अApnaFunda

SHEETAL UNIVERSAL LIMITED (SHEETAL)

Consumer Non-Durables · Food: Specialty/Candy · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.55 / 100
Profitability 82Balance sheet 28

Passes these screensQuality CompounderHigh MomentumNear 52-week high

Share price

Closing priceAdjusted for splits and bonus issues.

₹400.9 latest close · +36.9% over the last 90 sessions

₹300₹350₹400Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹300₹350₹400Jul 3Sep 4Nov 9

₹400.9 month-end · +168.7% over 12 months

₹200₹300₹400Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹200₹300₹400Nov '25May '26Nov '26

₹400.9 month-end · +388.3% since Dec '23

₹200₹400Dec '23Jul '24Feb '25Sep '25Apr '26Nov '26 ₹200₹400Dec '23Jun '25Nov '26

52-week range ₹135.00 to ₹401.00 · 1-year volatility 29.4%

Was the rally earned?

+169%share price, 1 yearMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 18.4x to 39.9x); per-share earnings added 36 points.
  • The share count rose 6%.
Net profit growth: +46 pts. Points of the price return explained by net profit growing (or shrinking).+46 ptsNet profit growthP/E change: +132 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+132 ptsP/E changeShare count change: −9 pts. Points of the price return explained by the share count changing. More shares count against the price.−9 ptsShare count changeShare price: +169%+169%Share priceNet profit growth: +46 pts. Points of the price return explained by net profit growing (or shrinking).+46ProfitP/E change: +132 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+132P/EShare count change: −9 pts. Points of the price return explained by the share count changing. More shares count against the price.−9SharesShare price: +169%+169%Share price
Net profit growth+46 ptsNet profit rose about 31%, which lifts the price.
P/E change+132 ptsThe P/E rose from 18.4x to 39.9x, which lifts the price.
Share count change-9 ptsShare count rose 6%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BRITANNIA INDUSTRIES

How rough has the ride been?

Maximum drawdown-35.6%recovered 2025-03
1-year volatility29.4%annualised

Drawdown from peak

0%−10%−20%−30%20252026−34.2% 0%−10%−20%−30%20252026−34.2%
Largest drawdowns

-35.6% (2023-12 peak to 2024-08 low, recovered 2025-03)

-15.2% (2025-06 peak to 2025-06 low, recovered 2025-09)

Is it expensive against its own past and its peers?

39.9xP/E todayNear its historic high
Against its own history86th percentile
CheapestMedian 30.9xDearest

Usual range 17.6x to 42.1x since 2023-12.

Against Consumer Non-Durables39.9x vs 26.8x
This company
39.9x
Sector median
26.8x

49% above the Consumer Non-Durables median.

14.9x32.4x49.8x67.3xDec '23Jul '24Feb '25Sep '25Apr '26Nov '2614.9x32.4x49.8x67.3xDec '23Dec '24Dec '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Non-Durables is valued

Where does it rank among Consumer Non-Durables peers?

Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE82ndflat vs a year ago
  • Revenue growth96th▲ 92 pts vs a year ago
  • EPS growth66th▼ 31 pts vs a year ago
  • Debt/equity ↓23rd▼ 10 pts vs a year ago
  • Cash cycle ↓48thflat vs a year ago
  • P/E ↓36th▼ 47 pts vs a year ago
  • 12M momentum98thflat vs a year ago

Rank history

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory

What is the price implying?

~35%annual earnings growth implied by the price

At a P/E of 95.7x, the price would imply about 34.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Non-Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹400.90
P/E
39.9x
ROCE
23.0%
Market Cap
₹470 cr
Revenue (TTM)
₹174 cr
P/S
2.7x
P/B
8.7x
ROE
21.8%
Debt / Equity
0.7x
Promoter Holding
66.8%
12M Momentum
168.7%

52-week range

₹135.00₹401.00
100% of the way from its 52-week low to its high

Price risk

1Y volatility
29.4%
Beta vs sector
1-year daily
0.11

Balance sheet & cash

Interest cover
operating profit ÷ interest
6.3x
Cash from profit, 3Y
operating cash flow ÷ net profit
-1.35x
low
Share count, 1Y
unchanged

Are profits backed by cash?

2 of 6checks within range2 beyond a threshold
Other income reliance13%Within range

Other income as a share of pre-tax profit (trailing twelve months): 13.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion-1.35xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -1.35x (cash from operations ₹-31 cr, net profit ₹23 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+20 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 20 days (88 vs 69). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+62 days / 2 yrsNear threshold

Days payable changed by +62 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

What happened next to similar setups

+2.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SHEETAL UNIVERSAL LIMITED today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −31% to +36% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+7.4%, 80% range −12.7% to +15.3%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
RAJMET · Jul 2022: −74.4% vs market
PRAMARA · Oct 2025: −73.8% vs market
PIGL · Dec 2024: −64.1% vs market
DJML · Nov 2024: −55.4% vs market
TIRUPATIFL · Nov 2022: −49.1% vs market
DECCANCE · Sep 2025: −49.1% vs market
ATALREAL · Sep 2025: −44.4% vs market
PITTIENG · Nov 2024: −42.5% vs market
AARON · Jul 2025: −42.5% vs market
CROWN · Jun 2024: −41.9% vs market
SOUTHWEST · Jan 2022: −34.1% vs market
PUNJABCHEM · Aug 2021: −33.7% vs market
UNIVASTU · Dec 2024: −31.5% vs market
JAIPURKURT · Aug 2021: −27.7% vs market
JASH · Nov 2024: −25.2% vs market
SUMIT · Aug 2024: −24.6% vs market
VISHNU · Aug 2022: −24.0% vs market
HINDWAREAP · Oct 2021: −21.6% vs market
IRIS · Oct 2024: −19.2% vs market
KDDL · Oct 2023: −17.7% vs market
SUDARSCHEM · Feb 2020: −16.6% vs market
BIGBLOC · Nov 2022: −16.0% vs market
BRIGADE · Feb 2020: −8.0% vs market
GREENPANEL · Oct 2021: −7.0% vs market
BHARATRAS · Feb 2020: +1.6% vs market
BECTORFOOD · Jul 2023: +3.5% vs market
AGIIL · Sep 2025: +4.5% vs market
AMBER · Aug 2020: +4.9% vs market
LUMAXIND · Sep 2025: +9.6% vs market
MOLDTKPAC · Dec 2021: +12.8% vs market
THOMASCOTT · Feb 2024: +13.4% vs market
CANTABIL · Oct 2020: +14.2% vs market
VADILALIND · Jun 2022: +16.3% vs market
NEOGEN · May 2020: +17.1% vs market
VENUSPIPES · Jun 2023: +22.1% vs market
LUMAXTECH · Jun 2025: +30.1% vs market
COMSYN · Oct 2025: +35.8% vs market
RAMASTEEL · Aug 2022: +36.0% vs market
AARTIDRUGS · Jun 2020: +36.3% vs market
PARIN · Aug 2025: +42.0% vs market
INFOBEAN · Sep 2020: +42.2% vs market
THEJO · Sep 2020: +53.0% vs market
KRISHANA · Jul 2025: +55.4% vs market
IRISDOREME · May 2022: +55.6% vs market
CHOICEIN · Oct 2024: +56.8% vs market
MBAPL · Jul 2025: +70.5% vs market
APLAPOLLO · Feb 2020: +102.7% vs market
DEEPAKNTR · Jan 2020: +112.7% vs market
LAURUSLABS · Jul 2020: +119.4% vs market
ALKYLAMINE · Jan 2020: +206.0% vs market
Similar setups +2.6%All companies −4.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
+2.6%
All companies' median
−4.8%
Beat the market
52% vs 45%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
KRISHANA
Process Industries
Jul 2025 40x22% +98%0% +55%
VENUSPIPES
Non-Energy Minerals
Jun 2023 53x23% +242%0% +22%
AARTIDRUGS
Health Technology
Jun 2020 21x21% +140%−1% +36%
THEJO
Distribution Services
Sep 2020 18x33% +169%0% +53%
UNIVASTU
Industrial Services
Dec 2024 34x24% +178%0% −32%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
THOMASCOTT
Consumer Non-Durables
Feb 2024 74x28% +636%0% +13%
RAJMET
Non-Energy Minerals
Jul 2022 86x25% +292%0% −74%
CROWN
Industrial Services
Jun 2024 60x18% +606%0% −42%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/E, interest cover and P/S. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SHEETAL UNIVERSAL LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

10 events since Jun '24

  1. JunResultsRevenue (TTM) reached a new high of ₹174 cr.
  2. JunPeer rankSlipped to the 2nd quartile of Consumer Non-Durables on EPS growth (from the top quartile).
  3. JunResultsYear-on-year EPS growth turned positive.
  4. JunPeer rankMoved into the top quartile of Consumer Non-Durables on ROCE (from the 3rd quartile).
  5. MarPriceRegained the 2023-12 peak, 7 months after the low.
  6. DecDebtDebt / equity halved over 12 months to 0.44x.
  7. DecSharesShare count is up 175.0% over 12 months.
  8. AugPriceFell 36% from the Dec 2023 peak to the Aug 2024 low.
Show 2 earlier events
  1. JunPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on ROCE (from the 2nd quartile).
  2. JunDebtDebt / equity fell below 1.0x (0.44x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history36 months · 2023-12 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1139.9x₹174 cr21.8%23.0%0.7x
2026-1038.8x₹174 cr22.2%23.0%0.7x
2026-0935.5x₹174 cr22.2%23.0%0.7x
2026-0833.3x₹174 cr22.2%23.0%0.7x
2026-0729.3x₹174 cr22.2%23.0%0.7x
2026-0629.6x₹174 cr22.2%23.0%0.7x
2026-0536.5x₹106 cr20.9%25.0%0.5x
2026-0431.3x₹106 cr20.9%25.0%0.5x
2026-0327.4x₹106 cr20.9%25.0%0.5x
2026-0229.8x₹106 cr20.9%25.0%0.5x
2026-0125.5x₹106 cr20.9%25.0%0.5x
2025-1220.3x₹106 cr20.9%25.0%0.5x
2025-1118.4x₹106 cr20.9%25.0%0.5x
2025-1017.6x₹106 cr20.9%25.0%0.5x
2025-0917.5x₹106 cr20.9%25.0%0.5x
2025-0815.7x₹106 cr20.9%25.0%0.5x
2025-0715.9x₹106 cr20.9%25.0%0.5x
2025-0614.9x₹106 cr20.9%25.0%0.5x
2025-0567.3x₹132 cr6.3%13.0%0.4x
2025-0459.3x₹132 cr6.3%13.0%0.4x
2025-0347.3x₹132 cr6.3%13.0%0.4x
2025-0241.6x₹132 cr6.3%13.0%0.4x
2025-0142.6x₹132 cr6.3%13.0%0.4x
2024-1239.7x₹132 cr6.3%13.0%0.4x
2024-1133.3x₹132 cr6.3%13.0%0.4x
2024-1033.8x₹132 cr6.3%13.0%0.4x
2024-0936.6x₹132 cr6.3%13.0%0.4x
2024-0838.4x₹132 cr6.3%13.0%0.4x
2024-0732.1x₹132 cr6.3%13.0%0.4x
2024-0631.8x₹132 cr6.3%13.0%0.4x
2024-0523.3x₹129 cr16.4%22.0%2.0x
2024-0423.8x₹129 cr16.4%22.0%2.0x
2024-0322.7x₹129 cr16.4%22.0%2.0x
2024-0226.4x₹129 cr16.4%22.0%2.0x
2024-0128.9x₹129 cr16.4%22.0%2.0x
2023-1230.5x₹129 cr16.4%22.0%2.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback