अApnaFunda
Menu

S CHAND AND COMPANY LIMITED (SCHAND)

Consumer Services · Publishing: Books/Magazines · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.56 / 100
Profitability 34Growth 50Balance sheet 84

Passes these screensCash RichValue Pick

Compare withMPSCHETANA EDUCATIONINFOMEDIA PRESS

Share price

Closing priceAdjusted for splits and bonus issues.

₹128.32 latest close · −15.0% over the last 90 sessions

₹130₹140₹150Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹130₹140₹150Jul 3Sep 4Nov 9

₹128.32 month-end · −22.5% over 12 months

₹140₹160Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹140₹160Nov '25May '26Nov '26

₹128.32 month-end · −49.3% over 3 years

₹150₹200₹250Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹150₹200₹250Nov '23May '25Nov '26

₹128.32 month-end · −40.3% since Jan '19

₹100₹200₹300Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹100₹200₹300Jan '19Dec '22Nov '26

52-week range ₹123.84 to ₹180.19 · 1-year volatility 32.8%

Was the rally earned?

-23%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 27 points, but investors now pay less per rupee of profit (P/E 11.2x to 6.3x), which took 50 points back.
  • The share count barely moved.
Net profit growth: +29 pts. Points of the price return explained by net profit growing (or shrinking).+29 ptsNet profit growthP/E change: −50 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−50 ptsP/E changeShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2 ptsShare count changeShare price: −22%−22%Share priceNet profit growth: +29 pts. Points of the price return explained by net profit growing (or shrinking).+29ProfitP/E change: −50 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−50P/EShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2SharesShare price: −22%−22%Share price
Net profit growth+29 ptsNet profit rose about 39%, which lifts the price.
P/E change-50 ptsThe P/E fell from 11.2x to 6.3x, which lowers the price.
Share count change-2 ptsShare count was little changed. More shares would count against the price.
-49%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 5 points, but investors now pay less per rupee of profit (P/E 13.5x to 6.3x), which took 55 points back.
  • The share count rose 9%.
Net profit growth: +12 pts. Points of the price return explained by net profit growing (or shrinking).+12 ptsNet profit growthP/E change: −55 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−55 ptsP/E changeShare count change: −6 pts. Points of the price return explained by the share count changing. More shares count against the price.−6 ptsShare count changeShare price: −49%−49%Share priceNet profit growth: +12 pts. Points of the price return explained by net profit growing (or shrinking).+12ProfitP/E change: −55 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−55P/EShare count change: −6 pts. Points of the price return explained by the share count changing. More shares count against the price.−6SharesShare price: −49%−49%Share price
Net profit growth+12 ptsNet profit rose about 17%, which lifts the price.
P/E change-55 ptsThe P/E fell from 13.5x to 6.3x, which lowers the price.
Share count change-6 ptsShare count rose 9%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with MPS

How rough has the ride been?

Maximum drawdown-85.0%recovered 2023-08
1-year volatility32.8%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−85.0% 0%−25%−50%−75%2020202220242026−85.0%
Largest drawdowns

-85.0% (2019-01 peak to 2020-03 low, recovered 2023-08)

-59.6% (2024-01 peak to 2026-10 low, not yet recovered)

-18.0% (2023-09 peak to 2023-12 low, recovered 2024-01)

Is it expensive against its own past and its peers?

6.3xP/E todayNear its historic low
Against its own history10th percentile
CheapestMedian 13.1xDearest

Usual range 6.4x to 75.8x since 2019-01.

Against Consumer Services6.3x vs 22.4x
This company
6.3x
Sector median
22.4x

72% below the Consumer Services median.

3.5x34.0x64.4x94.8xJan '19Aug '20Mar '22Oct '23May '25Nov '263.5x34.0x64.4x94.8xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Services is valued

Where does it rank among Consumer Services peers?

Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE54thflat vs a year ago
  • Op. margin13thflat vs a year ago
  • Revenue growth73rd▲ 22 pts vs a year ago
  • EPS growth81st▲ 28 pts vs a year ago
  • Debt/equity ↓61st▼ 3 pts vs a year ago
  • Cash cycle ↓15th▼ 3 pts vs a year ago
  • P/E ↓91st▲ 11 pts vs a year ago
  • 12M momentum49thflat vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Services sector page Watch it move against Consumer Services in the Observatory

What is the price implying?

~4%annual earnings growth implied by the price

At a P/E of 8.6x, the price would imply about 4.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹128.32
P/E
6.3x
ROCE
10.0%
Market Cap
₹451 cr
Revenue (TTM)
₹811 cr
P/S
0.6x
P/B
0.4x
ROE
6.7%
Operating Margin
-8.0%
Debt / Equity
0.1x
Promoter Holding
47.0%
12M Momentum
-22.6%

52-week range

₹123.84₹180.19
8% of the way from its 52-week low to its high

Price risk

1Y volatility
32.8%
Beta vs sector
1-year daily
0.73

Balance sheet & cash

Interest cover
operating profit ÷ interest
7.5x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.61x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range1 beyond a threshold
Other income reliance13%Within range

Other income as a share of pre-tax profit (trailing twelve months): 13.1%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate-10%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: -10.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.61xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.61x (cash from operations ₹296 cr, net profit ₹184 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+17 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 17 days (160 vs 143). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress1% of fixed assetsWithin range

Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-24 days / 2 yrsWithin range

Days payable changed by -24 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs trimmed 2.5 pts; FIIs trimmed 1.2 pts.
  • The number of shareholders fell from 42,027 to 39,271 (-7%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters47.1%47.0%-0.1 pts
FIIs5.8%4.5%-1.2 pts
DIIs3.7%1.3%-2.5 pts
Public and others43.5%47.2%+3.8 pts

Number of shareholders

39,271shareholders-7% since Sep '23
39k40k41k42k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 42,027
Dec '23: 41,295
Mar '24: 40,417
Jun '24: 41,883
Sep '24: 41,910
Dec '24: 41,256
Mar '25: 40,543
Jun '25: 41,487
Sep '25: 41,232
Dec '25: 40,440
Mar '26: 39,399
Jun '26: 39,271
 39k40k41k42k Sep '23Sep '24Sep '25Jun '26
Sep '23: 42,027
Dec '23: 41,295
Mar '24: 40,417
Jun '24: 41,883
Sep '24: 41,910
Dec '24: 41,256
Mar '25: 40,543
Jun '25: 41,487
Sep '25: 41,232
Dec '25: 40,440
Mar '26: 39,399
Jun '26: 39,271

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+9.5%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like S CHAND AND COMPANY LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −16% to +42% vs the market, against −1% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +10.3%, 80% range +5.1% to +18.7%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−50%0%+50%+100%
IFBAGRO · Jun 2023: −41.2% vs market
TVTODAY · Dec 2024: −35.1% vs market
TNPETRO · Sep 2023: −31.4% vs market
KCPSUGIND · Apr 2025: −29.1% vs market
KAKATCEM · May 2023: −28.9% vs market
SUPERHOUSE · Dec 2023: −28.3% vs market
SAHYADRI · May 2024: −25.6% vs market
GTPL · Aug 2024: −24.5% vs market
PIONEEREMB · May 2023: −17.6% vs market
NATHBIOGEN · Jul 2025: −17.1% vs market
HMVL · Mar 2021: −17.0% vs market
GUJALKALI · Mar 2024: −17.0% vs market
CLEDUCATE · Feb 2020: −16.1% vs market
IGPL · Oct 2023: −15.1% vs market
ASPINWALL · Oct 2023: −14.9% vs market
ASIANTILES · May 2023: −13.1% vs market
PTL · Nov 2024: −8.2% vs market
JAYAGROGN · Sep 2025: −2.8% vs market
PLASTIBLEN · Mar 2023: +3.4% vs market
RAMCOIND · May 2023: +3.8% vs market
BLISSGVS · Oct 2023: +5.4% vs market
APEX · May 2024: +6.3% vs market
GIPCL · Feb 2022: +6.5% vs market
NCLIND · Jan 2023: +8.7% vs market
KIRLOSIND · Jan 2020: +9.2% vs market
VETO · Jul 2023: +9.8% vs market
DALMIASUG · May 2024: +10.6% vs market
BALMLAWRIE · Nov 2023: +13.2% vs market
VINDHYATEL · Oct 2021: +14.7% vs market
MANAKSIA · Nov 2021: +17.4% vs market
INSECTICID · Mar 2022: +20.2% vs market
PGIL · May 2020: +23.8% vs market
SHREEPUSHK · Jan 2024: +24.7% vs market
DTIL · Mar 2020: +28.2% vs market
AARVI · Apr 2020: +34.1% vs market
BBL · Oct 2020: +36.5% vs market
KCP · Feb 2023: +37.3% vs market
UFLEX · Jan 2020: +42.9% vs market
GSFC · Aug 2021: +44.6% vs market
RUCHIRA · Apr 2021: +48.4% vs market
DBCORP · Jun 2022: +57.3% vs market
JAGRAN · Jul 2022: +65.0% vs market
IFGLEXPOR · Mar 2023: +74.6% vs market
PDMJEPAPER · Sep 2020: +74.8% vs market
SCI · Sep 2022: +85.2% vs market
SUNFLAG · Feb 2022: +93.3% vs market
ANDHRSUGAR · Mar 2021: +112.8% vs market
GRWRHITECH · Mar 2023: +123.6% vs market
IRCON · Jul 2022: +125.6% vs market
SHRIPISTON · Oct 2022: +140.7% vs market
Similar setups +9.5%All companies −0.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
+9.5%
All companies' median
−0.8%
Beat the market
64% vs 49%

50 past situations · 50 companies · 37 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
JAGRAN
Consumer Services		 Jul 2022 6x11% −18%−31% +65%
NATHBIOGEN
Process Industries		 Jul 2025 9x7% −24%−24% −17%
PTL
Finance		 Nov 2024 12x14% +1%−19% −8%
MANAKSIA
Non-Energy Minerals		 Nov 2021 7x9% +37%−22% +17%
DTIL
Process Industries		 Mar 2020 3x6% −50%−59% +28%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TNPETRO
Process Industries		 Sep 2023 9x15% −6%−9% −31%
HMVL
Consumer Services		 Mar 2021 4x11% +57%−19% −17%
SUNFLAG
Non-Energy Minerals		 Feb 2022 9x11% +7%−27% +93%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to S CHAND AND COMPANY LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

29 events since Feb '19

  1. OctPriceFell 60% from the Jan 2024 peak to the Oct 2026 low.
  2. OctValuationP/E fell below the 10th percentile of its own history to date (6.2x).
  3. SepPeer rankSlipped to the bottom quartile of Consumer Services on operating margin (from the top quartile).
  4. JunResultsYear-on-year EPS growth turned positive.
  5. JunPeer rankMoved into the top quartile of Consumer Services on operating margin (from the bottom quartile).
  6. MarResultsYear-on-year EPS growth turned negative.
  7. MarValuationP/E fell below the 10th percentile of its own history to date (9.4x).
  8. MarPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the top quartile).
Show 21 earlier events
  1. DecPeer rankMoved into the top quartile of Consumer Services on EPS growth (from the 2nd quartile).
  2. SepPeer rankSlipped to the bottom quartile of Consumer Services on operating margin (from the top quartile).
  3. JunResultsYear-on-year EPS growth turned positive.
  4. JunPeer rankMoved into the 2nd quartile of Consumer Services on ROCE (from the 3rd quartile).
  5. MarInstitutionsFII + DII holding fell 3.5 pts over 2 quarters to 8.2%.
  6. DecPeer rankSlipped to the bottom quartile of Consumer Services on operating margin (from the 3rd quartile).
  7. SepPeer rankSlipped to the 3rd quartile of Consumer Services on operating margin (from the top quartile).
  8. JunResultsYear-on-year EPS growth turned negative.
  9. JunPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the top quartile).
  10. AugPriceRegained the 2019-01 peak, 41 months after the low.
  11. JunPeer rankMoved into the top quartile of Consumer Services on EPS growth (from the bottom quartile).
  12. JunDividendStarted paying a dividend (payout 16% of profit).
  13. JulPeer rankSlipped to the 3rd quartile of Consumer Services on ROCE (from the 2nd quartile).
  14. JunResultsEPS (TTM) turned positive.
  15. JunSharesShare count is up 5.9% over 12 months.
  16. JunPeer rankMoved into the 2nd quartile of Consumer Services on ROCE (from the bottom quartile).
  17. MarPriceFell 85% from the Jan 2019 peak to the Mar 2020 low.
  18. JunResultsEPS (TTM) turned negative.
  19. JunPeer rankSlipped to the bottom quartile of Consumer Services on ROCE (from the 2nd quartile).
  20. JunDividendDividend payout cut from 5% to 0% of profit.
  21. FebPeer rankSlipped to the 2nd quartile of Consumer Services on ROCE (from the top quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-116.3x₹811 cr6.7%10.0%0.1x
2026-106.2x₹811 cr6.7%10.0%0.1x
2026-097.3x₹811 cr6.7%10.0%0.1x
2026-086.4x₹799 cr7.2%10.0%0.1x
2026-076.6x₹799 cr7.2%10.0%0.1x
2026-066.9x₹799 cr7.2%10.0%0.1x
2026-0511.9x₹722 cr4.7%9.0%0.1x
2026-0411.5x₹722 cr4.7%9.0%0.1x
2026-039.4x₹722 cr4.7%9.0%0.1x
2026-0210.2x₹723 cr5.1%9.0%0.1x
2026-0110.8x₹723 cr5.1%9.0%0.1x
2025-1210.7x₹723 cr5.1%9.0%0.1x
2025-1111.2x₹711 cr5.2%9.0%0.1x
2025-1011.7x₹711 cr5.2%9.0%0.1x
2025-0912.4x₹711 cr5.2%9.0%0.1x
2025-0810.4x₹719 cr6.3%9.0%0.1x
2025-0712.2x₹719 cr6.3%9.0%0.1x
2025-0612.7x₹719 cr6.3%9.0%0.1x
2025-0514.3x₹685 cr5.1%7.0%0.1x
2025-0413.4x₹685 cr5.1%7.0%0.1x
2025-0311.4x₹685 cr5.1%7.0%0.1x
2025-0214.4x₹661 cr4.0%7.0%0.1x
2025-0116.2x₹661 cr4.0%7.0%0.1x
2024-1218.0x₹661 cr4.0%7.0%0.1x
2024-1114.3x₹662 cr5.2%7.0%0.1x
2024-1014.2x₹662 cr5.2%7.0%0.1x
2024-0914.4x₹662 cr5.2%7.0%0.1x
2024-0813.8x₹662 cr5.7%7.0%0.1x
2024-0714.0x₹662 cr5.7%7.0%0.1x
2024-0614.0x₹662 cr5.7%7.0%0.1x
2024-0511.9x₹610 cr6.8%7.0%0.2x
2024-0412.0x₹610 cr6.8%7.0%0.2x
2024-0312.1x₹610 cr6.8%7.0%0.2x
2024-0214.2x₹610 cr6.8%7.0%0.2x
2024-0113.9x₹610 cr6.8%7.0%0.2x
2023-1214.2x₹610 cr6.8%7.0%0.2x
2023-1113.5x₹610 cr6.8%7.0%0.2x
2023-1013.1x₹610 cr6.8%7.0%0.2x
2023-0914.4x₹610 cr6.8%7.0%0.2x
2023-0814.8x₹610 cr6.8%7.0%0.2x
2023-0710.6x₹610 cr6.8%7.0%0.2x
2023-0610.0x₹610 cr6.8%7.0%0.2x
2023-0582.0x₹481 cr1.0%3.0%0.2x
2023-0491.1x₹481 cr1.0%3.0%0.2x
2023-0394.9x₹481 cr1.0%3.0%0.2x
2023-0276.9x₹481 cr1.0%3.0%0.2x
2023-0172.5x₹481 cr1.0%3.0%0.2x
2022-1274.0x₹481 cr1.0%3.0%0.2x
2022-1181.3x₹481 cr1.0%3.0%0.2x
2022-1073.7x₹481 cr1.0%3.0%0.2x
2022-0975.6x₹481 cr1.0%3.0%0.2x
2022-0882.7x₹481 cr1.0%3.0%0.2x
2022-0756.9x₹481 cr1.0%3.0%0.2x
2022-0645.7x₹481 cr1.0%3.0%0.2x
2022-05—₹425 cr-0.8%3.0%0.3x
2022-04—₹425 cr-0.8%3.0%0.3x
2022-03—₹425 cr-0.8%3.0%0.3x
2022-02—₹425 cr-0.8%3.0%0.3x
2022-01—₹425 cr-0.8%3.0%0.3x
2021-12—₹425 cr-0.8%3.0%0.3x
2021-11—₹425 cr-0.8%3.0%0.3x
2021-10—₹425 cr-0.8%3.0%0.3x
2021-09—₹425 cr-0.8%3.0%0.3x
2021-08—₹425 cr-0.8%3.0%0.3x
2021-07—₹425 cr-0.8%3.0%0.3x
2021-06—₹425 cr-0.8%3.0%0.3x
2021-05—₹429 cr-14.2%-5.0%0.3x
2021-04—₹429 cr-14.2%-5.0%0.3x
2021-03—₹429 cr-14.2%-5.0%0.3x
2021-02—₹429 cr-14.2%-5.0%0.3x
2021-01—₹429 cr-14.2%-5.0%0.3x
2020-12—₹429 cr-14.2%-5.0%0.3x
2020-11—₹429 cr-14.2%-5.0%0.3x
2020-10—₹429 cr-14.2%-5.0%0.3x
2020-09—₹429 cr-14.2%-5.0%0.3x
2020-08—₹429 cr-14.2%-5.0%0.3x
2020-07—₹429 cr-14.2%-5.0%0.3x
2020-06—₹429 cr-14.2%-5.0%0.3x
2020-05—₹522 cr-7.5%-4.0%0.3x
2020-04—₹522 cr-7.5%-4.0%0.3x
2020-03—₹522 cr-7.5%-4.0%0.3x
2020-02—₹522 cr-7.5%-4.0%0.3x
2020-01—₹522 cr-7.5%-4.0%0.3x
2019-12—₹522 cr-7.5%-4.0%0.3x
2019-11—₹522 cr-7.5%-4.0%0.3x
2019-10—₹522 cr-7.5%-4.0%0.3x
2019-09—₹522 cr-7.5%-4.0%0.3x
2019-08—₹522 cr-7.5%-4.0%0.3x
2019-07—₹522 cr-7.5%-4.0%0.3x
2019-06—₹522 cr-7.5%-4.0%0.3x
2019-053.5x₹794 cr11.2%17.0%0.2x
2019-044.7x₹794 cr11.2%17.0%0.2x
2019-035.8x₹794 cr11.2%17.0%0.2x
2019-025.7x₹794 cr11.2%17.0%0.2x
2019-017.0x₹794 cr11.2%17.0%0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback