अApnaFunda

AUSOM ENTERPRISE LIMITED (AUSOMENT)

Finance · Investment Banks/Brokers · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.82 / 100
Profitability 47Growth 99Balance sheet 100

Passes these screensValue PickHigh MomentumDebt-light & profitableConsistent compounders

Share price

Closing priceAdjusted for splits and bonus issues.

₹141.91 latest close · +24.1% over the last 90 sessions

₹120₹140₹160Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹120₹140₹160Jul 3Sep 4Nov 9

₹141.91 month-end · +27.5% over 12 months

₹100₹120₹140Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹100₹120₹140Nov '25May '26Nov '26

₹141.91 month-end · +111.8% over 3 years

₹75₹100₹125₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹75₹100₹125₹150Nov '23May '25Nov '26

₹141.91 month-end · +275.9% since Jan '19

₹50₹100₹150Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹50₹100₹150Jan '19Dec '22Nov '26

52-week range ₹93.05 to ₹178.00 · 1-year volatility 50.2%

Was the rally earned?

+28%share price, 1 yearMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 5.4x to 7.8x); per-share earnings took off 13 points.
  • The share count barely moved.
Net profit growth: −14 pts. Points of the price return explained by net profit growing (or shrinking).−14 ptsNet profit growthP/E change: +41 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+41 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: +28%+28%Share priceNet profit growth: −14 pts. Points of the price return explained by net profit growing (or shrinking).−14ProfitP/E change: +41 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+41P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: +28%+28%Share price
Net profit growth-14 ptsNet profit fell about 11%, which lowers the price.
P/E change+41 ptsThe P/E rose from 5.4x to 7.8x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+112%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 451 points, but investors now pay less per rupee of profit (P/E 76.1x to 7.8x), which took 340 points back.
  • The share count barely moved.
Net profit growth: +451 pts. Points of the price return explained by net profit growing (or shrinking).+451 ptsNet profit growthP/E change: −340 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−340 ptsP/E changeShare price: +112%+112%Share priceNet profit growth: +451 pts. Points of the price return explained by net profit growing (or shrinking).+451ProfitP/E change: −340 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−340P/EShare price: +112%+112%Share price
Net profit growth+451 ptsNet profit rose about 1970%, which lifts the price.
P/E change-340 ptsThe P/E fell from 76.1x to 7.8x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+145%share price, 5 yearsEarnings and multiple

Both mattered.

  • Per-share earnings added 77 points and the multiple added 68 points (P/E 5.1x to 7.8x).
  • The share count rose 3%.
Net profit growth: +81 pts. Points of the price return explained by net profit growing (or shrinking).+81 ptsNet profit growthP/E change: +68 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+68 ptsP/E changeShare count change: −4 pts. Points of the price return explained by the share count changing. More shares count against the price.−4 ptsShare count changeShare price: +145%+145%Share priceNet profit growth: +81 pts. Points of the price return explained by net profit growing (or shrinking).+81ProfitP/E change: +68 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+68P/EShare count change: −4 pts. Points of the price return explained by the share count changing. More shares count against the price.−4SharesShare price: +145%+145%Share price
Net profit growth+81 ptsNet profit rose about 65%, which lifts the price.
P/E change+68 ptsThe P/E rose from 5.1x to 7.8x, which lifts the price.
Share count change-4 ptsShare count rose 3%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BSE

How rough has the ride been?

Maximum drawdown-58.5%recovered 2020-11
1-year volatility50.2%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−58.5% 0%−20%−40%−60%2020202220242026−58.5%
Largest drawdowns

-58.5% (2019-01 peak to 2020-05 low, recovered 2020-11)

-56.8% (2024-10 peak to 2025-03 low, not yet recovered)

-47.8% (2021-07 peak to 2023-03 low, recovered 2024-05)

Is it expensive against its own past and its peers?

7.8xP/E todayWithin its usual range
Against its own history57th percentile
CheapestMedian 6.9xDearest

Usual range 3.6x to 75.5x since 2019-01.

Against Finance7.8x vs 18.1x
This company
7.8x
Sector median
18.1x

57% below the Finance median.

2.2x36.6x71.1x105.5xJan '19Aug '20Mar '22Oct '23May '25Nov '262.2x36.6x71.1x105.5xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE74th▲ 5 pts vs a year ago
  • Op. margin19thflat vs a year ago
  • Revenue growth92nd▲ 35 pts vs a year ago
  • EPS growth34th▼ 59 pts vs a year ago
  • Debt/equity ↓61st▼ 29 pts vs a year ago
  • Cash cycle ↓78thflat vs a year ago
  • P/E ↓90th▼ 6 pts vs a year ago
  • 12M momentum90th▲ 12 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~13%annual earnings growth implied by the price

At a P/E of 18.0x, the price would imply about 13.0%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹141.91
P/E
7.8x
ROCE
16.0%
Market Cap
₹193 cr
Revenue (TTM)
₹4397 cr
P/S
0.0x
P/B
1.2x
ROE
15.3%
Operating Margin
1.0%
Debt / Equity
0.1x
Promoter Holding
73.7%
12M Momentum
27.6%

52-week range

₹93.05₹178.00
58% of the way from its 52-week low to its high

Price risk

1Y volatility
50.2%
Beta vs sector
1-year daily
0.47

Balance sheet & cash

Debt service
no meaningful debt
Cash from profit, 3Y
operating cash flow ÷ net profit
1.21x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range2 near a threshold
Other income reliance32%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 31.6%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate28%Within range

Median quarterly effective tax rate over about 2.5 years: 28.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.21xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.21x (cash from operations ₹58 cr, net profit ₹48 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-2 daysWithin range

Debtor days are below the median of the previous three fiscal years by 2 days (0 vs 2). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress54% of fixed assetsWithin range

Capital work-in-progress is 54% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders rose from 7,601 to 8,081 (+6%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters73.7%73.7%0.0 pts
FIIs0.4%0.1%-0.3 pts
DIIs———
Public and others25.9%26.2%+0.3 pts

Number of shareholders

8,081shareholders+6% since Dec '23
8k8k8k9k Dec '23Sep '24Mar '25Dec '25Jun '26
Dec '23: 7,601
Mar '24: 7,988
Sep '24: 7,743
Dec '24: 8,819
Mar '25: 8,644
Jun '25: 8,410
Dec '25: 8,313
Mar '26: 8,463
Jun '26: 8,081
8k8k8k9k Dec '23Dec '24Dec '25Jun '26
Dec '23: 7,601
Mar '24: 7,988
Sep '24: 7,743
Dec '24: 8,819
Mar '25: 8,644
Jun '25: 8,410
Dec '25: 8,313
Mar '26: 8,463
Jun '26: 8,081

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−2.8%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like AUSOM ENTERPRISE LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −18% to +49% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+1.9%, 80% range −3.1% to +8.9%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SAIFL · Jun 2025: −80.2% vs market
JEYYAM · Sep 2025: −64.9% vs market
USK · Jul 2024: −51.6% vs market
NDL · Dec 2024: −42.3% vs market
GLOBE · Jan 2025: −39.2% vs market
TRIGYN · Jan 2024: −36.9% vs market
BVCL · Jul 2024: −35.5% vs market
MOKSH · Sep 2025: −33.2% vs market
MANINDS · Jul 2021: −32.3% vs market
SHREYANIND · Sep 2023: −25.6% vs market
MADRASFERT · Jan 2024: −25.0% vs market
MAWANASUG · Feb 2022: −24.5% vs market
PRECISION · Jul 2023: −18.2% vs market
CLSEL · Jul 2023: −16.7% vs market
RAJINDLTD · Sep 2025: −15.2% vs market
RPSGVENT · Jun 2021: −12.3% vs market
UMAEXPORTS · Mar 2024: −10.4% vs market
RCF · Oct 2023: −9.0% vs market
ANIKINDS · Jul 2022: −7.8% vs market
JMA · Jul 2021: −7.5% vs market
MGEL · Dec 2024: −6.1% vs market
PONNIERODE · Oct 2020: −5.1% vs market
RUCHIRA · Jun 2022: −3.3% vs market
JAYAGROGN · Jun 2022: −3.2% vs market
ARIES · Jun 2025: −3.0% vs market
TEXMOPIPES · Nov 2021: −2.6% vs market
NRAIL · Nov 2022: −2.6% vs market
SAKUMA · Aug 2022: −1.2% vs market
RADAAN · Sep 2024: −0.9% vs market
NECLIFE · Apr 2020: +10.0% vs market
BHARATGEAR · Jun 2022: +10.2% vs market
AARVI · Sep 2025: +13.7% vs market
BANSWRAS · Jun 2022: +33.3% vs market
AAREYDRUGS · May 2025: +41.1% vs market
TOTAL · Jul 2022: +46.4% vs market
SMLT · Dec 2022: +46.9% vs market
MWL · Nov 2024: +47.4% vs market
PDMJEPAPER · Sep 2023: +49.4% vs market
INDIAGLYCO · Dec 2024: +50.0% vs market
CORDSCABLE · Oct 2025: +55.2% vs market
AXISCADES · May 2021: +61.1% vs market
DPWIRES · Jun 2021: +66.7% vs market
RPTECH · May 2025: +72.4% vs market
GOKULAGRO · Sep 2021: +99.8% vs market
GALLANTT · Jan 2023: +103.6% vs market
KMSUGAR · Jul 2020: +131.5% vs market
SRHHYPOLTD · Aug 2021: +135.7% vs market
RPPINFRA · Jul 2023: +139.1% vs market
ADSL · Oct 2020: +165.2% vs market
AGARIND · Apr 2021: +271.0% vs market
Similar setups −2.8%All companies −4.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median
−2.8%
All companies' median
−4.7%
Beat the market
42% vs 45%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GALLANTT
Non-Energy Minerals
Jan 2023 3x16% −3%−18% +104%
AGARIND
Process Industries
Apr 2021 6x17% +148%−9% +271%
TOTAL
Transportation
Jul 2022 12x21% +37%−20% +46%
RPPINFRA
Industrial Services
Jul 2023 8x13% +72%−6% +139%
SAKUMA
Distribution Services
Aug 2022 18x9% +68%−14% −1%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MANINDS
Producer Manufacturing
Jul 2021 8x17% +192%−6% −32%
MOKSH
Consumer Durables
Sep 2025 14x13% −19%−32% −33%
TEXMOPIPES
Producer Manufacturing
Nov 2021 15x9% +162%−11% −3%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: size, P/E and 12-month momentum. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to AUSOM ENTERPRISE LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jun '21

  1. SepResultsRevenue (TTM) reached a new high of ₹4,397 cr.
  2. SepPeer rankSlipped to the bottom quartile of Finance on operating margin (from the 3rd quartile).
  3. JunResultsYear-on-year EPS growth turned negative.
  4. JunPeer rankMoved into the 3rd quartile of Finance on operating margin (from the bottom quartile).
  5. JunResultsRevenue (TTM) reached a new high of ₹2,393 cr.
  6. JunPeer rankMoved into the 2nd quartile of Finance on ROCE (from the 3rd quartile).
  7. JunDividendDividend payout cut from 15% to 7% of profit.
  8. MarPriceFell 57% from the Oct 2024 peak to the Mar 2025 low.
Show 22 earlier events
  1. JanDebtDebt / equity halved over 12 months to 0.02x.
  2. OctPriceRegained the 2024-05 peak, 4 months after the low.
  3. SepResultsRevenue (TTM) reached a new high of ₹1,834 cr.
  4. JunResultsYear-on-year EPS growth turned positive.
  5. JunPriceFell 28% from the May 2024 peak to the Jun 2024 low.
  6. JunPeer rankMoved into the 3rd quartile of Finance on ROCE (from the bottom quartile).
  7. JunDebtDebt / equity halved over 12 months to 0.02x.
  8. JunDividendDividend payout cut from 57% to 15% of profit.
  9. MayPriceRegained the 2021-07 peak, 14 months after the low.
  10. JunValuationP/E crossed above the 90th percentile of its own history to date (71.4x).
  11. JunPeer rankSlipped to the bottom quartile of Finance on ROCE (from the 3rd quartile).
  12. MarPriceFell 48% from the Jul 2021 peak to the Mar 2023 low.
  13. FebDebtDebt / equity halved over 12 months to 0.09x.
  14. JulDebtDebt / equity halved over 12 months to 0.09x.
  15. JunPeer rankSlipped to the 3rd quartile of Finance on ROCE (from the 2nd quartile).
  16. JunDebtDebt / equity fell below 1.0x (0.09x).
  17. AprValuationP/E crossed above the 90th percentile of its own history to date (7.1x).
  18. DecValuationP/E crossed above the 90th percentile of its own history to date (6.9x).
  19. JunResultsYear-on-year EPS growth turned negative.
  20. JunPriceRegained the 2020-11 peak, 3 months after the low.
  21. JunPeer rankSlipped to the 2nd quartile of Finance on ROCE (from the top quartile).
  22. JunDividendStarted paying a dividend (payout 4% of profit).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-117.8x₹4397 cr15.3%16.0%0.1x
2026-108.0x₹4397 cr15.4%16.0%0.1x
2026-097.7x₹4397 cr15.4%16.0%0.1x
2026-0810.5x₹2084 cr12.3%16.0%0.1x
2026-0710.0x₹2084 cr12.3%16.0%0.1x
2026-068.0x₹2084 cr12.3%16.0%0.1x
2026-056.2x₹2171 cr21.0%16.0%0.0x
2026-046.8x₹2171 cr21.0%16.0%0.0x
2026-034.3x₹2171 cr21.0%16.0%0.0x
2026-024.8x₹2117 cr19.6%16.0%0.0x
2026-015.8x₹2117 cr19.6%16.0%0.0x
2025-125.4x₹2117 cr19.6%16.0%0.0x
2025-115.4x₹1998 cr19.6%16.0%0.0x
2025-105.2x₹1998 cr19.6%16.0%0.0x
2025-094.9x₹1998 cr19.6%16.0%0.0x
2025-087.2x₹2393 cr13.3%16.0%0.0x
2025-077.1x₹2393 cr13.3%16.0%0.0x
2025-067.7x₹2393 cr13.3%16.0%0.0x
2025-0514.0x₹1574 cr8.8%8.0%0.0x
2025-0410.1x₹1574 cr8.8%8.0%0.0x
2025-039.4x₹1574 cr8.8%8.0%0.0x
2025-029.1x₹1769 cr9.6%8.0%0.0x
2025-0111.2x₹1769 cr9.6%8.0%0.0x
2024-1211.5x₹1769 cr9.6%8.0%0.0x
2024-1112.7x₹1834 cr8.8%8.0%0.0x
2024-1014.4x₹1834 cr8.8%8.0%0.0x
2024-0912.8x₹1834 cr8.8%8.0%0.0x
2024-0814.3x₹968 cr7.2%8.0%0.0x
2024-0714.1x₹968 cr7.2%8.0%0.0x
2024-0614.0x₹968 cr7.2%8.0%0.0x
2024-05104.5x₹178 cr1.0%2.0%0.5x
2024-04105.5x₹178 cr1.0%2.0%0.5x
2024-03104.7x₹178 cr1.0%2.0%0.5x
2024-02101.6x₹178 cr1.0%2.0%0.5x
2024-01104.4x₹178 cr1.0%2.0%0.5x
2023-1275.8x₹178 cr1.0%2.0%0.5x
2023-1176.1x₹178 cr1.0%2.0%0.5x
2023-1082.4x₹178 cr1.0%2.0%0.5x
2023-0992.7x₹178 cr1.0%2.0%0.5x
2023-0888.3x₹178 cr1.0%2.0%0.5x
2023-0775.1x₹178 cr1.0%2.0%0.5x
2023-0671.4x₹178 cr1.0%2.0%0.5x
2023-0515.6x₹27 cr4.3%4.0%0.1x
2023-0415.7x₹27 cr4.3%4.0%0.1x
2023-0314.5x₹27 cr4.3%4.0%0.1x
2023-0215.7x₹27 cr4.3%4.0%0.1x
2023-0117.3x₹27 cr4.3%4.0%0.1x
2022-1218.9x₹27 cr4.3%4.0%0.1x
2022-1118.8x₹27 cr4.3%4.0%0.1x
2022-1017.3x₹27 cr4.3%4.0%0.1x
2022-0918.3x₹27 cr4.3%4.0%0.1x
2022-0819.8x₹27 cr4.3%4.0%0.1x
2022-0718.3x₹27 cr4.3%4.0%0.1x
2022-0616.2x₹27 cr4.3%4.0%0.1x
2022-056.2x₹463 cr13.4%8.0%1.4x
2022-047.1x₹463 cr13.4%8.0%1.4x
2022-035.8x₹463 cr13.4%8.0%1.4x
2022-025.8x₹463 cr13.4%8.0%1.4x
2022-016.6x₹463 cr13.4%8.0%1.4x
2021-126.9x₹463 cr13.4%8.0%1.4x
2021-115.1x₹463 cr13.4%8.0%1.4x
2021-105.3x₹463 cr13.4%8.0%1.4x
2021-095.7x₹463 cr13.4%8.0%1.4x
2021-086.5x₹463 cr13.4%8.0%1.4x
2021-078.3x₹463 cr13.4%8.0%1.4x
2021-066.9x₹463 cr13.4%8.0%1.4x
2021-055.1x₹1098 cr18.6%12.0%2.6x
2021-044.9x₹1098 cr18.6%12.0%2.6x
2021-033.6x₹1098 cr18.6%12.0%2.6x
2021-023.7x₹1098 cr18.6%12.0%2.6x
2021-013.8x₹1098 cr18.6%12.0%2.6x
2020-124.1x₹1098 cr18.6%12.0%2.6x
2020-114.3x₹1098 cr18.6%12.0%2.6x
2020-104.2x₹1098 cr18.6%12.0%2.6x
2020-094.0x₹1098 cr18.6%12.0%2.6x
2020-082.8x₹1098 cr18.6%12.0%2.6x
2020-072.2x₹1098 cr18.6%12.0%2.6x
2020-062.7x₹1098 cr18.6%12.0%2.6x
2020-053.2x₹448 cr12.7%7.0%4.3x
2020-043.8x₹448 cr12.7%7.0%4.3x
2020-033.6x₹448 cr12.7%7.0%4.3x
2020-024.8x₹448 cr12.7%7.0%4.3x
2020-015.4x₹448 cr12.7%7.0%4.3x
2019-124.9x₹448 cr12.7%7.0%4.3x
2019-114.9x₹448 cr12.7%7.0%4.3x
2019-103.9x₹448 cr12.7%7.0%4.3x
2019-094.0x₹448 cr12.7%7.0%4.3x
2019-084.2x₹448 cr12.7%7.0%4.3x
2019-074.3x₹448 cr12.7%7.0%4.3x
2019-064.9x₹448 cr12.7%7.0%4.3x
2019-052.5x₹354 cr27.5%26.0%0.5x
2019-042.5x₹354 cr27.5%26.0%0.5x
2019-032.6x₹354 cr27.5%26.0%0.5x
2019-022.3x₹354 cr27.5%26.0%0.5x
2019-012.6x₹354 cr27.5%26.0%0.5x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback