अApnaFunda
Menu

NORTH EASTERN CARRYING CORP LT (NECCLTD)

Transportation · Other Transportation · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.28 / 100
Profitability 12Growth 28Balance sheet 44
Compare withADANI PORT AND SPECIAL ECONOGMR AIRPORTSNAVKAR CORPORATION

Share price

Closing priceAdjusted for splits and bonus issues.

₹19.15 latest close · +14.5% over the last 90 sessions

₹14₹16₹18₹20Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹14₹16₹18₹20Jul 3Sep 4Nov 9

₹19.15 month-end · −4.7% over 12 months

₹10₹15₹20Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹10₹15₹20Nov '25May '26Nov '26

₹19.15 month-end · −39.4% over 3 years

₹10₹20₹30₹40Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹10₹20₹30₹40Nov '23May '25Nov '26

₹19.15 month-end · +143.9% since Jan '19

₹0₹20₹40Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹20₹40Jan '19Dec '22Nov '26

52-week range ₹10.55 to ₹22.25 · 1-year volatility 48.6%

Was the rally earned?

-5%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (-5%).
  • The share count barely moved.
P/E change: −5 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−5 ptsP/E changeShare price: −5%−5%Share priceP/E change: −5 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−5P/EShare price: −5%−5%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change-5 ptsThe P/E fell from 42.7x to 40.7x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-39%share price, 3 yearsMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 67.2x to 40.7x); per-share earnings added 0 points.
  • The share count barely moved.
P/E change: −39 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−39 ptsP/E changeShare price: −39%−39%Share priceP/E change: −39 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−39P/EShare price: −39%−39%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change-39 ptsThe P/E fell from 67.2x to 40.7x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+4%share price, 5 yearsRoughly flat
  • The share price was roughly flat over 5 years (+4%).
  • The share count barely moved.
P/E change: +4 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+4 ptsP/E changeShare price: +4%+4%Share priceP/E change: +4 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+4P/EShare price: +4%+4%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change+4 ptsThe P/E rose from 39.1x to 40.7x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with ADANI PORT AND SPECIAL ECONO

How rough has the ride been?

Maximum drawdown-74.3%not yet recovered
1-year volatility48.6%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−72.5% 0%−20%−40%−60%2020202220242026−72.5%
Largest drawdowns

-74.3% (2024-07 peak to 2026-03 low, not yet recovered)

-67.0% (2019-01 peak to 2020-03 low, recovered 2020-06)

-59.8% (2022-03 peak to 2023-03 low, recovered 2023-12)

Is it expensive against its own past and its peers?

40.7xP/E todayWithin its usual range
Against its own history55th percentile
CheapestMedian 38.5xDearest

Usual range 11.6x to 63.7x since 2019-01.

Against Transportation40.7x vs 15.9x
This company
40.7x
Sector median
15.9x

155% above the Transportation median.

6.9x31.7x56.4x81.2xJan '19Aug '20Mar '22Oct '23May '25Nov '266.9x31.7x56.4x81.2xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTransportation median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Transportation is valued

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • Op. margin12th▲ 3 pts vs a year ago
  • Revenue growth18th▼ 11 pts vs a year ago
  • EPS growth44th▼ 4 pts vs a year ago
  • Debt/equity ↓42nd▲ 4 pts vs a year ago
  • P/E ↓25th▲ 3 pts vs a year ago
  • 12M momentum57th▲ 39 pts vs a year ago

Rank history

Op. margin
Revenue growth
EPS growth
Debt/equity ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~24%annual earnings growth implied by the price

At a P/E of 40.7x, the price would imply about 23.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹19.15
P/E
40.7x
Market Cap
₹200 cr
Revenue (TTM)
₹503 cr
P/S
0.4x
P/B
2.5x
ROE
6.1%
Operating Margin
2.6%
Debt / Equity
0.8x
Promoter Holding
56.2%
12M Momentum
-4.7%

52-week range

₹10.55₹22.25
74% of the way from its 52-week low to its high

Price risk

1Y volatility
48.6%
Beta vs sector
1-year daily
0.80

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.9x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.06x
low
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 5checks within range2 beyond a threshold
Other income reliance10%Within range

Other income as a share of pre-tax profit (trailing twelve months): 10.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate34%Within range

Median quarterly effective tax rate over about 2.5 years: 33.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.06xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.06x (cash from operations ₹1 cr, net profit ₹18 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 4 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 4: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters added 3.5 pts.
  • The number of shareholders rose from 33,082 to 42,243 (+28%) between Mar 2024 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupMar '24Jun '26Change
Promoters52.7%56.2%+3.5 pts
FIIs0.1%0.0%-0.1 pts
DIIs———
Public and others47.2%43.8%-3.3 pts

Number of shareholders

42,243shareholders+28% since Mar '24
33k38k43k49k Mar '24Sep '24Mar '25Sep '25Mar '26Jun '26
Mar '24: 33,082
Jun '24: 36,113
Sep '24: 46,238
Dec '24: 48,700
Mar '25: 47,794
Jun '25: 46,714
Sep '25: 45,725
Dec '25: 44,171
Mar '26: 42,909
Jun '26: 42,243
 33k38k43k49k Mar '24Dec '24Sep '25Jun '26
Mar '24: 33,082
Jun '24: 36,113
Sep '24: 46,238
Dec '24: 48,700
Mar '25: 47,794
Jun '25: 46,714
Sep '25: 45,725
Dec '25: 44,171
Mar '26: 42,909
Jun '26: 42,243

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+7.5%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like NORTH EASTERN CARRYING CORP LT today on valuation, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −19% to +61% vs the market, against −2% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +9.8%, 80% range +2.5% to +20.8%), but the matches cluster in only 5 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
RUSHIL · Sep 2025: −44.0% vs market
GOKUL · Dec 2024: −41.9% vs market
RSWM · May 2022: −39.5% vs market
KHADIM · Oct 2023: −30.9% vs market
SAKHTISUG · Mar 2020: −28.9% vs market
DCMNVL · Nov 2023: −26.5% vs market
AMBICAAGAR · May 2025: −22.9% vs market
MAWANASUG · Sep 2023: −22.8% vs market
HPL · Jun 2021: −22.6% vs market
KANPRPLA · Nov 2023: −22.1% vs market
ROML · Jun 2025: −21.0% vs market
HISARMETAL · Sep 2025: −20.4% vs market
MAHESHWARI · Mar 2022: −19.5% vs market
BALPHARMA · May 2024: −19.3% vs market
NAHARINDUS · May 2025: −19.2% vs market
APOLSINHOT · Aug 2025: −15.7% vs market
NDL · May 2024: −7.2% vs market
KALYANIFRG · Nov 2024: −1.6% vs market
PGIL · Jul 2021: −0.5% vs market
BANSWRAS · Dec 2021: 0% vs market
NELCAST · May 2025: +0.6% vs market
RUCHIRA · Apr 2022: +2.6% vs market
JAYBARMARU · Oct 2020: +3.0% vs market
MEGASTAR · May 2025: +6.4% vs market
TEXRAIL · Mar 2022: +7.2% vs market
ARIES · Jan 2023: +7.8% vs market
PPAP · Sep 2025: +12.5% vs market
NIPPOBATRY · Oct 2022: +14.0% vs market
CENTUM · Oct 2021: +17.6% vs market
SUTLEJTEX · May 2021: +20.4% vs market
RICOAUTO · Sep 2022: +24.3% vs market
PIONEEREMB · Mar 2020: +28.5% vs market
RAMAPHO · Mar 2025: +28.8% vs market
BEARDSELL · Apr 2021: +38.6% vs market
ELGIRUBCO · Jul 2023: +49.9% vs market
ALICON · Feb 2021: +52.6% vs market
ISFT · Apr 2021: +57.0% vs market
HITECHCORP · May 2020: +62.3% vs market
HITECH · Jan 2021: +65.4% vs market
BSL · Oct 2021: +73.0% vs market
SHIVAMILLS · Apr 2021: +90.3% vs market
KAPSTON · May 2025: +105.4% vs market
SALONA · May 2021: +111.7% vs market
REMSONSIND · Nov 2022: +112.9% vs market
KDDL · Aug 2021: +122.7% vs market
SKIPPER · Nov 2022: +143.3% vs market
UNITEDPOLY · Nov 2024: +158.5% vs market
PARACABLES · Aug 2022: +195.4% vs market
SANGAMIND · Dec 2020: +235.3% vs market
SKMEGGPROD · Oct 2022: +264.0% vs market
Similar setups +7.5%All companies −2.3%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 9 beyond the range shown, drawn at the edge

Similar setups' median
+7.5%
All companies' median
−2.3%
Beat the market
62% vs 48%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MAWANASUG
Process Industries		 Sep 2023 32x6% +41%−4% −23%
CENTUM
Electronic Technology		 Oct 2021 40x8% +96%−7% +18%
KALYANIFRG
Producer Manufacturing		 Nov 2024 59x9% +55%−5% −2%
HPL
Electronic Technology		 Jun 2021 48x6% +124%0% −23%
ELGIRUBCO
Producer Manufacturing		 Jul 2023 32x6% +42%−4% +50%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SANGAMIND
Process Industries		 Dec 2020 23x7% +25%−4% +235%
SALONA
Process Industries		 May 2021 50x8% +111%−3% +112%
NDL
Process Industries		 May 2024 —5% +97%−8% −7%
How reliable is this?

Matched on P/E, P/S, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, volatility and 12-month momentum. Not used (unavailable for this company): ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to NORTH EASTERN CARRYING CORP LT. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

22 events since Mar '20

  1. SepPeer rankSlipped to the 3rd quartile of Transportation on EPS growth (from the 2nd quartile).
  2. MarPriceFell 74% from the Jul 2024 peak to the Mar 2026 low.
  3. DecPeer rankMoved into the 2nd quartile of Transportation on EPS growth (from the 3rd quartile).
  4. OctPeer rankSlipped to the 3rd quartile of Transportation on EPS growth (from the 2nd quartile).
  5. JulPriceRegained the 2023-12 peak, 4 months after the low.
  6. JunPeer rankMoved into the 2nd quartile of Transportation on EPS growth (from the 3rd quartile).
  7. AprValuationP/E crossed above the 90th percentile of its own history to date (55.7x).
  8. MarPriceFell 38% from the Dec 2023 peak to the Mar 2024 low.
Show 14 earlier events
  1. DecPriceRegained the 2022-03 peak, 9 months after the low.
  2. NovValuationP/E crossed above the 90th percentile of its own history to date (67.2x).
  3. MarPriceFell 60% from the Mar 2022 peak to the Mar 2023 low.
  4. NovValuationP/E crossed above the 90th percentile of its own history to date (53.0x).
  5. JunPeer rankSlipped to the 3rd quartile of Transportation on EPS growth (from the 2nd quartile).
  6. MarPriceRegained the 2022-01 peak, 1 month after the low.
  7. FebPriceFell 36% from the Jan 2022 peak to the Feb 2022 low.
  8. JunPriceRegained the 2020-07 peak, 7 months after the low.
  9. JunPeer rankSlipped to the 2nd quartile of Transportation on EPS growth (from the top quartile).
  10. FebValuationP/E crossed above the 90th percentile of its own history to date (18.9x).
  11. NovPriceFell 58% from the Jul 2020 peak to the Nov 2020 low.
  12. JunPriceRegained the 2019-01 peak, 3 months after the low.
  13. JunPeer rankMoved into the top quartile of Transportation on EPS growth (from the 2nd quartile).
  14. MarPriceFell 67% from the Jan 2019 peak to the Mar 2020 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEDebt / Equity
2026-1140.7x₹503 cr6.1%0.8x
2026-1034.2x₹503 cr6.1%0.8x
2026-0939.2x₹503 cr6.1%0.8x
2026-0834.6x₹503 cr6.1%0.8x
2026-0731.8x₹503 cr6.1%0.8x
2026-0636.6x₹503 cr6.1%0.8x
2026-0532.8x₹503 cr6.1%0.8x
2026-0433.1x₹503 cr6.1%0.8x
2026-0322.9x₹503 cr6.1%0.8x
2026-0229.9x₹503 cr6.1%0.8x
2026-0131.4x₹503 cr6.1%0.8x
2025-1238.5x₹503 cr6.1%0.8x
2025-1142.7x₹503 cr6.1%0.8x
2025-1046.3x₹503 cr6.1%0.8x
2025-0943.3x₹503 cr6.1%0.8x
2025-0843.4x₹503 cr6.1%0.8x
2025-0747.6x₹503 cr6.1%0.8x
2025-0652.3x₹503 cr6.1%0.8x
2025-0551.3x₹503 cr6.1%0.8x
2025-0448.3x₹503 cr6.1%0.8x
2025-0348.3x₹503 cr6.1%0.8x
2025-0244.7x₹503 cr6.1%0.8x
2025-0165.9x₹503 cr6.1%0.8x
2024-1275.2x₹503 cr6.1%0.8x
2024-1173.0x₹503 cr6.1%0.8x
2024-1065.6x₹503 cr6.1%0.8x
2024-0967.5x₹503 cr6.1%0.8x
2024-0871.9x₹503 cr6.1%0.8x
2024-0781.2x₹503 cr6.1%0.8x
2024-0655.0x₹503 cr6.1%0.8x
2024-0552.8x₹503 cr6.1%0.8x
2024-0455.7x₹503 cr6.1%0.8x
2024-0348.4x₹503 cr6.1%0.8x
2024-0268.1x₹503 cr6.1%0.8x
2024-0163.3x₹503 cr6.1%0.8x
2023-1261.0x₹503 cr6.1%0.8x
2023-1167.2x₹503 cr6.1%0.8x
2023-1051.5x₹503 cr6.1%0.8x
2023-0948.9x₹503 cr6.1%0.8x
2023-0848.1x₹503 cr6.1%0.8x
2023-0740.1x₹503 cr6.1%0.8x
2023-0641.2x₹503 cr6.1%0.8x
2023-0541.7x₹503 cr6.1%0.8x
2023-0442.1x₹503 cr6.1%0.8x
2023-0335.2x₹503 cr6.1%0.8x
2023-0236.6x₹503 cr6.1%0.8x
2023-0146.8x₹503 cr6.1%0.8x
2022-1248.9x₹503 cr6.1%0.8x
2022-1153.0x₹503 cr6.1%0.8x
2022-1051.6x₹503 cr6.1%0.8x
2022-0948.9x₹503 cr6.1%0.8x
2022-0852.8x₹503 cr6.1%0.8x
2022-0753.0x₹503 cr6.1%0.8x
2022-0650.1x₹503 cr6.1%0.8x
2022-0554.3x₹503 cr6.1%0.8x
2022-0460.7x₹503 cr6.1%0.8x
2022-0364.0x₹503 cr6.1%0.8x
2022-0237.7x₹503 cr6.1%0.8x
2022-0145.1x₹503 cr6.1%0.8x
2021-1237.4x₹503 cr6.1%0.8x
2021-1139.1x₹503 cr6.1%0.8x
2021-1036.9x₹503 cr6.1%0.8x
2021-0936.4x₹503 cr6.1%0.8x
2021-0837.8x₹503 cr6.1%0.8x
2021-0737.7x₹503 cr6.1%0.8x
2021-0631.2x₹503 cr6.1%0.8x
2021-0520.3x₹503 cr6.1%0.8x
2021-0416.5x₹503 cr6.1%0.8x
2021-0315.6x₹503 cr6.1%0.8x
2021-0218.9x₹503 cr6.1%0.8x
2021-0117.6x₹503 cr6.1%0.8x
2020-1218.2x₹503 cr6.1%0.8x
2020-1117.9x₹503 cr6.1%0.8x
2020-1015.6x₹503 cr6.1%0.8x
2020-0916.3x₹503 cr6.1%0.8x
2020-0819.1x₹503 cr6.1%0.8x
2020-0724.5x₹503 cr6.1%0.8x
2020-0624.4x₹503 cr6.1%0.8x
2020-059.5x₹503 cr6.1%0.8x
2020-0411.3x₹503 cr6.1%0.8x
2020-036.9x₹503 cr6.1%0.8x
2020-029.0x₹503 cr6.1%0.8x
2020-0111.3x₹503 cr6.1%0.8x
2019-1210.3x₹503 cr6.1%0.8x
2019-1110.6x₹503 cr6.1%0.8x
2019-1010.1x₹503 cr6.1%0.8x
2019-0910.4x₹503 cr6.1%0.8x
2019-0810.6x₹503 cr6.1%0.8x
2019-0712.1x₹503 cr6.1%0.8x
2019-0613.5x₹503 cr6.1%0.8x
2019-0516.1x₹503 cr6.1%0.8x
2019-0416.5x₹503 cr6.1%0.8x
2019-0316.4x₹503 cr6.1%0.8x
2019-0214.6x₹503 cr6.1%0.8x
2019-0116.7x₹503 cr6.1%0.8x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback