अApnaFunda

KSHITIJ POLYLINE LIMITED (KSHITIJPOL)

Miscellaneous · figures to Nov '26

Share price

Closing priceAdjusted for splits and bonus issues.

₹3.11 latest close · −24.1% over the last 90 sessions

₹3₹4₹5Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹3₹4₹5Jul 3Sep 4Nov 9

₹3.11 month-end · +24.4% over 12 months

₹2₹3₹4₹5Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹2₹3₹4₹5Nov '25May '26Nov '26

₹3.11 month-end · −44.0% over 3 years

₹2₹4₹6₹8Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹2₹4₹6₹8Nov '23May '25Nov '26

₹3.11 month-end · −91.0% since Jul '22

₹0₹20₹40₹60Jul '22May '23Apr '24Feb '25Jan '26Nov '26 ₹0₹20₹40₹60Jul '22Sep '24Nov '26

52-week range ₹1.88 to ₹7.20 · 1-year volatility 62.6%

How rough has the ride been?

Maximum drawdown-97.0%not yet recovered
1-year volatility62.6%annualised

Drawdown from peak

0%−50%−100%2023202420252026−96.9% 0%−50%−100%2023202420252026−96.9%
Largest drawdowns

-97.0% (2022-11 peak to 2026-02 low, not yet recovered)

-79.0% (2022-08 peak to 2022-08 low, recovered 2022-11)

Is it expensive against its own past and its peers?

17.3xP/E todayNear its historic low
Against its own history14th percentile
CheapestMedian 137.2xDearest

Usual range 17.2x to 210.6x since 2022-07.

15.6x395.9x776.1x1156.3xJul '22Jun '23May '24Apr '25Mar '26Nov '2615.6x395.9x776.1x1156.3xJul '22Jan '24Jul '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median.

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Miscellaneous is valued

What is the price implying?

~14%annual earnings growth implied by the price

At a P/E of 17.3x, the price would imply about 13.6%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹3.11
P/E
17.3x
ROCE
8.1%
Market Cap
₹77 cr
Revenue (TTM)
₹50 cr
P/S
1.5x
P/B
1.2x
ROE
7.0%
Operating Margin
8.2%
Debt / Equity
0.3x
Promoter Holding
0.0%
12M Momentum
24.4%

52-week range

₹1.88₹7.20
23% of the way from its 52-week low to its high

Price risk

1Y volatility
62.6%

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.7x
Cash from profit, 3Y
operating cash flow ÷ net profit
-2.00x
low
Share count, 1Y
+73.3%

Are profits backed by cash?

3 of 6checks within range2 beyond a threshold
Other income reliance60%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 59.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate0%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 0.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-12 daysWithin range

Debtor days are below the median of the previous three fiscal years by 12 days (51 vs 63). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+25 days / 2 yrsWithin range

Days payable changed by +25 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 0.6 pts.
  • The number of shareholders rose from 49,628 to 1.0 lakh (+108%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters0.6%0.0%-0.6 pts
FIIs0.5%0.2%-0.3 pts
DIIs———
Public and others98.9%99.8%+1.0 pts

Number of shareholders

1.0 lakhshareholders+108% since Dec '23
47k66k84k1.0L Dec '23Mar '24Sep '24Mar '25Sep '25Jun '26
Dec '23: 49,628
Mar '24: 46,606
Sep '24: 75,556
Mar '25: 85,972
Sep '25: 80,268
Jun '26: 1.0 lakh
47k66k84k1.0L Dec '23Sep '24Sep '25Jun '26
Dec '23: 49,628
Mar '24: 46,606
Sep '24: 75,556
Mar '25: 85,972
Sep '25: 80,268
Jun '26: 1.0 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−10.4%typical 12-month return vs the marketBelow the base rate
  • We found 50 past situations where a non-financial company looked like KSHITIJ POLYLINE LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −29% to +16% vs the market, against −5% for all non-financial companies in the same months.
  • The analogs' median sat below that base rate (gap −5.8%, 80% range −9.8% to −3.3%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
NAMAN · Jun 2025: −53.2% vs market
PRITIKAUTO · Feb 2024: −49.8% vs market
HRHNEXT · Jun 2025: −49.6% vs market
NIDAN · Mar 2023: −46.2% vs market
MHHL · Sep 2023: −42.4% vs market
DYNAMIC · Mar 2025: −39.2% vs market
WEWIN · Jun 2024: −37.9% vs market
FROG · Mar 2025: −36.8% vs market
AHLADA · Nov 2021: −33.8% vs market
VISDEM · Oct 2024: −30.6% vs market
COMPUSOFT · Jul 2024: −29.4% vs market
ORIENTCER · Jun 2024: −29.3% vs market
PARACABLES · Mar 2024: −28.9% vs market
PANSARI · Oct 2022: −27.2% vs market
ALKALI · Mar 2023: −24.0% vs market
GUJRAFFIA · Sep 2021: −19.2% vs market
SMARTLINK · Jan 2022: −18.5% vs market
WEIZMANIND · Jun 2021: −18.0% vs market
BAGFILMS · Jun 2024: −16.8% vs market
SURANASOL · Mar 2022: −15.3% vs market
MBAPL · Feb 2020: −12.5% vs market
AAKASH · Sep 2024: −12.1% vs market
ENERGYDEV · Oct 2022: −11.9% vs market
SOMICONVEY · Sep 2024: −10.4% vs market
BANG · Jan 2023: −10.4% vs market
HPIL · Mar 2024: −10.3% vs market
MODISONLTD · Oct 2024: −10.3% vs market
WINDMACHIN · Jul 2021: −9.7% vs market
MINDTECK · May 2022: −8.4% vs market
LAMBODHARA · Oct 2025: −6.8% vs market
VETO · Aug 2021: −4.8% vs market
ADSL · Feb 2022: −4.7% vs market
ASAL · Nov 2022: −4.2% vs market
RILINFRA · May 2025: −1.3% vs market
ARVEE · Sep 2021: +0.1% vs market
AROGRANITE · Feb 2021: +3.9% vs market
SONAMLTD · Jun 2025: +4.6% vs market
KRISHANA · May 2020: +19.7% vs market
PREMIERPOL · Oct 2021: +25.7% vs market
SURANAT&P · Nov 2021: +30.9% vs market
GROBTEA · Oct 2020: +35.4% vs market
OMFURN · Jun 2024: +52.5% vs market
SOFTTECH · May 2023: +56.2% vs market
HECPROJECT · Aug 2024: +61.3% vs market
LOKESHMACH · Jun 2021: +63.8% vs market
MCL · Jan 2025: +68.0% vs market
BHANDARI · Aug 2021: +96.9% vs market
HINDCON · May 2023: +97.6% vs market
OMINFRAL · Sep 2022: +116.7% vs market
DESTINY · Jan 2024: +206.9% vs market
Similar setups −10.4%All companies −4.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−10.4%
All companies' median
−4.6%
Beat the market
32% vs 45%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SONAMLTD
Consumer Durables
Jun 2025 32x13% +26%−48% +5%
NIDAN
Health Services
Mar 2023 18x10% +2%−54% −46%
BAGFILMS
Consumer Services
Jun 2024 33x6% +99%−40% −17%
DYNAMIC
Commercial Services
Mar 2025 22x15% +29%−64% −39%
BHANDARI
Consumer Non-Durables
Aug 2021 —9% +131%−36% +97%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ALKALI
Process Industries
Mar 2023 27x11% +15%−47% −24%
SOMICONVEY
Producer Manufacturing
Sep 2024 40x9% +179%−33% −10%
WEWIN
Commercial Services
Jun 2024 32x13% +92%−29% −38%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: debt/equity, size and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to KSHITIJ POLYLINE LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

14 events since Aug '22

  1. AugValuationP/E fell below the 10th percentile of its own history to date (15.7x).
  2. JulSharesShare count is up 73.3% over 12 months.
  3. JunResultsEPS (TTM) turned positive.
  4. FebPriceFell 97% from the Nov 2022 peak to the Feb 2026 low.
  5. FebDebtDebt / equity halved over 12 months to 0.41x.
  6. JulDebtDebt / equity halved over 12 months to 0.41x.
  7. JunDebtDebt / equity fell below 1.0x (0.41x).
  8. JunSharesShare count is up 75.7% over 12 months.
Show 6 earlier events
  1. MarResultsEPS (TTM) turned negative.
  2. DecResultsYear-on-year EPS growth turned negative.
  3. JunResultsRevenue (TTM) reached a new high of ₹59 cr.
  4. JunDebtDebt / equity rose above 1.0x (2.26x).
  5. NovPriceRegained the 2022-08 peak, 3 months after the low.
  6. AugPriceFell 79% from the Aug 2022 peak to the Aug 2022 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history53 months · 2022-07 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1117.3x₹50 cr7.0%8.1%0.3x
2026-1017.2x₹50 cr7.0%8.1%0.3x
2026-0923.0x₹50 cr7.0%8.1%0.3x
2026-0815.7x₹45 cr7.4%8.1%0.3x
2026-0715.6x₹45 cr7.4%8.1%0.3x
2026-0620.7x₹45 cr7.4%8.1%0.3x
2026-05—₹38 cr-8.5%-10.8%0.4x
2026-04—₹38 cr-8.5%-10.8%0.4x
2026-03—₹38 cr-8.5%-10.8%0.4x
2026-02—₹38 cr-11.2%-10.8%0.4x
2026-01—₹38 cr-11.2%-10.8%0.4x
2025-12—₹38 cr-11.2%-10.8%0.4x
2025-11—₹39 cr-41.7%-10.8%0.4x
2025-10—₹39 cr-41.7%-10.8%0.4x
2025-09—₹39 cr-41.7%-10.8%0.4x
2025-08—₹42 cr-41.4%-10.8%0.4x
2025-07—₹42 cr-41.4%-10.8%0.4x
2025-06—₹42 cr-41.4%-10.8%0.4x
2025-05—₹50 cr-7.6%8.2%2.3x
2025-04—₹50 cr-7.6%8.2%2.3x
2025-03—₹50 cr-7.6%8.2%2.3x
2025-02117.7x₹54 cr1.2%8.2%2.3x
2025-01134.0x₹54 cr1.2%8.2%2.3x
2024-12158.7x₹54 cr1.2%8.2%2.3x
2024-1121.7x₹57 cr8.8%8.2%2.3x
2024-1027.4x₹57 cr8.8%8.2%2.3x
2024-0926.3x₹57 cr8.8%8.2%2.3x
2024-0845.3x₹59 cr5.2%8.2%2.3x
2024-0759.8x₹59 cr5.2%8.2%2.3x
2024-0653.8x₹59 cr5.2%8.2%2.3x
2024-05186.7x₹34 cr1.1%5.6%1.0x
2024-04175.7x₹34 cr1.1%5.6%1.0x
2024-03140.3x₹34 cr1.1%5.6%1.0x
2024-02186.7x₹34 cr1.1%5.6%1.0x
2024-01202.0x₹34 cr1.1%5.6%1.0x
2023-12208.0x₹34 cr1.1%5.6%1.0x
2023-11185.0x₹34 cr1.1%5.6%1.0x
2023-10212.7x₹34 cr1.1%5.6%1.0x
2023-09169.7x₹34 cr1.1%5.6%1.0x
2023-08166.3x₹34 cr1.1%5.6%1.0x
2023-07209.7x₹34 cr1.1%5.6%1.0x
2023-06239.0x₹34 cr1.1%5.6%1.0x
2023-05—₹39 cr1.3%—0.9x
2023-04—₹39 cr1.3%—0.9x
2023-03—₹39 cr1.3%—0.9x
2023-02—₹39 cr1.3%—0.9x
2023-01—₹39 cr1.3%—0.9x
2022-12—₹39 cr1.3%—0.9x
2022-11—₹39 cr1.3%—0.9x
2022-10—₹39 cr1.3%—0.9x
2022-09—₹39 cr1.3%—0.9x
2022-08—₹39 cr1.3%—0.9x
2022-071156.3x₹39 cr1.3%—0.9x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback