अApnaFunda
Menu

DUCON INFRATECHNOLOGIES LTD (DUCON)

Distribution Services · Electronics Distributors · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.51 / 100
Profitability 47Growth 61Balance sheet 44

Passes these screensValue Pick

Compare withREDINGTONOPTIEMUS INFRACOMRASHI PERIPHERALS

Share price

Closing priceAdjusted for splits and bonus issues.

₹1.42 latest close · −37.7% over the last 90 sessions

₹2₹2₹3Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹2₹2₹3Jul 3Sep 4Nov 9

₹1.42 month-end · −52.2% over 12 months

₹2₹3Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹2₹3Nov '25May '26Nov '26

₹1.42 month-end · −75.0% over 3 years

₹2₹4₹6Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹2₹4₹6Nov '23May '25Nov '26

₹1.42 month-end · −85.9% since Jun '21

₹0₹5₹10₹15Jun '21Jul '22Aug '23Sep '24Oct '25Nov '26 ₹0₹5₹10₹15Jun '21Mar '24Nov '26

52-week range ₹1.15 to ₹3.81 · 1-year volatility 63.5%

Was the rally earned?

-52%share price, 1 yearEarnings and multiple

Both mattered.

  • Per-share earnings took off 21 points and the multiple took off 31 points (P/E 12.9x to 8.4x).
  • The share count fell 3%.
Net profit growth: −23 pts. Points of the price return explained by net profit growing (or shrinking).−23 ptsNet profit growthP/E change: −31 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−31 ptsP/E changeShare count change: +2 pts. Points of the price return explained by the share count changing. More shares count against the price.+2 ptsShare count changeShare price: −52%−52%Share priceNet profit growth: −23 pts. Points of the price return explained by net profit growing (or shrinking).−23ProfitP/E change: −31 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−31P/EShare count change: +2 pts. Points of the price return explained by the share count changing. More shares count against the price.+2SharesShare price: −52%−52%Share price
Net profit growth-23 ptsNet profit fell about 28%, which lowers the price.
P/E change-31 ptsThe P/E fell from 12.9x to 8.4x, which lowers the price.
Share count change+2 ptsShare count fell 3%, which lifts the price.
-75%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 48 points, but investors now pay less per rupee of profit (P/E 81.1x to 8.4x), which took 123 points back.
  • The share count rose 23%.
Net profit growth: +59 pts. Points of the price return explained by net profit growing (or shrinking).+59 ptsNet profit growthP/E change: −123 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−123 ptsP/E changeShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11 ptsShare count changeShare price: −75%−75%Share priceNet profit growth: +59 pts. Points of the price return explained by net profit growing (or shrinking).+59ProfitP/E change: −123 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−123P/EShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11SharesShare price: −75%−75%Share price
Net profit growth+59 ptsNet profit rose about 199%, which lifts the price.
P/E change-123 ptsThe P/E fell from 81.1x to 8.4x, which lowers the price.
Share count change-11 ptsShare count rose 23%, which lowers the price.
-74%share price, 5 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 157 points, but investors now pay less per rupee of profit (P/E 535.0x to 8.4x), which took 230 points back.
  • The share count rose 78%.
Net profit growth: +189 pts. Points of the price return explained by net profit growing (or shrinking).+189 ptsNet profit growthP/E change: −230 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−230 ptsP/E changeShare count change: −32 pts. Points of the price return explained by the share count changing. More shares count against the price.−32 ptsShare count changeShare price: −73%−73%Share priceNet profit growth: +189 pts. Points of the price return explained by net profit growing (or shrinking).+189ProfitP/E change: −230 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−230P/EShare count change: −32 pts. Points of the price return explained by the share count changing. More shares count against the price.−32SharesShare price: −73%−73%Share price
Net profit growth+189 ptsNet profit rose about 2930%, which lifts the price.
P/E change-230 ptsThe P/E fell from 535.0x to 8.4x, which lowers the price.
Share count change-32 ptsShare count rose 78%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with REDINGTON

How rough has the ride been?

Maximum drawdown-93.8%not yet recovered
1-year volatility63.5%annualised

Drawdown from peak

0%−50%−100%2020202120222023202420252026−93.8% 0%−50%−100%2020202220242026−93.8%
Largest drawdowns

-93.8% (2022-04 peak to 2026-09 low, not yet recovered)

-86.6% (2019-06 peak to 2020-03 low, recovered 2021-12)

-32.8% (2022-01 peak to 2022-02 low, recovered 2022-04)

Is it expensive against its own past and its peers?

8.3xP/E todayNear its historic low
Against its own history6th percentile
CheapestMedian 55.9xDearest

Usual range 10.7x to 938.5x since 2021-06.

Against Distribution Services8.3x vs 16.7x
This company
8.3x
Sector median
16.7x

50% below the Distribution Services median.

7.3x565.2x1123.1x1681.0xJun '21Jul '22Aug '23Sep '24Oct '25Nov '267.3x565.2x1123.1x1681.0xJun '21Apr '23Feb '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianDistribution Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianDistribution Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianDistribution Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Distribution Services is valued

Where does it rank among Distribution Services peers?

Each cell is the company's percentile rank among its Distribution Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE47th▼ 12 pts vs a year ago
  • Op. margin48th▼ 15 pts vs a year ago
  • Revenue growth17th▼ 28 pts vs a year ago
  • EPS growth29th▼ 40 pts vs a year ago
  • Debt/equity ↓36thflat vs a year ago
  • Cash cycle ↓21st▲ 6 pts vs a year ago
  • P/E ↓80thflat vs a year ago
  • 12M momentum12th▼ 4 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Distribution Services sector page Watch it move against Distribution Services in the Observatory

What is the price implying?

~8%annual earnings growth implied by the price

At a P/E of 10.2x, the price would imply about 7.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Distribution Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹1.42
P/E
8.4x
ROCE
9.0%
Market Cap
₹82 cr
Revenue (TTM)
₹414 cr
P/S
0.2x
P/B
0.5x
ROE
5.9%
Operating Margin
5.2%
Debt / Equity
0.6x
Promoter Holding
38.1%
12M Momentum
-52.2%

52-week range

₹1.15₹3.81
10% of the way from its 52-week low to its high

Price risk

1Y volatility
63.5%
Beta vs sector
1-year daily
0.64

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.39x
low
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 6checks within range1 beyond a threshold
Other income reliance0%Within range

Other income as a share of pre-tax profit (trailing twelve months): 0.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate32%Within range

Median quarterly effective tax rate over about 2.5 years: 31.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-0.39xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.39x (cash from operations ₹-13 cr, net profit ₹33 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-9 daysWithin range

Debtor days are below the median of the previous three fiscal years by 9 days (214 vs 223). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 21.6 pts.
  • The number of shareholders rose from 49,574 to 70,935 (+43%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters59.7%38.1%-21.6 pts
FIIs0.0%0.0%0.0 pts
DIIs———
Public and others40.3%61.9%+21.6 pts

Number of shareholders

70,935shareholders+43% since Dec '23
50k57k65k72k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 49,574
Mar '24: 52,603
Jun '24: 53,317
Sep '24: 66,499
Dec '24: 71,741
Mar '25: 72,453
Jun '25: 72,181
Sep '25: 72,149
Dec '25: 72,169
Mar '26: 71,632
Jun '26: 70,935
 50k57k65k72k Dec '23Dec '24Dec '25Jun '26
Dec '23: 49,574
Mar '24: 52,603
Jun '24: 53,317
Sep '24: 66,499
Dec '24: 71,741
Mar '25: 72,453
Jun '25: 72,181
Sep '25: 72,149
Dec '25: 72,169
Mar '26: 71,632
Jun '26: 70,935

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−3.3%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like DUCON INFRATECHNOLOGIES LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −21% to +30% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (−0.2%, 80% range −9.7% to +8.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
PRECISION · Mar 2025: −67.9% vs market
SWASTIK · May 2024: −51.3% vs market
SIMPLEXINF · Feb 2020: −48.9% vs market
SAKUMA · Feb 2025: −42.4% vs market
BHARATGEAR · Sep 2023: −40.5% vs market
SHANTI · May 2023: −39.5% vs market
PURVFLEXI · May 2025: −39.0% vs market
ASTRON · May 2023: −38.7% vs market
BESTAGRO · Aug 2025: −33.5% vs market
KONSTELEC · Oct 2025: −28.8% vs market
ACCURACY · Mar 2024: −27.3% vs market
SGL · May 2023: −25.4% vs market
PHOGLOBAL · Sep 2025: −21.1% vs market
AMDIND · May 2024: −20.5% vs market
DEEM · Jul 2025: −19.2% vs market
MAWANASUG · Feb 2023: −17.4% vs market
RGL · May 2023: −15.9% vs market
GLOBE · Mar 2025: −15.4% vs market
PSFL · Oct 2025: −12.6% vs market
ELECTHERM · Jan 2021: −10.9% vs market
TARMAT · Sep 2021: −10.8% vs market
ISFT · May 2024: −10.2% vs market
CELLPOINT · Jul 2025: −9.5% vs market
MAHESHWARI · Sep 2024: −7.3% vs market
UMA · Jun 2024: −4.2% vs market
IVP · Jun 2024: −2.4% vs market
AKSHOPTFBR · Mar 2020: −0.8% vs market
RPPINFRA · Mar 2022: +1.2% vs market
NDL · Feb 2020: +7.4% vs market
BVCL · Jun 2025: +7.9% vs market
PCJEWELLER · Nov 2020: +8.2% vs market
KOTHARIPRO · Jan 2021: +8.6% vs market
AUSOMENT · Oct 2021: +9.7% vs market
JAYAGROGN · Feb 2020: +23.5% vs market
GPTINFRA · Apr 2020: +25.2% vs market
CENTEXT · Jan 2020: +28.5% vs market
MHHL · May 2021: +28.6% vs market
SARVESHWAR · Jun 2020: +30.4% vs market
SHREYANIND · Dec 2021: +50.4% vs market
PATINTLOG · Feb 2020: +55.1% vs market
RKEC · Apr 2022: +56.6% vs market
PIONEEREMB · Oct 2020: +76.4% vs market
NRAIL · Mar 2025: +86.3% vs market
KANANIIND · Mar 2020: +90.0% vs market
LAGNAM · Jun 2023: +107.4% vs market
HITECH · Jun 2020: +136.5% vs market
MANAKCOAT · Jun 2023: +143.3% vs market
AURIONPRO · Jul 2020: +198.9% vs market
PIGL · Aug 2023: +204.8% vs market
LEMERITE · Nov 2023: +276.6% vs market
Similar setups −3.3%All companies −3.1%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median
−3.3%
All companies' median
−3.1%
Beat the market
46% vs 47%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
NDL
Process Industries		 Feb 2020 5x5% −57%−64% +7%
AUSOMENT
Finance		 Oct 2021 5x8% +12%−45% +10%
AKSHOPTFBR
Electronic Technology		 Mar 2020 5x7% −84%−85% −1%
PATINTLOG
Transportation		 Feb 2020 6x10% −61%−72% +55%
HITECH
Non-Energy Minerals		 Jun 2020 6x12% −63%−64% +137%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SHANTI
Process Industries		 May 2023 6x9% −51%−56% −40%
RKEC
Industrial Services		 Apr 2022 9x15% −20%−59% +57%
PSFL
Producer Manufacturing		 Oct 2025 16x13% −53%−53% −13%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, ROCE and drawdown from 12-month high. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to DUCON INFRATECHNOLOGIES LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

29 events since Jan '19

  1. SepPriceFell 94% from the Apr 2022 peak to the Sep 2026 low.
  2. SepPeer rankSlipped to the 3rd quartile of Distribution Services on operating margin (from the 2nd quartile).
  3. JunPeer rankSlipped to the 3rd quartile of Distribution Services on ROCE (from the 2nd quartile).
  4. MarResultsYear-on-year EPS growth turned negative.
  5. MarPeer rankSlipped to the bottom quartile of Distribution Services on EPS growth (from the 3rd quartile).
  6. DecPeer rankSlipped to the 3rd quartile of Distribution Services on EPS growth (from the 2nd quartile).
  7. SepPeer rankSlipped to the 2nd quartile of Distribution Services on operating margin (from the top quartile).
  8. JunPromoterPromoter holding fell 3.5 pts to 38.1% (largest drop since 2025-03).
Show 21 earlier events
  1. JunPeer rankMoved into the top quartile of Distribution Services on operating margin (from the 2nd quartile).
  2. JunSharesShare count is up 23.1% over 12 months.
  3. MarPromoterPromoter holding fell 10.4 pts to 41.6%.
  4. JunPromoterPromoter holding fell 7.7 pts to 52.0%.
  5. JunResultsYear-on-year EPS growth turned positive.
  6. JunValuationP/E fell below the 10th percentile of its own history to date (45.2x).
  7. JunPeer rankMoved into the 2nd quartile of Distribution Services on ROCE (from the 3rd quartile).
  8. AugValuationP/E fell below the 10th percentile of its own history to date (54.1x).
  9. JulSharesShare count is up 23.8% over 12 months.
  10. JunResultsYear-on-year EPS growth turned negative.
  11. JunPeer rankSlipped to the 3rd quartile of Distribution Services on EPS growth (from the top quartile).
  12. JunResultsRevenue (TTM) reached a new high of ₹384 cr.
  13. JunSharesShare count is up 16.7% over 12 months.
  14. AprPriceRegained the 2022-01 peak, 2 months after the low.
  15. FebPriceFell 33% from the Jan 2022 peak to the Feb 2022 low.
  16. DecPriceRegained the 2019-06 peak, 21 months after the low.
  17. MarPriceFell 87% from the Jun 2019 peak to the Mar 2020 low.
  18. AprPriceRegained the 2019-02 peak, 2 months after the low.
  19. FebPriceFell 29% from the Feb 2019 peak to the Feb 2019 low.
  20. JanPriceRegained the 2019-01 peak, 0 months after the low.
  21. JanPriceFell 30% from the Jan 2019 peak to the Jan 2019 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history66 months · 2021-06 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-118.4x₹414 cr5.9%9.0%0.6x
2026-107.4x₹414 cr6.0%9.0%0.6x
2026-098.0x₹414 cr6.0%9.0%0.6x
2026-0810.5x₹422 cr6.6%9.0%0.6x
2026-0711.6x₹422 cr6.6%9.0%0.6x
2026-0612.6x₹422 cr6.6%9.0%0.6x
2026-0511.9x₹441 cr7.6%12.0%0.6x
2026-0411.0x₹441 cr7.6%12.0%0.6x
2026-037.7x₹441 cr7.6%12.0%0.6x
2026-0210.2x₹459 cr8.3%12.0%0.6x
2026-019.8x₹459 cr8.3%12.0%0.6x
2025-1210.9x₹459 cr8.3%12.0%0.6x
2025-1112.9x₹456 cr8.1%12.0%0.6x
2025-1014.8x₹456 cr8.1%12.0%0.6x
2025-0916.8x₹456 cr8.1%12.0%0.6x
2025-0816.7x₹452 cr8.1%12.0%0.6x
2025-0717.7x₹452 cr8.1%12.0%0.6x
2025-0620.3x₹452 cr8.1%12.0%0.6x
2025-0522.4x₹440 cr10.9%9.0%0.9x
2025-0419.3x₹440 cr10.9%9.0%0.9x
2025-0315.1x₹440 cr10.9%9.0%0.9x
2025-0219.1x₹440 cr10.6%9.0%0.9x
2025-0122.9x₹440 cr10.6%9.0%0.9x
2024-1226.0x₹440 cr10.6%9.0%0.9x
2024-1136.3x₹438 cr8.4%9.0%0.9x
2024-1035.9x₹438 cr8.4%9.0%0.9x
2024-0943.4x₹438 cr8.4%9.0%0.9x
2024-0861.0x₹420 cr6.4%9.0%0.9x
2024-0744.9x₹420 cr6.4%9.0%0.9x
2024-0645.2x₹420 cr6.4%9.0%0.9x
2024-0564.7x₹396 cr2.7%7.0%0.8x
2024-0469.0x₹396 cr2.7%7.0%0.8x
2024-0366.1x₹396 cr2.7%7.0%0.8x
2024-0296.0x₹396 cr2.7%7.0%0.8x
2024-0199.3x₹396 cr2.7%7.0%0.8x
2023-1285.4x₹396 cr2.7%7.0%0.8x
2023-1181.1x₹396 cr2.7%7.0%0.8x
2023-1061.6x₹396 cr2.7%7.0%0.8x
2023-0967.1x₹396 cr2.7%7.0%0.8x
2023-0854.1x₹396 cr2.7%7.0%0.8x
2023-0764.7x₹396 cr2.7%7.0%0.8x
2023-0663.0x₹396 cr2.7%7.0%0.8x
2023-0549.0x₹384 cr2.2%7.0%0.5x
2023-0451.9x₹384 cr2.2%7.0%0.5x
2023-0340.2x₹384 cr2.2%7.0%0.5x
2023-0257.7x₹384 cr2.2%7.0%0.5x
2023-0175.4x₹384 cr2.2%7.0%0.5x
2022-1292.1x₹384 cr2.2%7.0%0.5x
2022-1178.7x₹384 cr2.2%7.0%0.5x
2022-1093.2x₹384 cr2.2%7.0%0.5x
2022-0997.2x₹384 cr2.2%7.0%0.5x
2022-08103.8x₹384 cr2.2%7.0%0.5x
2022-07107.0x₹384 cr2.2%7.0%0.5x
2022-06136.0x₹384 cr2.2%7.0%0.5x
2022-051332.0x₹342 cr0.2%—0.4x
2022-041681.0x₹342 cr0.2%—0.4x
2022-031260.0x₹342 cr0.2%—0.4x
2022-021518.0x₹342 cr0.2%—0.4x
2022-011361.0x₹342 cr0.2%—0.4x
2021-121267.0x₹342 cr0.2%—0.4x
2021-11535.0x₹342 cr0.2%—0.4x
2021-10607.0x₹342 cr0.2%—0.4x
2021-09598.0x₹342 cr0.2%—0.4x
2021-08708.0x₹342 cr0.2%—0.4x
2021-07872.0x₹342 cr0.2%—0.4x
2021-061005.0x₹342 cr0.2%—0.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback