52-week range
Price risk
Balance sheet & cash
Was the rally earned?
Both mattered.
- Per-share earnings took off 14 points and the multiple took off 21 points (P/E 22.4x to 17.4x).
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 248 points, but investors now pay less per rupee of profit (P/E 45.6x to 17.4x), which took 142 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
Is it expensive against its own past and its peers?
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
What is the price implying?
At a P/E of 22.2x, the price would imply about 16.5%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.
Below the ₹1,000 cr market-cap floor used for the lists.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
What prices imply across Finance The market-wide Expectations lists
What changed?
- Jun '26Slipped to the 3rd quartile of Finance on ROCE (from the 2nd quartile).
- Mar '26Fell 54% from the Oct 2025 peak to the Mar 2026 low.
- Dec '25Year-on-year EPS growth turned negative.
- Dec '25Slipped to the 3rd quartile of Finance on EPS growth (from the 2nd quartile).
- Oct '25Regained the 2022-12 peak, 27 months after the low.
- Sep '25Revenue (TTM) reached a new high of ₹7 cr.
- Sep '25Slipped to the 2nd quartile of Finance on operating margin (from the top quartile).
- Jun '25Moved into the 2nd quartile of Finance on ROCE (from the 3rd quartile).
Show 7 earlier events
- Mar '25Slipped to the 2nd quartile of Finance on operating margin (from the top quartile).
- Dec '24P/E fell below the 10th percentile of its own history to date (12.6x).
- Dec '24Moved into the top quartile of Finance on operating margin (from the 2nd quartile).
- Jun '24Year-on-year EPS growth turned positive.
- Jun '24Moved into the top quartile of Finance on EPS growth (from the 3rd quartile).
- Mar '24Moved into the 3rd quartile of Finance on EPS growth (from the bottom quartile).
- Jul '23Fell 73% from the Dec 2022 peak to the Jul 2023 low.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Are profits backed by cash?
2 of 6 checks are within range, 1 near a threshold, 3 beyond a threshold.
Tap a check to see how it is measured.
Other income reliance42%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 41.7%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate0%Beyond threshold
Median quarterly effective tax rate over about 2.5 years: 0.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion-0.18xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: -0.18x (cash from operations ₹-1.6 cr, net profit ₹8.5 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow3 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-3 daysWithin range
Debtor days are below the median of the previous three fiscal years by 3 days (11 vs 14). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress0% of fixed assetsWithin range
Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, DIIs trimmed 0.5 pts.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
How rough has the ride been?
Monthly share price
Last 90 trading days
Drawdown from peak
Largest drawdowns
-73.1% (2022-12 peak to 2023-07 low, recovered 2025-10)
-53.9% (2025-10 peak to 2026-03 low, not yet recovered)
Where does it rank among Finance peers?
Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Finance sector page Watch it move against Finance in the Observatory
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like HYBRID FINANCIAL SERVICES today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −16% to +23% vs the market, against −1% for all non-financial companies in the same months.
- The gap against the base rate (+7.6%, 80% range −3.0% to +10.4%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 32 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| AMJLAND Finance |
Apr 2022 | 26x | 5% | +16% | −29% | −16% |
| RVHL Consumer Durables |
Jul 2023 | 23x | 2% | +13% | −24% | +26% |
| HGM Miscellaneous |
Aug 2021 | 31x | 5% | +41% | −29% | −8% |
| INDBANK Finance |
Nov 2023 | 40x | 7% | +22% | −28% | +7% |
| GUJAPOLLO Producer Manufacturing |
Jun 2024 | 26x | 3% | +26% | −26% | +57% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and P/E. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
Monthly history (47 months)
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-10 | 17.4x | ₹6 cr | 6.1% | 6.3% | 0.0x |
| 2026-09 | 19.5x | ₹6 cr | 6.1% | 6.3% | 0.0x |
| 2026-08 | 18.8x | ₹6 cr | 6.1% | 6.3% | 0.0x |
| 2026-07 | 20.1x | ₹6 cr | 6.1% | 6.3% | 0.0x |
| 2026-06 | 21.5x | ₹6 cr | 6.1% | 6.3% | 0.0x |
| 2026-05 | 15.5x | ₹6 cr | 8.5% | 11.2% | 0.0x |
| 2026-04 | 17.8x | ₹6 cr | 8.5% | 11.2% | 0.0x |
| 2026-03 | 14.2x | ₹6 cr | 8.5% | 11.2% | 0.0x |
| 2026-02 | 17.5x | ₹7 cr | 8.2% | 11.2% | 0.0x |
| 2026-01 | 21.1x | ₹7 cr | 8.2% | 11.2% | 0.0x |
| 2025-12 | 17.8x | ₹7 cr | 8.2% | 11.2% | 0.0x |
| 2025-11 | 18.8x | ₹7 cr | 8.3% | 11.2% | 0.0x |
| 2025-10 | 22.4x | ₹7 cr | 8.3% | 11.2% | 0.0x |
| 2025-09 | 14.6x | ₹7 cr | 8.3% | 11.2% | 0.0x |
| 2025-08 | 11.0x | ₹6 cr | 9.8% | 11.2% | 0.0x |
| 2025-07 | 11.5x | ₹6 cr | 9.8% | 11.2% | 0.0x |
| 2025-06 | 14.2x | ₹6 cr | 9.8% | 11.2% | 0.0x |
| 2025-05 | 10.0x | ₹6 cr | 12.3% | 7.9% | 0.1x |
| 2025-04 | 9.2x | ₹6 cr | 12.3% | 7.9% | 0.1x |
| 2025-03 | 9.2x | ₹6 cr | 12.3% | 7.9% | 0.1x |
| 2025-02 | 9.5x | ₹6 cr | 12.3% | 7.9% | 0.1x |
| 2025-01 | 10.7x | ₹6 cr | 12.3% | 7.9% | 0.1x |
| 2024-12 | 12.6x | ₹6 cr | 12.3% | 7.9% | 0.1x |
| 2024-11 | 12.0x | ₹6 cr | 10.3% | 7.9% | 0.1x |
| 2024-10 | 12.5x | ₹6 cr | 10.3% | 7.9% | 0.1x |
| 2024-09 | 11.9x | ₹6 cr | 10.3% | 7.9% | 0.1x |
| 2024-08 | 21.4x | ₹5 cr | 6.5% | 7.9% | 0.1x |
| 2024-07 | 17.9x | ₹5 cr | 6.5% | 7.9% | 0.1x |
| 2024-06 | 17.2x | ₹5 cr | 6.5% | 7.9% | 0.1x |
| 2024-05 | 30.8x | ₹4 cr | 5.0% | 4.3% | 0.1x |
| 2024-04 | 23.6x | ₹4 cr | 5.0% | 4.3% | 0.1x |
| 2024-03 | 22.4x | ₹4 cr | 5.0% | 4.3% | 0.1x |
| 2024-02 | 55.3x | ₹3 cr | 2.2% | 4.3% | 0.1x |
| 2024-01 | 55.9x | ₹3 cr | 2.2% | 4.3% | 0.1x |
| 2023-12 | 54.1x | ₹3 cr | 2.2% | 4.3% | 0.1x |
| 2023-11 | 52.9x | ₹3 cr | 2.2% | 4.3% | 0.1x |
| 2023-10 | 45.6x | ₹3 cr | 2.2% | 4.3% | 0.1x |
| 2023-09 | 45.9x | ₹3 cr | 2.2% | 4.3% | 0.1x |
| 2023-08 | 46.8x | ₹3 cr | 2.2% | 4.3% | 0.1x |
| 2023-07 | 46.2x | ₹3 cr | 2.2% | 4.3% | 0.1x |
| 2023-06 | 47.6x | ₹3 cr | 2.2% | 4.3% | 0.1x |
| 2023-05 | 16.2x | ₹4 cr | 6.7% | 6.9% | 0.1x |
| 2023-04 | 20.7x | ₹4 cr | 6.7% | 6.9% | 0.1x |
| 2023-03 | 13.5x | ₹4 cr | 6.7% | 6.9% | 0.1x |
| 2023-02 | 18.7x | ₹4 cr | 6.7% | 6.9% | 0.1x |
| 2023-01 | 26.8x | ₹4 cr | 6.7% | 6.9% | 0.1x |
| 2022-12 | 37.9x | ₹4 cr | 6.7% | 6.9% | 0.1x |