अApnaFunda

HINDUSTAN MEDIA VENTURES LIMIT (HMVL)

Consumer Services · Publishing: Newspapers · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.62 / 100
Profitability 50Growth 36Balance sheet 100
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.40 / 100
Price 18Earnings 61

Passes these screensCash RichValue PickHigh Momentum

Share price

Closing priceAdjusted for splits and bonus issues.

₹85.21 latest close · −2.2% over the last 90 sessions

₹80₹100Jul 1Jul 27Aug 20Sep 15Oct 12Nov 6 ₹80₹100Jul 1Sep 2Nov 6

₹85.21 month-end · +28.0% over 12 months

₹60₹80Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹60₹80Nov '25May '26Nov '26

₹85.21 month-end · +4.1% over 3 years

₹60₹80₹100Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹60₹80₹100Nov '23May '25Nov '26

₹85.21 month-end · −26.6% since Jan '19

₹50₹75₹100Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹50₹75₹100Jan '19Dec '22Nov '26

52-week range ₹55.20 to ₹108.16 · 1-year volatility 41.3%

Was the rally earned?

+28%share price, 1 yearMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 5.6x to 7.0x); per-share earnings added 3 points.
  • The share count barely moved.
Net profit growth: +4 pts. Points of the price return explained by net profit growing (or shrinking).+4 ptsNet profit growthP/E change: +25 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+25 ptsP/E changeShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1 ptsShare count changeShare price: +28%+28%Share priceNet profit growth: +4 pts. Points of the price return explained by net profit growing (or shrinking).+4ProfitP/E change: +25 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+25P/EShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1SharesShare price: +28%+28%Share price
Net profit growth+4 ptsNet profit rose about 4%, which lifts the price.
P/E change+25 ptsThe P/E rose from 5.6x to 7.0x, which lifts the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
+25%share price, 5 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 29 points, but investors now pay less per rupee of profit (P/E 7.2x to 7.0x), which took 3 points back.
  • The share count barely moved.
Net profit growth: +30 pts. Points of the price return explained by net profit growing (or shrinking).+30 ptsNet profit growthP/E change: −3 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−3 ptsP/E changeShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2 ptsShare count changeShare price: +25%+25%Share priceNet profit growth: +30 pts. Points of the price return explained by net profit growing (or shrinking).+30ProfitP/E change: −3 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−3P/EShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2SharesShare price: +25%+25%Share price
Net profit growth+30 ptsNet profit rose about 31%, which lifts the price.
P/E change-3 ptsThe P/E fell from 7.2x to 7.0x, which lowers the price.
Share count change-2 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with D.B.CORP

How rough has the ride been?

Maximum drawdown-71.7%not yet recovered
1-year volatility41.3%annualised
Beta vs sector index0.953-year daily, correlation 0.43
Volume spikes5last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−69.8% 0%−20%−40%−60%2020202220242026−69.8%
Largest drawdowns

-71.7% (2019-01 peak to 2020-03 low, not yet recovered)

Most recent volume spikes

2026-09-25: 6x the 50-day median, price -3.8% that day

2026-09-18: 5.3x the 50-day median, price +4.8% that day

2026-08-04: 17.8x the 50-day median, price +9.9% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

7.0xP/E todayWithin its usual range
Against its own history49th percentile
CheapestMedian 7.1xDearest

Usual range 3.5x to 22.7x since 2019-01.

Against Consumer Services7.0x vs 22.4x
This company
7.0x
Sector median
22.4x

69% below the Consumer Services median.

2.6x58.2x113.8x169.4xJan '19Aug '20Mar '22Oct '23May '25Nov '262.6x58.2x113.8x169.4xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Services is valued

Where does it rank among Consumer Services peers?

Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE57thflat vs a year ago
  • Op. margin44th▲ 20 pts vs a year ago
  • Revenue growth63rd▲ 25 pts vs a year ago
  • EPS growth57th▼ 43 pts vs a year ago
  • Debt/equity ↓72nd▼ 7 pts vs a year ago
  • Cash cycle ↓83rd▲ 8 pts vs a year ago
  • P/E ↓88th▼ 3 pts vs a year ago
  • 12M momentum94th▲ 53 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Services sector page Watch it move against Consumer Services in the Observatory

What is the price implying?

~17%annual earnings growth implied by the price

At a P/E of 22.3x, the price would imply about 16.5%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Services The market-wide Expectations lists

Key figures

Share Priceclose 6 Nov
₹85.21
P/E
7.0x
ROCE
11.0%
Market Cap
₹633 cr
Revenue (TTM)
₹793 cr
P/S
0.8x
P/B
0.4x
ROE
5.7%
Operating Margin
14.0%
Debt / Equity
0.1x
Promoter Holding
74.4%
12M Momentum
28.0%

52-week range

₹55.20₹108.16
57% of the way from its 52-week low to its high

Price risk

1Y volatility
41.3%
Beta vs sector
1-year daily
0.74

Balance sheet & cash

Interest cover
operating profit ÷ interest
15.5x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.92x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 7checks within range3 near a threshold
Other income reliance32%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 31.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate10%Near threshold

Median quarterly effective tax rate over about 2.5 years: 10.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.92xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 0.92x (cash from operations ₹126 cr, net profit ₹137 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+1 daysWithin range

Debtor days are above the median of the previous three fiscal years by 1 days (62 vs 61). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+63 days / 2 yrsNear threshold

Days payable changed by +63 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders fell from 21,982 to 16,498 (-25%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters74.4%74.4%0.0 pts
FIIs0.2%0.1%-0.1 pts
DIIs———
Public and others25.1%25.2%+0.1 pts

Number of shareholders

16,498shareholders-25% since Sep '23
16k18k20k22k Sep '23Mar '24Sep '24Mar '25Mar '26Jun '26
Sep '23: 21,982
Dec '23: 19,504
Mar '24: 19,870
Jun '24: 18,458
Sep '24: 18,998
Dec '24: 18,840
Mar '25: 18,669
Dec '25: 17,885
Mar '26: 17,277
Jun '26: 16,498
16k18k20k22k Sep '23Jun '24Mar '25Jun '26
Sep '23: 21,982
Dec '23: 19,504
Mar '24: 19,870
Jun '24: 18,458
Sep '24: 18,998
Dec '24: 18,840
Mar '25: 18,669
Dec '25: 17,885
Mar '26: 17,277
Jun '26: 16,498

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+3.3%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like HINDUSTAN MEDIA VENTURES LIMIT today on valuation, return on capital, margins, debt, growth, price momentum and size.
  • Over the following 12 months the middle half of them returned −20% to +33% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+7.9%, 80% range −2.5% to +10.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−50%0%+50%+100%
ALPA · Feb 2025: −42.7% vs market
EKC · Dec 2024: −40.4% vs market
KELLTONTEC · May 2025: −36.7% vs market
ANDHRSUGAR · Aug 2022: −28.6% vs market
KCP · Dec 2024: −26.2% vs market
INDIANHUME · Jun 2025: −24.5% vs market
PRAKASH · Apr 2021: −24.0% vs market
SCHAND · Jul 2023: −23.6% vs market
GALLANTT · Sep 2021: −23.1% vs market
NAHARPOLY · Sep 2025: −21.5% vs market
JAGRAN · Jun 2023: −21.3% vs market
ASPINWALL · Jun 2023: −20.7% vs market
MALLCOM · Jun 2025: −20.3% vs market
RUCHIRA · Oct 2025: −20.0% vs market
TNPETRO · Jan 2020: −16.4% vs market
CLSEL · Jul 2025: −15.1% vs market
BALMLAWRIE · Sep 2024: −14.0% vs market
GIPCL · Feb 2020: −13.0% vs market
SUNFLAG · Jun 2023: −9.6% vs market
SARLAPOLY · Jan 2025: −5.5% vs market
TRIGYN · May 2021: −5.3% vs market
PTL · May 2022: −5.2% vs market
INSECTICID · Apr 2025: −4.9% vs market
ORIENTCER · Dec 2020: −1.7% vs market
ADSL · Jul 2022: +2.9% vs market
GHCLTEXTIL · Jun 2025: +3.7% vs market
VASCONEQ · Mar 2021: +3.9% vs market
VETO · Oct 2025: +4.0% vs market
NIITLTD · Jul 2021: +5.0% vs market
MANAKSIA · Apr 2020: +8.8% vs market
PASUPTAC · Jul 2025: +12.8% vs market
DEEPINDS · Jun 2023: +13.8% vs market
RAMCOIND · Jun 2025: +22.4% vs market
FMGOETZE · Mar 2025: +22.9% vs market
BLISSGVS · Oct 2024: +23.8% vs market
JINDRILL · Jun 2023: +26.0% vs market
DTIL · May 2020: +27.3% vs market
TRANSWORLD · Jul 2021: +34.2% vs market
ALBERTDAVD · Aug 2023: +38.6% vs market
ASAHISONG · Jun 2020: +39.1% vs market
SHREEPUSHK · Aug 2025: +39.2% vs market
IMFA · Dec 2023: +45.7% vs market
DBCORP · Jun 2023: +53.2% vs market
PDMJEPAPER · Jun 2020: +58.1% vs market
SCI · Jun 2023: +70.5% vs market
POLYPLEX · Jun 2020: +79.2% vs market
IZMO · Apr 2023: +81.8% vs market
DATAMATICS · Apr 2021: +108.6% vs market
MANALIPETC · Aug 2020: +129.6% vs market
AURIONPRO · Dec 2020: +137.4% vs market
Similar setups +3.3%All companies −4.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
+3.3%
All companies' median
−4.6%
Beat the market
52% vs 45%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MANAKSIA
Non-Energy Minerals
Apr 2020 3x10% −11%−37% +9%
EKC
Producer Manufacturing
Dec 2024 18x12% +46%−19% −40%
NAHARPOLY
Process Industries
Sep 2025 12x6% +16%−24% −22%
PTL
Finance
May 2022 9x14% +49%−21% −5%
INSECTICID
Process Industries
Apr 2025 15x13% +20%−32% −5%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PRAKASH
Non-Energy Minerals
Apr 2021 3x— +150%−8% −24%
JAGRAN
Consumer Services
Jun 2023 9x8% +56%−5% −21%
BALMLAWRIE
Producer Manufacturing
Sep 2024 16x16% +79%−12% −14%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high and size. Closest on: drawdown from 12-month high, P/S and revenue growth. Not used (unavailable for this company): volatility. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to HINDUSTAN MEDIA VENTURES LIMIT. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Process Industries
70%similar
ROCEP/E
Finance
66%similar
market capdebt/equity
Producer Manufacturing
64%similar
operating marginrevenue growth
Process Industries
61%similar
revenuedebt/equity
Producer Manufacturing
60%similar
market cappromoter holding
Consumer Services
62%similar
operating margindebt/equity
Consumer Services
45%similar
P/Epromoter holding
Consumer Services
38%similar
operating marginrevenue growth

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '22

  1. SepResultsYear-on-year EPS growth turned positive.
  2. SepPeer rankSlipped to the 3rd quartile of Consumer Services on operating margin (from the 2nd quartile).
  3. AugPriceVolume reached 17.8x its 50-day median on 2026-08-04; price +9.9% that day.
  4. JunResultsYear-on-year EPS growth turned negative.
  5. JunPeer rankMoved into the 2nd quartile of Consumer Services on operating margin (from the 3rd quartile).
  6. JunPriceVolume reached 14.0x its 50-day median on 2026-06-12; price -0.2% that day.
  7. MarPeer rankMoved into the 3rd quartile of Consumer Services on operating margin (from the bottom quartile).
  8. MarPriceVolume reached 11.6x its 50-day median on 2026-03-09; price -7.7% that day.
Show 22 earlier events
  1. NovPriceVolume reached 155.9x its 50-day median on 2025-11-14; price +4.3% that day.
  2. SepPeer rankSlipped to the bottom quartile of Consumer Services on operating margin (from the 3rd quartile).
  3. AugPriceVolume reached 30.7x its 50-day median on 2025-08-04; price +1.9% that day.
  4. JunResultsYear-on-year EPS growth turned positive.
  5. JunPeer rankMoved into the 2nd quartile of Consumer Services on ROCE (from the bottom quartile).
  6. MayPriceVolume reached 17.1x its 50-day median on 2025-05-19; price +6.5% that day.
  7. FebPriceVolume reached 11.3x its 50-day median on 2025-02-03; price +12.4% that day.
  8. OctPriceVolume reached 7.3x its 50-day median on 2024-10-28; price +3.9% that day.
  9. SepPriceVolume reached 30.2x its 50-day median on 2024-09-26; price +4.8% that day.
  10. JunResultsEPS (TTM) turned positive.
  11. JunValuationP/E crossed above the 90th percentile of its own history to date (72.2x).
  12. MarPriceVolume reached 11.8x its 50-day median on 2024-03-27; price +2.1% that day.
  13. OctPriceVolume reached 17.4x its 50-day median on 2023-10-09; price +8.9% that day.
  14. AugPriceVolume reached 5.4x its 50-day median on 2023-08-17; price +4.9% that day.
  15. JunResultsEPS (TTM) turned negative.
  16. JunPeer rankSlipped to the bottom quartile of Consumer Services on ROCE (from the 3rd quartile).
  17. MayValuationP/E crossed above the 90th percentile of its own history to date (12.1x).
  18. MayPriceVolume reached 22.7x its 50-day median on 2023-05-15; price +13.9% that day.
  19. NovPriceVolume reached 58.2x its 50-day median on 2022-11-10; price +4.2% that day.
  20. SepPriceVolume reached 11.3x its 50-day median on 2022-09-14; price +4.6% that day.
  21. JulPeer rankSlipped to the 3rd quartile of Consumer Services on ROCE (from the 2nd quartile).
  22. JunValuationP/E crossed above the 90th percentile of its own history to date (9.2x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-117.0x₹793 cr5.7%11.0%0.1x
2026-106.0x₹793 cr5.7%11.0%0.1x
2026-096.2x₹793 cr5.6%11.0%0.1x
2026-0813.3x₹761 cr3.0%11.0%0.1x
2026-0714.3x₹761 cr3.0%11.0%0.1x
2026-0613.1x₹761 cr3.0%11.0%0.1x
2026-057.5x₹727 cr4.3%11.0%0.0x
2026-047.3x₹727 cr4.3%11.0%0.0x
2026-036.2x₹727 cr4.3%11.0%0.0x
2026-026.2x₹741 cr5.4%11.0%0.0x
2026-016.3x₹741 cr5.4%11.0%0.0x
2025-126.1x₹741 cr5.4%11.0%0.0x
2025-115.6x₹716 cr5.7%11.0%0.0x
2025-106.6x₹716 cr5.7%11.0%0.0x
2025-097.1x₹716 cr5.7%11.0%0.0x
2025-088.1x₹713 cr5.1%11.0%0.0x
2025-078.4x₹713 cr5.1%11.0%0.0x
2025-068.5x₹713 cr5.1%11.0%0.0x
2025-0515.3x₹719 cr3.0%0.0%0.1x
2025-0414.3x₹719 cr3.0%0.0%0.1x
2025-0314.0x₹719 cr3.0%0.0%0.1x
2025-0225.0x₹705 cr1.7%0.0%0.1x
2025-0124.6x₹705 cr1.7%0.0%0.1x
2024-1227.8x₹705 cr1.7%0.0%0.1x
2024-11159.1x₹698 cr0.3%0.0%0.1x
2024-10161.6x₹698 cr0.3%0.0%0.1x
2024-09169.4x₹698 cr0.3%0.0%0.1x
2024-0870.1x₹705 cr0.7%0.0%0.1x
2024-0778.3x₹705 cr0.7%0.0%0.1x
2024-0672.2x₹705 cr0.7%0.0%0.1x
2024-05—₹713 cr-2.6%-3.0%0.1x
2024-04—₹713 cr-2.6%-3.0%0.1x
2024-03—₹713 cr-2.6%-3.0%0.1x
2024-02—₹713 cr-2.6%-3.0%0.1x
2024-01—₹713 cr-2.6%-3.0%0.1x
2023-12—₹713 cr-2.6%-3.0%0.1x
2023-11—₹713 cr-2.6%-3.0%0.1x
2023-10—₹713 cr-2.6%-3.0%0.1x
2023-09—₹713 cr-2.6%-3.0%0.1x
2023-08—₹713 cr-2.6%-3.0%0.1x
2023-07—₹713 cr-2.6%-3.0%0.1x
2023-06—₹713 cr-2.6%-3.0%0.1x
2023-0512.1x₹669 cr2.6%3.0%0.1x
2023-048.8x₹669 cr2.6%3.0%0.1x
2023-037.6x₹669 cr2.6%3.0%0.1x
2023-029.3x₹669 cr2.6%3.0%0.1x
2023-019.3x₹669 cr2.6%3.0%0.1x
2022-1210.1x₹669 cr2.6%3.0%0.1x
2022-1110.9x₹669 cr2.6%3.0%0.1x
2022-109.7x₹669 cr2.6%3.0%0.1x
2022-0910.2x₹669 cr2.6%3.0%0.1x
2022-0811.0x₹669 cr2.6%3.0%0.1x
2022-079.9x₹669 cr2.6%3.0%0.1x
2022-069.2x₹669 cr2.6%3.0%0.1x
2022-056.1x₹545 cr4.4%6.0%0.1x
2022-047.5x₹545 cr4.4%6.0%0.1x
2022-036.5x₹545 cr4.4%6.0%0.1x
2022-026.9x₹545 cr4.4%6.0%0.1x
2022-018.1x₹545 cr4.4%6.0%0.1x
2021-127.6x₹545 cr4.4%6.0%0.1x
2021-117.2x₹545 cr4.4%6.0%0.1x
2021-108.3x₹545 cr4.4%6.0%0.1x
2021-097.9x₹545 cr4.4%6.0%0.1x
2021-088.1x₹545 cr4.4%6.0%0.1x
2021-079.2x₹545 cr4.4%6.0%0.1x
2021-068.1x₹545 cr4.4%6.0%0.1x
2021-055.5x₹796 cr7.7%11.0%0.1x
2021-043.9x₹796 cr7.7%11.0%0.1x
2021-033.8x₹796 cr7.7%11.0%0.1x
2021-024.1x₹796 cr7.7%11.0%0.1x
2021-013.4x₹796 cr7.7%11.0%0.1x
2020-123.6x₹796 cr7.7%11.0%0.1x
2020-113.6x₹796 cr7.7%11.0%0.1x
2020-103.2x₹796 cr7.7%11.0%0.1x
2020-093.1x₹796 cr7.7%11.0%0.1x
2020-083.3x₹796 cr7.7%11.0%0.1x
2020-072.9x₹796 cr7.7%11.0%0.1x
2020-063.2x₹796 cr7.7%11.0%0.1x
2020-052.7x₹867 cr7.6%8.0%0.1x
2020-043.1x₹867 cr7.6%8.0%0.1x
2020-032.6x₹867 cr7.6%8.0%0.1x
2020-024.2x₹867 cr7.6%8.0%0.1x
2020-015.0x₹867 cr7.6%8.0%0.1x
2019-124.8x₹867 cr7.6%8.0%0.1x
2019-115.1x₹867 cr7.6%8.0%0.1x
2019-105.0x₹867 cr7.6%8.0%0.1x
2019-095.4x₹867 cr7.6%8.0%0.1x
2019-084.9x₹867 cr7.6%8.0%0.1x
2019-075.3x₹867 cr7.6%8.0%0.1x
2019-066.3x₹867 cr7.6%8.0%0.1x
2019-054.5x₹880 cr13.1%19.0%0.1x
2019-044.7x₹880 cr13.1%19.0%0.1x
2019-034.7x₹880 cr13.1%19.0%0.1x
2019-024.2x₹880 cr13.1%19.0%0.1x
2019-014.9x₹880 cr13.1%19.0%0.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback