अApnaFunda

RPP INFRA PROJECTS LIMITED (RPPINFRA)

Industrial Services · Engineering & Construction · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.42 / 100
Profitability 13Growth 32Balance sheet 80

Share price

Closing priceAdjusted for splits and bonus issues.

₹44.72 latest close · −29.9% over the last 90 sessions

₹50₹60Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹50₹60Jul 3Sep 4Nov 9

₹44.72 month-end · −57.2% over 12 months

₹40₹60₹80₹100Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹40₹60₹80₹100Nov '25May '26Nov '26

₹44.72 month-end · −52.5% over 3 years

₹100₹200Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹200Nov '23May '25Nov '26

₹44.72 month-end · −49.7% since Jan '19

₹100₹200Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹100₹200Jan '19Dec '22Nov '26

52-week range ₹41.00 to ₹121.64 · 1-year volatility 50.1%

Was the rally earned?

-57%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 180 points, while the multiple moved less (P/E 8.6x to 53.2x).
  • The share count barely moved.
Net profit growth: −180 pts. Points of the price return explained by net profit growing (or shrinking).−180 ptsNet profit growthP/E change: +123 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+123 ptsP/E changeShare price: −57%−57%Share priceNet profit growth: −180 pts. Points of the price return explained by net profit growing (or shrinking).−180ProfitP/E change: +123 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+123P/EShare price: −57%−57%Share price
Net profit growth-180 ptsNet profit fell about 93%, which lowers the price.
P/E change+123 ptsThe P/E rose from 8.6x to 53.2x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-53%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 157 points, while the multiple moved less (P/E 12.1x to 53.2x).
  • The share count rose 33%.
Net profit growth: −137 pts. Points of the price return explained by net profit growing (or shrinking).−137 ptsNet profit growthP/E change: +105 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+105 ptsP/E changeShare count change: −20 pts. Points of the price return explained by the share count changing. More shares count against the price.−20 ptsShare count changeShare price: −52%−52%Share priceNet profit growth: −137 pts. Points of the price return explained by net profit growing (or shrinking).−137ProfitP/E change: +105 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+105P/EShare count change: −20 pts. Points of the price return explained by the share count changing. More shares count against the price.−20SharesShare price: −52%−52%Share price
Net profit growth-137 ptsNet profit fell about 86%, which lowers the price.
P/E change+105 ptsThe P/E rose from 12.1x to 53.2x, which lifts the price.
Share count change-20 ptsShare count rose 33%, which lowers the price.
-11%share price, 5 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 149 points, while the multiple moved less (P/E 12.3x to 53.2x).
  • The share count rose 27%.
Net profit growth: −127 pts. Points of the price return explained by net profit growing (or shrinking).−127 ptsNet profit growthP/E change: +138 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+138 ptsP/E changeShare count change: −22 pts. Points of the price return explained by the share count changing. More shares count against the price.−22 ptsShare count changeShare price: −11%−11%Share priceNet profit growth: −127 pts. Points of the price return explained by net profit growing (or shrinking).−127ProfitP/E change: +138 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+138P/EShare count change: −22 pts. Points of the price return explained by the share count changing. More shares count against the price.−22SharesShare price: −11%−11%Share price
Net profit growth-127 ptsNet profit fell about 74%, which lowers the price.
P/E change+138 ptsThe P/E rose from 12.3x to 53.2x, which lifts the price.
Share count change-22 ptsShare count rose 27%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with LARSEN AND TOUBRO

How rough has the ride been?

Maximum drawdown-82.4%not yet recovered
1-year volatility50.1%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−82.3% 0%−25%−50%−75%2020202220242026−82.3%
Largest drawdowns

-82.4% (2024-12 peak to 2026-11 low, not yet recovered)

-79.5% (2019-04 peak to 2020-03 low, recovered 2023-12)

-35.5% (2024-02 peak to 2024-03 low, recovered 2024-07)

Is it expensive against its own past and its peers?

53.2xP/E todayNear its historic high
Against its own history99th percentile
CheapestMedian 11.2xDearest

Usual range 7.5x to 27.7x since 2019-01.

Against Industrial Services53.2x vs 14.0x
This company
53.2x
Sector median
14.0x

279% above the Industrial Services median.

3.6x22.8x42.1x61.3xJan '19Aug '20Mar '22Oct '23May '25Nov '263.6x22.8x42.1x61.3xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Industrial Services is valued

Where does it rank among Industrial Services peers?

Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE16th▼ 48 pts vs a year ago
  • Op. margin10th▼ 12 pts vs a year ago
  • Revenue growth32nd▲ 5 pts vs a year ago
  • EPS growth8th▼ 21 pts vs a year ago
  • Debt/equity ↓73rd▼ 11 pts vs a year ago
  • Cash cycle ↓89thflat vs a year ago
  • P/E ↓8th▼ 79 pts vs a year ago
  • 12M momentum8th▼ 8 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Industrial Services sector page Watch it move against Industrial Services in the Observatory

What is the price implying?

~3%annual earnings growth implied by the price

At a P/E of 6.8x, the price would imply about 3.4%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Industrial Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹44.72
P/E
53.2x
ROCE
6.0%
Market Cap
₹222 cr
Revenue (TTM)
₹1491 cr
P/S
0.1x
P/B
0.4x
ROE
0.8%
Operating Margin
1.8%
Debt / Equity
0.2x
Promoter Holding
39.2%
12M Momentum
-57.2%

52-week range

₹41.00₹121.64
5% of the way from its 52-week low to its high

Price risk

1Y volatility
50.1%
Beta vs sector
1-year daily
1.11

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.3x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.46x
low
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 7checks within range2 beyond a threshold
Other income reliance300%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 300.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate29%Within range

Median quarterly effective tax rate over about 2.5 years: 28.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.46xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.46x (cash from operations ₹59 cr, net profit ₹129 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-11 daysWithin range

Debtor days are below the median of the previous three fiscal years by 11 days (36 vs 47). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress8% of fixed assetsWithin range

Capital work-in-progress is 8% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+78 days / 2 yrsNear threshold

Days payable changed by +78 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 12.1 pts; FIIs trimmed 0.8 pts.
  • The number of shareholders rose from 24,045 to 34,931 (+45%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters51.3%39.2%-12.1 pts
FIIs0.8%0.0%-0.8 pts
DIIs0.0%0.0%0.0 pts
Public and others47.9%60.8%+12.9 pts

Number of shareholders

34,931shareholders+45% since Sep '23
21k27k33k39k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 24,045
Dec '23: 20,944
Mar '24: 20,897
Jun '24: 22,812
Sep '24: 32,097
Dec '24: 37,909
Mar '25: 39,475
Jun '25: 38,035
Sep '25: 38,249
Dec '25: 37,583
Mar '26: 35,784
Jun '26: 34,931
21k27k33k39k Sep '23Sep '24Sep '25Jun '26
Sep '23: 24,045
Dec '23: 20,944
Mar '24: 20,897
Jun '24: 22,812
Sep '24: 32,097
Dec '24: 37,909
Mar '25: 39,475
Jun '25: 38,035
Sep '25: 38,249
Dec '25: 37,583
Mar '26: 35,784
Jun '26: 34,931

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−3.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like RPP INFRA PROJECTS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −27% to +38% vs the market, against −7% for all non-financial companies in the same months.
  • The gap against the base rate (+3.8%, 80% range −9.0% to +10.6%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ALLCARGO · Nov 2024: −73.6% vs market
PRECISION · Jun 2025: −68.6% vs market
UMAEXPORTS · Aug 2025: −54.8% vs market
SWASTIK · Aug 2024: −50.3% vs market
CELLPOINT · Jul 2024: −45.9% vs market
SAKUMA · Jun 2025: −40.6% vs market
ASTRON · Jul 2022: −39.7% vs market
EVERESTIND · Feb 2025: −38.5% vs market
DECCANTRAN · Sep 2025: −33.6% vs market
KANANIIND · Jul 2024: −31.4% vs market
ACLGATI · Jul 2024: −31.2% vs market
VINEETLAB · Feb 2024: −29.2% vs market
AKG · Sep 2024: −27.3% vs market
NECLIFE · Jun 2022: −26.6% vs market
UFO · Jan 2025: −25.5% vs market
TOTAL · Aug 2024: −23.0% vs market
TEXMOPIPES · Aug 2024: −19.4% vs market
GREENCHEF · Jul 2024: −18.1% vs market
RAJESHEXPO · Jan 2025: −18.0% vs market
BASML · Aug 2025: −17.9% vs market
PARAGMILK · Jan 2022: −16.7% vs market
SAGARDEEP · Jun 2023: −11.0% vs market
HTMEDIA · Jan 2020: −8.5% vs market
STYRENIX · Apr 2022: −4.7% vs market
DUCON · Oct 2023: −4.4% vs market
MEGASTAR · Dec 2024: −2.8% vs market
JAYBARMARU · Jan 2025: +1.7% vs market
EXXARO · Aug 2024: +2.1% vs market
ROML · Jul 2024: +2.8% vs market
INCREDIBLE · Jun 2022: +3.2% vs market
UMA · Apr 2024: +6.2% vs market
TNPL · Apr 2025: +7.1% vs market
BIRLACABLE · Jul 2025: +14.5% vs market
DIAMONDYD · Aug 2024: +15.3% vs market
ISFT · Jun 2020: +34.1% vs market
AJOONI · Nov 2023: +36.1% vs market
NECCLTD · Jul 2023: +37.3% vs market
SKMEGGPROD · Jan 2020: +37.9% vs market
PCJEWELLER · May 2020: +43.6% vs market
GRPLTD · Jan 2021: +46.5% vs market
BEARDSELL · Jul 2020: +46.6% vs market
NDL · Jun 2023: +64.6% vs market
DCAL · Jan 2023: +64.9% vs market
DBOL · Apr 2025: +66.6% vs market
RICOAUTO · Apr 2025: +66.9% vs market
BALAJITELE · Oct 2024: +71.5% vs market
SHIVAMILLS · Jun 2020: +115.1% vs market
PARACABLES · Jun 2022: +170.2% vs market
RPSGVENT · Jul 2020: +173.9% vs market
MIRZAINT · Jun 2021: +330.6% vs market
Similar setups −3.6%All companies −7.4%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
−3.6%
All companies' median
−7.4%
Beat the market
48% vs 41%

50 past situations · 50 companies · 30 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
INCREDIBLE
Non-Energy Minerals
Jun 2022 26x7% −51%−51% +3%
HTMEDIA
Consumer Services
Jan 2020 —3% −61%−67% −9%
ACLGATI
Transportation
Jul 2024 90x-1% −30%−41% −31%
NDL
Process Industries
Jun 2023 —5% −35%−44% +65%
TOTAL
Transportation
Aug 2024 128x7% −20%−34% −23%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ISFT
Retail Trade
Jun 2020 35x2% −56%−59% +34%
EVERESTIND
Distribution Services
Feb 2025 81x4% −56%−58% −39%
KANANIIND
Consumer Durables
Jul 2024 104x2% −17%−57% −31%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, 12-month momentum and interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to RPP INFRA PROJECTS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jun '20

  1. NovPriceFell 82% from the Dec 2024 peak to the Nov 2026 low.
  2. SepValuationP/E crossed above the 90th percentile of its own history to date (61.3x).
  3. JunPeer rankSlipped to the bottom quartile of Industrial Services on ROCE (from the 2nd quartile).
  4. JunDividendDividend payout cut from 4% to 0% of profit.
  5. MarPeer rankSlipped to the bottom quartile of Industrial Services on EPS growth (from the 3rd quartile).
  6. FebValuationP/E fell below the 10th percentile of its own history to date (6.9x).
  7. SepPromoterPromoter holding fell 11.8 pts to 39.2%.
  8. JunResultsYear-on-year EPS growth turned negative.
Show 22 earlier events
  1. JunPeer rankSlipped to the bottom quartile of Industrial Services on operating margin (from the 3rd quartile).
  2. JunDividendStarted paying a dividend (payout 4% of profit).
  3. JunSharesShare count is up 31.6% over 12 months.
  4. FebValuationP/E fell below the 10th percentile of its own history to date (7.3x).
  5. DecPriceRegained the 2024-08 peak, 1 month after the low.
  6. DecPeer rankMoved into the 3rd quartile of Industrial Services on operating margin (from the bottom quartile).
  7. NovPriceFell 29% from the Aug 2024 peak to the Nov 2024 low.
  8. JulPriceRegained the 2024-02 peak, 4 months after the low.
  9. JunResultsRevenue (TTM) reached a new high of ₹1,353 cr.
  10. MarPriceFell 36% from the Feb 2024 peak to the Mar 2024 low.
  11. DecPriceRegained the 2019-04 peak, 45 months after the low.
  12. JunResultsYear-on-year EPS growth turned positive.
  13. JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the 3rd quartile).
  14. AprValuationP/E crossed above the 90th percentile of its own history to date (28.9x).
  15. NovValuationP/E crossed above the 90th percentile of its own history to date (26.5x).
  16. JunResultsRevenue (TTM) reached a new high of ₹802 cr.
  17. JunValuationP/E crossed above the 90th percentile of its own history to date (24.8x).
  18. JunPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
  19. JunSharesShare count is up 54.2% over 12 months.
  20. JunPeer rankMoved into the 2nd quartile of Industrial Services on EPS growth (from the 3rd quartile).
  21. JunResultsYear-on-year EPS growth turned negative.
  22. JunPeer rankSlipped to the 3rd quartile of Industrial Services on EPS growth (from the top quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1153.2x₹1491 cr0.8%6.0%0.2x
2026-1051.7x₹1491 cr0.8%6.0%0.2x
2026-0961.3x₹1491 cr0.8%6.0%0.2x
2026-0822.5x₹1491 cr2.3%6.0%0.2x
2026-0724.4x₹1491 cr2.3%6.0%0.2x
2026-0626.2x₹1491 cr2.3%6.0%0.2x
2026-0510.1x₹1385 cr7.0%20.0%0.1x
2026-0410.7x₹1385 cr7.0%20.0%0.1x
2026-037.5x₹1385 cr7.0%20.0%0.1x
2026-026.9x₹1365 cr10.4%20.0%0.1x
2026-017.6x₹1365 cr10.4%20.0%0.1x
2025-129.0x₹1365 cr10.4%20.0%0.1x
2025-118.6x₹1442 cr11.4%20.0%0.1x
2025-109.8x₹1442 cr11.4%20.0%0.1x
2025-0910.4x₹1442 cr11.4%20.0%0.1x
2025-089.2x₹1431 cr12.4%20.0%0.1x
2025-078.7x₹1431 cr12.4%20.0%0.1x
2025-069.5x₹1431 cr12.4%20.0%0.1x
2025-0510.0x₹1498 cr15.9%23.0%0.1x
2025-0410.1x₹1498 cr15.9%23.0%0.1x
2025-038.8x₹1498 cr15.9%23.0%0.1x
2025-027.3x₹1468 cr15.3%23.0%0.1x
2025-0111.3x₹1468 cr15.3%23.0%0.1x
2024-1212.1x₹1468 cr15.3%23.0%0.1x
2024-1112.0x₹1446 cr14.8%23.0%0.1x
2024-1011.0x₹1446 cr14.8%23.0%0.1x
2024-0911.6x₹1446 cr14.8%23.0%0.1x
2024-0814.3x₹1353 cr13.4%23.0%0.1x
2024-0714.0x₹1353 cr13.4%23.0%0.1x
2024-068.8x₹1353 cr13.4%23.0%0.1x
2024-0514.3x₹1040 cr7.9%13.0%0.2x
2024-0416.1x₹1040 cr7.9%13.0%0.2x
2024-0313.8x₹1040 cr7.9%13.0%0.2x
2024-0214.7x₹1040 cr7.9%13.0%0.2x
2024-0118.8x₹1040 cr7.9%13.0%0.2x
2023-1214.9x₹1040 cr7.9%13.0%0.2x
2023-1112.1x₹1040 cr7.9%13.0%0.2x
2023-1010.1x₹1040 cr7.9%13.0%0.2x
2023-099.6x₹1040 cr7.9%13.0%0.2x
2023-088.3x₹1040 cr7.9%13.0%0.2x
2023-077.7x₹1040 cr7.9%13.0%0.2x
2023-067.4x₹1040 cr7.9%13.0%0.2x
2023-0531.6x₹802 cr1.5%8.0%0.3x
2023-0428.9x₹802 cr1.5%8.0%0.3x
2023-0327.3x₹802 cr1.5%8.0%0.3x
2023-0227.0x₹802 cr1.5%8.0%0.3x
2023-0130.2x₹802 cr1.5%8.0%0.3x
2022-1227.8x₹802 cr1.5%8.0%0.3x
2022-1126.5x₹802 cr1.5%8.0%0.3x
2022-1025.1x₹802 cr1.5%8.0%0.3x
2022-0925.3x₹802 cr1.5%8.0%0.3x
2022-0830.1x₹802 cr1.5%8.0%0.3x
2022-0724.0x₹802 cr1.5%8.0%0.3x
2022-0624.8x₹802 cr1.5%8.0%0.3x
2022-059.4x₹513 cr5.6%11.0%0.4x
2022-0411.1x₹513 cr5.6%11.0%0.4x
2022-0310.1x₹513 cr5.6%11.0%0.4x
2022-0211.4x₹513 cr5.6%11.0%0.4x
2022-0115.8x₹513 cr5.6%11.0%0.4x
2021-1216.0x₹513 cr5.6%11.0%0.4x
2021-1112.3x₹513 cr5.6%11.0%0.4x
2021-1014.4x₹513 cr5.6%11.0%0.4x
2021-0916.2x₹513 cr5.6%11.0%0.4x
2021-0813.5x₹513 cr5.6%11.0%0.4x
2021-0715.8x₹513 cr5.6%11.0%0.4x
2021-0612.4x₹513 cr5.6%11.0%0.4x
2021-059.9x₹600 cr6.9%15.0%0.4x
2021-049.1x₹600 cr6.9%15.0%0.4x
2021-038.6x₹600 cr6.9%15.0%0.4x
2021-029.8x₹600 cr6.9%15.0%0.4x
2021-019.4x₹600 cr6.9%15.0%0.4x
2020-128.2x₹600 cr6.9%15.0%0.4x
2020-116.9x₹600 cr6.9%15.0%0.4x
2020-107.3x₹600 cr6.9%15.0%0.4x
2020-097.5x₹600 cr6.9%15.0%0.4x
2020-088.4x₹600 cr6.9%15.0%0.4x
2020-077.8x₹600 cr6.9%15.0%0.4x
2020-069.9x₹600 cr6.9%15.0%0.4x
2020-054.9x₹581 cr9.5%18.0%0.5x
2020-045.9x₹581 cr9.5%18.0%0.5x
2020-033.6x₹581 cr9.5%18.0%0.5x
2020-025.7x₹581 cr9.5%18.0%0.5x
2020-017.6x₹581 cr9.5%18.0%0.5x
2019-128.1x₹581 cr9.5%18.0%0.5x
2019-119.8x₹581 cr9.5%18.0%0.5x
2019-1011.1x₹581 cr9.5%18.0%0.5x
2019-0911.2x₹581 cr9.5%18.0%0.5x
2019-089.3x₹581 cr9.5%18.0%0.5x
2019-0712.7x₹581 cr9.5%18.0%0.5x
2019-0612.5x₹581 cr9.5%18.0%0.5x
2019-0529.7x₹499 cr5.5%19.0%0.7x
2019-0433.3x₹499 cr5.5%19.0%0.7x
2019-0326.8x₹499 cr5.5%19.0%0.7x
2019-0223.8x₹499 cr5.5%19.0%0.7x
2019-0127.7x₹499 cr5.5%19.0%0.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback