8%12.2%0.0x
2022-01328.9x₹18 cr0.8%12.2%0.0x
2021-12372.2x₹18 cr0.8%12.2%0.0x
2021-11173.3x₹18 cr0.8%12.2%0.0x
2021-10182.8x₹18 cr0.8%12.2%0.0x
2021-09188.9x₹18 cr0.8%12.2%0.0x
2021-08207.2x₹18 cr0.8%12.2%0.0x
2021-07157.2x₹18 cr0.8%12.2%0.0x
2021-06161.1x₹18 cr0.8%12.2%0.0x
2021-0520.9x₹11 cr6.4%10.8%0.0x
2021-0410.8x₹11 cr6.4%10.8%0.0x
2021-0311.3x₹11 cr6.4%10.8%0.0x
2021-0212.6x₹11 cr6.4%10.8%0.0x
2021-0113.0x₹11 cr6.4%10.8%0.0x
2020-1213.7x₹11 cr6.4%10.8%0.0x
2020-1113.8x₹11 cr6.4%10.8%0.0x
2020-1011.4x₹11 cr6.4%10.8%0.0x
2020-0911.5x₹11 cr6.4%10.8%0.0x
2020-0813.8x₹11 cr6.4%10.8%0.0x
2020-0711.8x₹11 cr6.4%10.8%0.0x
2020-0613.6x₹11 cr6.4%10.8%0.0x
2020-05—₹2 cr-6.7%-7.6%0.0x
2020-04—₹2 cr-6.7%-7.6%0.0x
2020-03—₹2 cr-6.7%-7.6%0.0x
2020-02—₹2 cr-6.7%-7.6%0.0x
2020-01—₹2 cr-6.7%-7.6%0.0x
2019-12—₹2 cr-6.7%-7.6%0.0x
2019-11—₹2 cr-6.7%-7.6%0.0x
2019-10—₹2 cr-6.7%-7.6%0.0x
2019-09—₹2 cr-6.7%-7.6%0.0x
2019-08—₹2 cr-6.7%-7.6%0.0x
2019-07—₹2 cr-6.7%-7.6%0.0x
2019-06—₹2 cr-6.7%-7.6%0.0x
2019-0561.3x₹6 cr1.4%2.3%0.0x
2019-0452.2x₹6 cr1.4%2.3%0.0x
2019-0349.1x₹6 cr1.4%2.3%0.0x
2019-0249.7x₹6 cr1.4%2.3%0.0x
2019-0152.2x₹6 cr1.4%2.3%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback