अApnaFunda

ESSEN SPECIALITY FILMS LIMITED (ESFL)

Producer Manufacturing

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.60 / 100
Profitability 58Growth 21Balance sheet 100
Share Price
₹101.55
P/E
14.6x
ROCE
17.0%
Market Cap
₹251 cr
Revenue (TTM)
₹119 cr
P/S
2.1x
P/B
2.9x
ROE
20.0%
Debt / Equity
0.1x
Promoter Holding
70.9%
12M Momentum
-53.5%
P/E vs its own history2nd percentilesince Jul '23
P/E vs Producer Manufacturing0.5xthe sector median

52-week range

₹100.00₹254.25
1% of the way from its 52-week low to its high

Price risk

1Y volatility
52.7%
Beta vs sector
1-year daily
0.69

Balance sheet & cash

Interest cover
operating profit ÷ interest
5.7x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.00x
Share count, 1Y
unchanged

Was the rally earned?

-54%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 31.4x to 14.6x); per-share earnings added 0 points.
  • The share count barely moved.
1 year P/E change: -54 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-54 pts -54% 1 year P/E change: -54 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-54 pts -54%
Net profit growth0 ptsNet profit was little changed.
P/E change-53 ptsThe P/E fell from 31.4x to 14.6x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-28%share price, 3 yearsMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 20.3x to 14.6x); per-share earnings added 0 points.
  • The share count barely moved.
3 years P/E change: -28 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-28 pts -28% 3 years P/E change: -28 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-28 pts -28%
Net profit growth0 ptsNet profit was little changed.
P/E change-28 ptsThe P/E fell from 20.3x to 14.6x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with SUPREME INDUSTRIES

Is it expensive against its own past and its peers?

14.6xP/E todayNear its historic low
Against its own history2nd percentileMedian 24.2x; usual range 16.7x to 77.4x since 2023-07.
Against Producer Manufacturing14.6x vs 28.5xBelow the Producer Manufacturing median.
14.6x42.3x70.0x97.7xJul '23Mar '24Nov '24Jul '25Mar '26Oct '2614.6x42.3x70.0x97.7xJul '23Aug '24Sep '25Oct '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

What is the price implying?

~16%annual earnings growth implied by the price

At a P/E of 21.1x, the price would imply about 15.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

What changed?

  1. Oct '26Fell 86% from the Jan 2025 peak to the Oct 2026 low.
  2. Aug '26P/E fell below the 10th percentile of its own history to date (17.3x).
  3. Mar '26P/E fell below the 10th percentile of its own history to date (15.8x).
  4. Jun '25Promoter holding fell 2.0 pts to 68.2%.
  5. Jun '25Moved into the 2nd quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
  6. Feb '25Slipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
  7. Aug '24Regained the 2023-12 peak, 0 months after the low.
  8. Aug '24Fell 43% from the Dec 2023 peak to the Aug 2024 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

5 of 6 checks are within range, 1 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance14%Within range

Other income as a share of pre-tax profit (trailing twelve months): 14.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion1.00xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.00x (cash from operations ₹27 cr, net profit ₹27 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 3 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 3: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (52 vs 52). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs trimmed 2.3 pts; promoters added 0.8 pts; FIIs trimmed 0.8 pts.
  • The number of shareholders rose from 1,946 to 3,694 (+90%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters70.1%70.9%+0.8 pts
FIIs0.8%0.0%-0.8 pts
DIIs2.3%0.0%-2.3 pts
Public and others26.8%29.1%+2.3 pts

Number of shareholders

3,694shareholders+90% since Dec '23
2k2k3k4k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 1,946
Mar '24: 1,856
Jun '24: 2,089
Sep '24: 2,330
Dec '24: 2,829
Mar '25: 3,447
Jun '25: 3,453
Sep '25: 3,484
Dec '25: 3,728
Mar '26: 3,786
Jun '26: 3,694
2k2k3k4k Dec '23Dec '24Dec '25Jun '26
Dec '23: 1,946
Mar '24: 1,856
Jun '24: 2,089
Sep '24: 2,330
Dec '24: 2,829
Mar '25: 3,447
Jun '25: 3,453
Sep '25: 3,484
Dec '25: 3,728
Mar '26: 3,786
Jun '26: 3,694

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-86.1%not yet recovered
1-year volatility52.7%annualised

Monthly share price

₹102₹294₹487₹680 Jul '23Mar '24Nov '24Jul '25Mar '26Oct '26
2023-07: ₹126.65
2023-08: ₹119.95
2023-09: ₹109.40
2023-10: ₹141.15
2023-11: ₹179.75
2023-12: ₹172.70
2024-01: ₹174.50
2024-02: ₹158.35
2024-03: ₹142.50
2024-04: ₹164.55
2024-05: ₹124.40
2024-06: ₹147.55
2024-07: ₹129.90
2024-08: ₹216.55
2024-09: ₹376.35
2024-10: ₹537.10
2024-11: ₹603.90
2024-12: ₹679.70
2025-01: ₹553.60
2025-02: ₹475.75
2025-03: ₹426.40
2025-04: ₹559.65
2025-05: ₹420.00
2025-06: ₹470.40
2025-07: ₹421.60
2025-08: ₹382.30
2025-09: ₹305.50
2025-10: ₹218.55
2025-11: ₹225.45
2025-12: ₹190.45
2026-01: ₹149.55
2026-02: ₹134.40
2026-03: ₹110.25
2026-04: ₹129.00
2026-05: ₹122.35
2026-06: ₹116.60
2026-07: ₹123.30
2026-08: ₹120.60
2026-09: ₹113.10
2026-10: ₹101.55
₹102₹294₹487₹680 Jul '23Aug '24Sep '25Oct '26
2023-07: ₹126.65
2023-08: ₹119.95
2023-09: ₹109.40
2023-10: ₹141.15
2023-11: ₹179.75
2023-12: ₹172.70
2024-01: ₹174.50
2024-02: ₹158.35
2024-03: ₹142.50
2024-04: ₹164.55
2024-05: ₹124.40
2024-06: ₹147.55
2024-07: ₹129.90
2024-08: ₹216.55
2024-09: ₹376.35
2024-10: ₹537.10
2024-11: ₹603.90
2024-12: ₹679.70
2025-01: ₹553.60
2025-02: ₹475.75
2025-03: ₹426.40
2025-04: ₹559.65
2025-05: ₹420.00
2025-06: ₹470.40
2025-07: ₹421.60
2025-08: ₹382.30
2025-09: ₹305.50
2025-10: ₹218.55
2025-11: ₹225.45
2025-12: ₹190.45
2026-01: ₹149.55
2026-02: ₹134.40
2026-03: ₹110.25
2026-04: ₹129.00
2026-05: ₹122.35
2026-06: ₹116.60
2026-07: ₹123.30
2026-08: ₹120.60
2026-09: ₹113.10
2026-10: ₹101.55

Last 90 trading days

₹102₹113₹125₹137 Jun 23Jul 20Aug 13Sep 8Oct 6Oct 30
2026-06-23: ₹117.15
2026-06-25: ₹116.10
2026-06-30: ₹116.60
2026-07-02: ₹120.00
2026-07-06: ₹116.00
2026-07-08: ₹112.65
2026-07-10: ₹116.90
2026-07-14: ₹114.00
2026-07-16: ₹111.45
2026-07-20: ₹112.70
2026-07-22: ₹123.90
2026-07-24: ₹136.55
2026-07-28: ₹123.85
2026-07-30: ₹122.90
2026-08-03: ₹119.85
2026-08-05: ₹112.35
2026-08-07: ₹126.25
2026-08-11: ₹124.95
2026-08-13: ₹133.35
2026-08-17: ₹133.80
2026-08-19: ₹127.00
2026-08-21: ₹121.95
2026-08-25: ₹121.45
2026-08-27: ₹120.95
2026-08-31: ₹120.60
2026-09-02: ₹117.10
2026-09-04: ₹120.75
2026-09-08: ₹119.30
2026-09-10: ₹115.40
2026-09-15: ₹120.55
2026-09-17: ₹124.25
2026-09-21: ₹127.10
2026-09-23: ₹123.20
2026-09-25: ₹121.80
2026-09-29: ₹113.75
2026-10-01: ₹113.55
2026-10-06: ₹112.55
2026-10-08: ₹111.20
2026-10-12: ₹120.00
2026-10-14: ₹121.00
2026-10-16: ₹118.75
2026-10-21: ₹114.90
2026-10-23: ₹110.65
2026-10-27: ₹103.85
2026-10-29: ₹103.10
2026-10-30: ₹101.55
₹102₹113₹125₹137 Jun 23Aug 5Sep 17Oct 30
2026-06-23: ₹117.15
2026-06-25: ₹116.10
2026-06-30: ₹116.60
2026-07-02: ₹120.00
2026-07-06: ₹116.00
2026-07-08: ₹112.65
2026-07-10: ₹116.90
2026-07-14: ₹114.00
2026-07-16: ₹111.45
2026-07-20: ₹112.70
2026-07-22: ₹123.90
2026-07-24: ₹136.55
2026-07-28: ₹123.85
2026-07-30: ₹122.90
2026-08-03: ₹119.85
2026-08-05: ₹112.35
2026-08-07: ₹126.25
2026-08-11: ₹124.95
2026-08-13: ₹133.35
2026-08-17: ₹133.80
2026-08-19: ₹127.00
2026-08-21: ₹121.95
2026-08-25: ₹121.45
2026-08-27: ₹120.95
2026-08-31: ₹120.60
2026-09-02: ₹117.10
2026-09-04: ₹120.75
2026-09-08: ₹119.30
2026-09-10: ₹115.40
2026-09-15: ₹120.55
2026-09-17: ₹124.25
2026-09-21: ₹127.10
2026-09-23: ₹123.20
2026-09-25: ₹121.80
2026-09-29: ₹113.75
2026-10-01: ₹113.55
2026-10-06: ₹112.55
2026-10-08: ₹111.20
2026-10-12: ₹120.00
2026-10-14: ₹121.00
2026-10-16: ₹118.75
2026-10-21: ₹114.90
2026-10-23: ₹110.65
2026-10-27: ₹103.85
2026-10-29: ₹103.10
2026-10-30: ₹101.55

Drawdown from peak

0% -43% -86% Jul '23Mar '25Oct '26 0% -43% -86% Jul '23Mar '25Oct '26
Largest drawdowns

-86.1% (2025-01 peak to 2026-10 low, not yet recovered)

-43.3% (2023-12 peak to 2024-08 low, recovered 2024-08)

-18.8% (2023-07 peak to 2023-10 low, recovered 2023-10)

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What happened next to similar setups

−20.0%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like ESSEN SPECIALITY FILMS LIMITED today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −28% to +12% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (−17.1%, 80% range −22.2% to +3.3%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
GSS · Oct 2023: −73.9% vs market
SHYAMCENT · Sep 2024: −55.3% vs market
INDTERRAIN · Jan 2020: −52.2% vs market
SPCL · Aug 2025: −46.5% vs market
APTECHT · Nov 2024: −43.2% vs market
CANARYS · Apr 2025: −41.4% vs market
HERANBA · Jun 2023: −37.6% vs market
ALANKIT · Nov 2021: −36.2% vs market
WATERBASE · Mar 2021: −33.0% vs market
TRF · Aug 2025: −32.1% vs market
BLISSGVS · Jun 2021: −31.8% vs market
HPAL · Aug 2025: −29.5% vs market
PHANTOMFX · Sep 2024: −27.6% vs market
IRMENERGY · Jan 2025: −27.1% vs market
AKSHARCHEM · Jul 2022: −26.9% vs market
FAIRCHEMOR · Nov 2024: −25.8% vs market
GULPOLY · Jan 2023: −25.8% vs market
TOUCHWOOD · Jul 2024: −25.7% vs market
AVTNPL · Aug 2023: −24.4% vs market
SUMIT · Sep 2020: −24.1% vs market
TVTODAY · Sep 2023: −23.6% vs market
UFO · Jun 2020: −22.7% vs market
ANTELOPUS · Dec 2020: −22.6% vs market
CHEMFAB · Dec 2020: −20.7% vs market
KABRAEXTRU · May 2025: −20.6% vs market
APOLSINHOT · Jul 2021: −19.4% vs market
INVENTURE · Mar 2023: −14.5% vs market
LAL · Oct 2025: −10.4% vs market
GEOJITFSL · Oct 2025: −3.8% vs market
ASTRON · Jul 2020: +2.6% vs market
LINC · Jun 2024: +4.9% vs market
ALMONDZ · Apr 2023: +5.6% vs market
CAPACITE · Jun 2020: +6.2% vs market
APEX · Mar 2021: +8.8% vs market
ARIHANTCAP · Jul 2023: +9.1% vs market
CONFIPET · Apr 2022: +10.8% vs market
INTLCONV · Mar 2023: +12.1% vs market
APOLLO · May 2021: +12.5% vs market
REPL · Dec 2022: +16.8% vs market
CYBERTECH · Dec 2022: +18.8% vs market
DBSTOCKBRO · Jul 2025: +19.5% vs market
PPAP · Jan 2020: +19.6% vs market
PREMEXPLN · Apr 2020: +22.8% vs market
MAYURUNIQ · Apr 2022: +38.0% vs market
KOPRAN · Nov 2022: +40.6% vs market
MMP · Jun 2021: +55.9% vs market
AKUMS · Sep 2025: +84.7% vs market
JAGSNPHARM · Mar 2024: +89.3% vs market
VIMTALABS · Dec 2023: +109.4% vs market
MARKSANS · Jul 2022: +112.7% vs market
Similar setups −20.0%All companies −2.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−20.0%
All companies' median
−2.9%
Beat the market
42% vs 47%

50 past situations · 50 companies · 36 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
REPL
Industrial Services
Dec 2022 16x17% −40%−49% +17%
ALANKIT
Technology Services
Nov 2021 23x17% +1%−40% −36%
INDTERRAIN
Consumer Non-Durables
Jan 2020 10x18% −46%−52% −52%
SHYAMCENT
Non-Energy Minerals
Sep 2024 26x— −19%−41% −55%
SPCL
Producer Manufacturing
Aug 2025 21x— −58%−60% −47%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
CHEMFAB
Process Industries
Dec 2020 8x— −16%−34% −21%
CYBERTECH
Technology Services
Dec 2022 14x23% −40%−44% +19%
JAGSNPHARM
Health Technology
Mar 2024 27x25% −5%−42% +89%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/E and drawdown from 12-month high. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ESSEN SPECIALITY FILMS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (40 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1014.6x₹119 cr20.0%17.0%0.1x
2026-0916.3x₹119 cr20.0%17.0%0.1x
2026-0817.3x₹119 cr20.0%17.0%0.1x
2026-0717.7x₹119 cr20.0%17.0%0.1x
2026-0616.8x₹119 cr20.0%17.0%0.1x
2026-0517.6x₹119 cr20.0%17.0%0.1x
2026-0418.5x₹119 cr20.0%17.0%0.1x
2026-0315.8x₹119 cr20.0%17.0%0.1x
2026-0219.3x₹119 cr20.0%17.0%0.1x
2026-0121.5x₹119 cr20.0%17.0%0.1x
2025-1227.4x₹119 cr20.0%17.0%0.1x
2025-1132.4x₹119 cr20.0%17.0%0.1x
2025-1031.4x₹119 cr20.0%17.0%0.1x
2025-0943.9x₹119 cr20.0%17.0%0.1x
2025-0854.9x₹119 cr20.0%17.0%0.1x
2025-0760.6x₹119 cr20.0%17.0%0.1x
2025-0667.6x₹119 cr20.0%17.0%0.1x
2025-0560.3x₹119 cr20.0%17.0%0.1x
2025-0480.4x₹119 cr20.0%17.0%0.1x
2025-0361.3x₹119 cr20.0%17.0%0.1x
2025-0268.4x₹119 cr20.0%17.0%0.1x
2025-0179.5x₹119 cr20.0%17.0%0.1x
2024-1297.7x₹119 cr20.0%17.0%0.1x
2024-1186.8x₹119 cr20.0%17.0%0.1x
2024-1077.2x₹119 cr20.0%17.0%0.1x
2024-0954.1x₹119 cr20.0%17.0%0.1x
2024-0831.1x₹119 cr20.0%17.0%0.1x
2024-0718.7x₹119 cr20.0%17.0%0.1x
2024-0621.2x₹119 cr20.0%17.0%0.1x
2024-0517.9x₹119 cr20.0%17.0%0.1x
2024-0423.6x₹119 cr20.0%17.0%0.1x
2024-0320.5x₹119 cr20.0%17.0%0.1x
2024-0222.8x₹119 cr20.0%17.0%0.1x
2024-0125.1x₹119 cr20.0%17.0%0.1x
2023-1224.8x₹119 cr20.0%17.0%0.1x
2023-1125.8x₹119 cr20.0%17.0%0.1x
2023-1020.3x₹119 cr20.0%17.0%0.1x
2023-0915.7x₹119 cr20.0%17.0%0.1x
2023-0817.2x₹119 cr20.0%17.0%0.1x
2023-0718.2x₹119 cr20.0%17.0%0.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback