INTEGRA ESSENTIA LIMITED (ESSENTIA): Financials & Fundamentals History

Share price

Closing priceAdjusted for splits and bonus issues.

3M1Y3YAll

₹0.94 latest close · −26.0% over the last 90 sessions

₹0.94 month-end · −38.2% over 12 months

₹0.94 month-end · −69.4% over 3 years

₹0.94 month-end · −20.3% since Jun '22

52-week range ₹0.86 to ₹1.78 · 1-year volatility 56.0%

Was the rally earned?

-38%share price, 1 yearMultiple-driven

Mostly the multiple.

Most of the fall came from investors paying a lower multiple (P/E 152.0x to 94.0x); per-share earnings added 0 points.
The share count rose 65%.

Net profit growth+40 ptsNet profit rose about 64%, which lifts the price.

P/E change-38 ptsThe P/E fell from 152.0x to 94.0x, which lowers the price.

Share count change-39 ptsShare count rose 65%, which lowers the price.

What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PAGE INDUSTRIES

How rough has the ride been?

Maximum drawdown-88.2%recovered 2020-07

1-year volatility56.0%annualised

Drawdown from peak

Largest drawdowns

-88.2% (2019-04 peak to 2019-07 low, recovered 2020-07)

-87.8% (2024-01 peak to 2026-11 low, not yet recovered)

-71.2% (2020-08 peak to 2020-11 low, recovered 2021-03)

Is it expensive against its own past and its peers?

94.0xP/E todayWithin its usual range

Against its own history57th percentile

CheapestMedian 87.0xDearest

Usual range 42.9x to 310.3x since 2022-06.

Against Consumer Non-Durables94.0x vs 26.8x

This company

94.0x

Sector median

26.8x

251% above the Consumer Non-Durables median.

P/EP/BP/S

P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Non-Durables is valued

Where does it rank among Consumer Non-Durables peers?

Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

ROCE12th▼ 6 pts vs a year ago
Op. margin8thflat vs a year ago
Revenue growth71st▼ 22 pts vs a year ago
EPS growth36th▲ 32 pts vs a year ago
Debt/equity ↓57th▼ 8 pts vs a year ago
Cash cycle ↓62nd▼ 8 pts vs a year ago
P/E ↓8th▲ 3 pts vs a year ago
12M momentum11th▲ 6 pts vs a year ago

Rank history

ROCE

Op. margin

Revenue growth

EPS growth

Debt/equity ↓

Cash cycle ↓

P/E ↓

12M momentum

Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26

Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory

What is the price implying?

~20%annual earnings growth implied by the price

At a P/E of 30.6x, the price would imply about 20.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Non-Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov: ₹0.94
P/E: 94.0x
ROCE: 3.0%
Market Cap: ₹165 cr
Revenue (TTM): ₹507 cr
P/S: 0.3x
P/B: 1.0x
ROE: 1.0%
Operating Margin: 0.8%
Debt / Equity: 0.3x
Promoter Holding: 9.7%
12M Momentum: -38.2%

52-week range

₹0.86₹1.78

9% of the way from its 52-week low to its high

Price risk

1Y volatility

56.0%

Beta vs sector

1-year daily

0.84

Balance sheet & cash

Interest cover

operating profit ÷ interest

1.2x

Cash from profit, 3Y

operating cash flow ÷ net profit

-2.00x

low

Share count, 1Y

unchanged

Are profits backed by cash?

1 of 5checks within range4 beyond a threshold

Other income reliance300%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 300.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion-8.58xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -8.58x (cash from operations ₹-163 cr, net profit ₹19 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+54 daysBeyond threshold

Debtor days are above the median of the previous three fiscal years by 54 days (105 vs 51). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

Over 2 years, promoters trimmed 11.1 pts; DIIs trimmed 1.1 pts.
The number of shareholders rose from 1.3 lakh to 3.3 lakh (+151%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change

Promoters20.8%9.7%-11.1 pts

FIIs0.1%0.0%-0.1 pts

DIIs1.1%0.0%-1.1 pts

Public and others78.0%90.2%+12.2 pts

Number of shareholders

3.3 lakhshareholders+151% since Dec '23

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+20.1%typical 12-month return vs the marketAbove the base rate

We found 50 past situations where a non-financial company looked like INTEGRA ESSENTIA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
Over the following 12 months the middle half of them returned −13% to +82% vs the market, against 0% for all non-financial companies in the same months.
The analogs' median sat above that base rate (gap +19.7%, 80% range +2.8% to +27.6%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 10 beyond the range shown, drawn at the edge

Similar setups' median

+20.1%

All companies' median

+0.4%

Beat the market

66% vs 50%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
PPAP Producer Manufacturing	Feb 2024	—	2%	+6%	−25%	−15%
JAYAGROGN Process Industries	Jun 2020	—	-3%	−44%	−45%	+30%
SHEMAROO Consumer Services	Jul 2024	—	0%	+10%	−31%	−23%
BLKASHYAP Industrial Services	Sep 2020	—	2%	−34%	−39%	+158%
SEPC Industrial Services	Apr 2021	—	5%	+22%	−35%	+81%

Show the other 3 matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
KANORICHEM Process Industries	Aug 2023	—	1%	−16%	−26%	−30%
GENUSPAPER Process Industries	Oct 2023	—	1%	−4%	−21%	−9%
TRANSWORLD Transportation	Nov 2020	—	3%	−25%	−42%	+182%

How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, interest cover and 12-month momentum. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to INTEGRA ESSENTIA LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

Feature	Weight	Non-financial	Financial
P/E	1	yes	yes
P/S	1	yes	—
P/B	1	—	yes
ROCE	1	yes	—
operating margin	1	yes	—
ROE	1	—	yes
debt/equity	0.75	yes	—
interest cover	0.5	yes	—
revenue growth	0.75	yes	yes
12-month momentum	1	yes	yes
drawdown from 12-month high	0.75	yes	yes
size	0.75	yes	yes
volatility	0.5	yes	yes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

28 events since Jul '19

2026
NovPriceFell 88% from the Jan 2024 peak to the Nov 2026 low.
SepPromoterPromoter holding fell 6.3 pts to 9.7%.
SepPeer rankMoved into the 3rd quartile of Consumer Non-Durables on EPS growth (from the bottom quartile).
JunResultsRevenue (TTM) reached a new high of ₹474 cr.
JanSharesShare count is up 17.6% over 12 months.
2025
JunResultsYear-on-year EPS growth turned negative.
JunPeer rankSlipped to the bottom quartile of Consumer Non-Durables on ROCE (from the 3rd quartile).
MarValuationP/E fell below the 10th percentile of its own history to date (39.8x).

Show 20 earlier events

2025
MarPeer rankMoved into the 2nd quartile of Consumer Non-Durables on EPS growth (from the 3rd quartile).
JanDebtDebt / equity halved over 12 months to 0.06x.
2024
DecPromoterPromoter holding fell 4.8 pts to 16.0%.
DecPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on EPS growth (from the top quartile).
DecSharesShare count is up 97.8% over 12 months.
JunResultsRevenue (TTM) reached a new high of ₹277 cr.
JunValuationP/E fell below the 10th percentile of its own history to date (42.8x).
JunDebtDebt / equity halved over 12 months to 0.06x.
JanPriceRegained the 2022-12 peak, 5 months after the low.
2023
AugPriceFell 40% from the Dec 2022 peak to the Aug 2023 low.
JunResultsRevenue (TTM) reached a new high of ₹241 cr.
JunSharesShare count is up 200.0% over 12 months.
2022
NovPriceRegained the 2022-08 peak, 1 month after the low.
OctPriceFell 38% from the Aug 2022 peak to the Oct 2022 low.
JulPriceRegained the 2022-01 peak, 5 months after the low.
FebPriceFell 65% from the Jan 2022 peak to the Feb 2022 low.
2021
MarPriceRegained the 2020-08 peak, 4 months after the low.
2020
NovPriceFell 71% from the Aug 2020 peak to the Nov 2020 low.
JulPriceRegained the 2019-04 peak, 12 months after the low.
2019
JulPriceFell 88% from the Apr 2019 peak to the Jul 2019 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history54 months · 2022-06 to 2026-11

Month	P/E	Revenue (TTM)	ROE	ROCE	Debt / Equity
2026-11	94.0x	₹507 cr	1.0%	3.0%	0.3x
2026-10	91.0x	₹507 cr	0.6%	3.0%	0.3x
2026-09	100.0x	₹507 cr	0.6%	3.0%	0.3x
2026-08	103.0x	₹474 cr	0.6%	3.0%	0.3x
2026-07	110.0x	₹474 cr	0.6%	3.0%	0.3x
2026-06	128.0x	₹474 cr	0.6%	3.0%	0.3x
2026-05	82.5x	₹439 cr	1.3%	5.0%	0.2x
2026-04	61.5x	₹439 cr	1.3%	5.0%	0.2x
2026-03	47.5x	₹439 cr	1.3%	5.0%	0.2x
2026-02	62.0x	₹424 cr	1.3%	5.0%	0.2x
2026-01	81.0x	₹424 cr	1.3%	5.0%	0.2x
2025-12	71.0x	₹424 cr	1.3%	5.0%	0.2x
2025-11	152.0x	₹434 cr	0.6%	5.0%	0.2x
2025-10	181.0x	₹434 cr	0.6%	5.0%	0.2x
2025-09	167.0x	₹434 cr	0.6%	5.0%	0.2x
2025-08	89.0x	₹442 cr	1.3%	5.0%	0.2x
2025-07	96.5x	₹442 cr	1.3%	5.0%	0.2x
2025-06	103.5x	₹442 cr	1.3%	5.0%	0.2x
2025-05	43.2x	₹435 cr	3.9%	9.0%	0.1x
2025-04	42.4x	₹435 cr	3.9%	9.0%	0.1x
2025-03	39.8x	₹435 cr	3.9%	9.0%	0.1x
2025-02	57.8x	₹373 cr	3.1%	9.0%	0.1x
2025-01	74.0x	₹373 cr	3.1%	9.0%	0.1x
2024-12	78.5x	₹373 cr	3.1%	9.0%	0.1x
2024-11	35.8x	₹308 cr	6.2%	9.0%	0.1x
2024-10	39.8x	₹308 cr	6.2%	9.0%	0.1x
2024-09	44.9x	₹308 cr	6.2%	9.0%	0.1x
2024-08	43.7x	₹277 cr	7.0%	9.0%	0.1x
2024-07	40.7x	₹277 cr	7.0%	9.0%	0.1x
2024-06	42.8x	₹277 cr	7.0%	9.0%	0.1x
2024-05	85.0x	₹241 cr	2.4%	14.0%	0.4x
2024-04	102.8x	₹241 cr	2.4%	14.0%	0.4x
2024-03	81.5x	₹241 cr	2.4%	14.0%	0.4x
2024-02	93.3x	₹241 cr	2.4%	14.0%	0.4x
2024-01	152.3x	₹241 cr	2.4%	14.0%	0.4x
2023-12	81.5x	₹241 cr	2.4%	14.0%	0.4x
2023-11	76.8x	₹241 cr	2.4%	14.0%	0.4x
2023-10	72.0x	₹241 cr	2.4%	14.0%	0.4x
2023-09	74.3x	₹241 cr	2.4%	14.0%	0.4x
2023-08	67.3x	₹241 cr	2.4%	14.0%	0.4x
2023-07	69.8x	₹241 cr	2.4%	14.0%	0.4x
2023-06	70.8x	₹241 cr	2.4%	14.0%	0.4x
2023-05	316.0x	₹69 cr	—	—	—
2023-04	297.0x	₹69 cr	—	—	—
2023-03	279.0x	₹69 cr	—	—	—
2023-02	331.0x	₹69 cr	—	—	—
2023-01	359.0x	₹69 cr	—	—	—
2022-12	321.0x	₹69 cr	—	—	—
2022-11	416.0x	₹69 cr	—	—	—
2022-10	255.0x	₹69 cr	—	—	—
2022-09	279.0x	₹69 cr	—	—	—
2022-08	354.0x	₹69 cr	—	—	—
2022-07	279.0x	₹69 cr	—	—	—
2022-06	118.0x	₹69 cr	—	—	—

Methodology and data notes