अApnaFunda

UNIVASTU INDIA LIMITED (UNIVASTU)

Industrial Services · Engineering & Construction · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.73 / 100
Profitability 69Growth 88Balance sheet 62
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.67 / 100
Price 85Earnings 60FII/DII 55

Passes these screensQuality CompounderHigh MomentumDebt-light & profitableConsistent compounders

Share price

Closing priceAdjusted for splits and bonus issues.

₹148.62 latest close · +68.1% over the last 90 sessions

₹100₹150Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹100₹150Jul 3Sep 4Nov 9

₹148.62 month-end · +116.4% over 12 months

₹100₹150Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹100₹150Nov '25May '26Nov '26

₹148.62 month-end · +328.7% over 3 years

₹50₹100₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹50₹100₹150Nov '23May '25Nov '26

₹148.62 month-end · +1000.9% since Mar '19

₹0₹50₹100₹150Mar '19Sep '20Apr '22Oct '23May '25Nov '26 ₹0₹50₹100₹150Mar '19Jan '23Nov '26

52-week range ₹56.02 to ₹178.98 · 1-year volatility 45.3%

Was the rally earned?

+116%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 142 points, but investors now pay less per rupee of profit (P/E 20.9x to 17.6x), which took 26 points back.
  • The share count fell 30%.
Net profit growth: +88 pts. Points of the price return explained by net profit growing (or shrinking).+88 ptsNet profit growthP/E change: −26 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−26 ptsP/E changeShare count change: +55 pts. Points of the price return explained by the share count changing. More shares count against the price.+55 ptsShare count changeShare price: +116%+116%Share priceNet profit growth: +88 pts. Points of the price return explained by net profit growing (or shrinking).+88ProfitP/E change: −26 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−26P/EShare count change: +55 pts. Points of the price return explained by the share count changing. More shares count against the price.+55SharesShare price: +116%+116%Share price
Net profit growth+88 ptsNet profit rose about 79%, which lifts the price.
P/E change-26 ptsThe P/E fell from 20.9x to 17.6x, which lowers the price.
Share count change+55 ptsShare count fell 30%, which lifts the price.
+329%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 332 points, but investors now pay less per rupee of profit (P/E 17.9x to 17.6x), which took 3 points back.
  • The share count barely moved.
Net profit growth: +332 pts. Points of the price return explained by net profit growing (or shrinking).+332 ptsNet profit growthP/E change: −3 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−3 ptsP/E changeShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1 ptsShare count changeShare price: +329%+329%Share priceNet profit growth: +332 pts. Points of the price return explained by net profit growing (or shrinking).+332ProfitP/E change: −3 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−3P/EShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1SharesShare price: +329%+329%Share price
Net profit growth+332 ptsNet profit rose about 334%, which lifts the price.
P/E change-3 ptsThe P/E fell from 17.9x to 17.6x, which lowers the price.
Share count change+1 ptsShare count was little changed. More shares would count against the price.
+595%share price, 5 yearsEarnings and multiple

Both mattered.

  • Per-share earnings added 338 points and the multiple added 258 points (P/E 7.6x to 17.6x).
  • The share count barely moved.
Net profit growth: +341 pts. Points of the price return explained by net profit growing (or shrinking).+341 ptsNet profit growthP/E change: +258 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+258 ptsP/E changeShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3 ptsShare count changeShare price: +595%+595%Share priceNet profit growth: +341 pts. Points of the price return explained by net profit growing (or shrinking).+341ProfitP/E change: +258 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+258P/EShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3SharesShare price: +595%+595%Share price
Net profit growth+341 ptsNet profit rose about 204%, which lifts the price.
P/E change+258 ptsThe P/E rose from 7.6x to 17.6x, which lifts the price.
Share count change-3 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with LARSEN AND TOUBRO

How rough has the ride been?

Maximum drawdown-45.8%recovered 2026-07
1-year volatility45.3%annualised
Beta vs sector index0.403-year daily, correlation 0.19
Volume spikes0last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%2020202120222023202420252026−45.8% 0%−20%−40%2020202220242026−45.8%
Largest drawdowns

-45.8% (2025-01 peak to 2026-03 low, recovered 2026-07)

-44.4% (2020-01 peak to 2020-06 low, recovered 2021-06)

-40.6% (2022-02 peak to 2022-07 low, recovered 2022-12)

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

17.6xP/E todayWithin its usual range
Against its own history58th percentile
CheapestMedian 16.0xDearest

Usual range 8.0x to 28.5x since 2019-03.

Against Industrial Services17.6x vs 14.0x
This company
17.6x
Sector median
14.0x

25% above the Industrial Services median.

5.3x15.9x26.5x37.1xMar '19Oct '20May '22Dec '23Jul '25Nov '265.3x15.9x26.5x37.1xMar '19Oct '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Industrial Services is valued

Where does it rank among Industrial Services peers?

Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE86th▲ 7 pts vs a year ago
  • Op. margin53rd▼ 20 pts vs a year ago
  • Revenue growth95th▲ 30 pts vs a year ago
  • EPS growth96th▲ 18 pts vs a year ago
  • Debt/equity ↓56th▲ 7 pts vs a year ago
  • Cash cycle ↓97thflat vs a year ago
  • P/E ↓37th▼ 3 pts vs a year ago
  • 12M momentum99th▲ 42 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Industrial Services sector page Watch it move against Industrial Services in the Observatory

What is the price implying?

~24%annual earnings growth implied by the price

At a P/E of 42.6x, the price would imply about 24.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Industrial Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹148.62
P/E
17.6x
ROCE
30.0%
Market Cap
₹535 cr
Revenue (TTM)
₹317 cr
P/S
1.7x
P/B
5.2x
ROE
29.5%
Operating Margin
14.0%
Debt / Equity
0.3x
Promoter Holding
67.5%
12M Momentum
116.4%

52-week range

₹56.02₹178.98
75% of the way from its 52-week low to its high

Price risk

1Y volatility
45.3%
Beta vs sector
1-year daily
0.65

Balance sheet & cash

Interest cover
operating profit ÷ interest
11.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.33x
low
Share count, 1Y
+200.0%

Are profits backed by cash?

4 of 7checks within range2 beyond a threshold
Other income reliance2%Within range

Other income as a share of pre-tax profit (trailing twelve months): 2.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate29%Within range

Median quarterly effective tax rate over about 2.5 years: 28.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.33xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.33x (cash from operations ₹17 cr, net profit ₹52 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+82 daysBeyond threshold

Debtor days are above the median of the previous three fiscal years by 82 days (121 vs 39). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress15% of fixed assetsWithin range

Capital work-in-progress is 15% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+467 days / 2 yrsNear threshold

Days payable changed by +467 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 5.4 pts.
  • The number of shareholders rose from 5,413 to 8,613 (+59%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters72.9%67.5%-5.4 pts
FIIs0.0%0.0%0.0 pts
DIIs0.0%0.0%0.0 pts
Public and others27.1%32.5%+5.4 pts

Number of shareholders

8,613shareholders+59% since Dec '23
4k5k7k9k Dec '23Mar '24Dec '24Mar '25Jun '25Jun '26
Dec '23: 5,413
Mar '24: 3,824
Dec '24: 4,897
Mar '25: 4,766
Jun '25: 5,976
Jun '26: 8,613
4k5k7k9k Dec '23Dec '24Jun '25Jun '26
Dec '23: 5,413
Mar '24: 3,824
Dec '24: 4,897
Mar '25: 4,766
Jun '25: 5,976
Jun '26: 8,613

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−10.6%typical 12-month return vs the marketBelow the base rate
  • We found 50 past situations where a non-financial company looked like UNIVASTU INDIA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −31% to +42% vs the market, against −4% for all non-financial companies in the same months.
  • The analogs' median sat below that base rate (gap −6.4%, 80% range −16.4% to −1.2%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SEMAC · Oct 2023: −86.7% vs market
GSMFOILS · Oct 2025: −71.1% vs market
SLONE · Oct 2025: −61.4% vs market
SJLOGISTIC · Mar 2025: −54.9% vs market
VDEAL · Sep 2025: −44.7% vs market
BIRLANU · Aug 2021: −39.2% vs market
GEEKAYWIRE · Apr 2024: −35.8% vs market
SHAKTIPUMP · Aug 2021: −35.3% vs market
TIRUPATIFL · Jun 2022: −35.0% vs market
THOMASCOTT · Dec 2024: −34.1% vs market
DALMIASUG · Jun 2021: −33.8% vs market
REFEX · Jul 2025: −33.6% vs market
HGINFRA · Jan 2020: −31.8% vs market
MANINFRA · Mar 2024: −29.8% vs market
CGRAPHICS · Oct 2025: −28.4% vs market
ALPEXSOLAR · Sep 2025: −27.2% vs market
RUPA · Jun 2021: −26.7% vs market
TEMBO · Jan 2025: −25.1% vs market
ASALCBR · Jun 2025: −23.3% vs market
ICIL · Jun 2021: −23.0% vs market
KOPRAN · Jul 2021: −21.9% vs market
VINSYS · Feb 2025: −18.6% vs market
SRHHYPOLTD · Nov 2020: −15.6% vs market
SEAMECLTD · Jan 2020: −14.5% vs market
SIYSIL · Jun 2022: −11.8% vs market
SRM · Aug 2025: −9.3% vs market
GPTINFRA · Jun 2024: −7.5% vs market
MASTEK · Jun 2021: −5.4% vs market
THEMISMED · May 2023: −4.2% vs market
RADHIKAJWE · Aug 2024: −2.7% vs market
TAJGVK · Jun 2023: −1.9% vs market
PPL · Mar 2021: −1.7% vs market
STEELCAS · Jan 2023: +7.2% vs market
PANAMAPET · Aug 2021: +13.1% vs market
JTLIND · Dec 2022: +21.0% vs market
DPWIRES · May 2022: +22.1% vs market
SHAREINDIA · Nov 2021: +40.9% vs market
JASH · Apr 2021: +42.0% vs market
GTPL · Oct 2020: +43.0% vs market
ICEMAKE · Jun 2023: +50.0% vs market
THEJO · Nov 2020: +69.8% vs market
GRAVITA · Jun 2022: +74.4% vs market
NDRAUTO · Aug 2023: +90.2% vs market
INFOBEAN · Aug 2020: +95.7% vs market
BUTTERFLY · Aug 2021: +95.8% vs market
KRISHANA · Sep 2025: +107.6% vs market
BETA · Aug 2021: +115.2% vs market
GLOBUSSPR · Oct 2020: +171.0% vs market
UNIHEALTH · Jul 2025: +313.9% vs market
MBAPL · Sep 2021: +354.8% vs market
Similar setups −10.6%All companies −4.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
−10.6%
All companies' median
−4.2%
Beat the market
36% vs 45%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
KOPRAN
Health Technology
Jul 2021 17x30% +400%−4% −22%
SRM
Industrial Services
Aug 2025 19x33% +77%−9% −9%
SJLOGISTIC
Transportation
Mar 2025 34x31% +88%−26% −55%
BETA
Health Technology
Aug 2021 29x22% +315%−12% +115%
THEJO
Distribution Services
Nov 2020 17x33% +141%−16% +70%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GSMFOILS
Process Industries
Oct 2025 26x46% +175%−12% −71%
INFOBEAN
Technology Services
Aug 2020 14x18% +102%−15% +96%
SHAKTIPUMP
Producer Manufacturing
Aug 2021 18x29% +280%−18% −35%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/E, drawdown from 12-month high and interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to UNIVASTU INDIA LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Consumer Services
70%similar
P/Edebt/equity
SCODA TUBESSCODATUBES
Non-Energy Minerals
66%similar
P/Epromoter holding
OSEL DEVICESOSELDEVICE
Electronic Technology
65%similar
revenuemarket cap
Energy Minerals
63%similar
market capEPS growth
Retail Trade
61%similar
ROCEmarket cap
Industrial Services
69%similar
volatilityROCE
Industrial Services
62%similar
revenue growthEPS growth
Industrial Services
60%similar
volatilityoperating margin

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Aug '23

  1. SepPriceFell 28% from the Aug 2026 peak to the Sep 2026 low.
  2. SepSharesShare count is up 200.0% over 12 months.
  3. JulPriceRegained the 2025-01 peak, 4 months after the low.
  4. JunPriceVolume reached 26.6x its 50-day median on 2026-06-16; price +9.1% that day.
  5. MarPriceFell 46% from the Jan 2025 peak to the Mar 2026 low.
  6. MarPeer rankMoved into the top quartile of Industrial Services on EPS growth (from the 2nd quartile).
  7. FebPriceVolume reached 29.5x its 50-day median on 2026-02-25; price +5.6% that day.
  8. DecPeer rankSlipped to the 2nd quartile of Industrial Services on EPS growth (from the top quartile).
Show 22 earlier events
  1. OctPriceVolume reached 23.4x its 50-day median on 2025-10-13; price +0.5% that day.
  2. SepPromoterPromoter holding fell 3.7 pts to 67.5%.
  3. SepPeer rankMoved into the top quartile of Industrial Services on EPS growth (from the 2nd quartile).
  4. JulPriceVolume reached 42.1x its 50-day median on 2025-07-11; price +8.5% that day.
  5. JunPeer rankMoved into the top quartile of Industrial Services on ROCE (from the 2nd quartile).
  6. JunSharesShare count is up 9.1% over 12 months.
  7. JunPriceVolume reached 21.6x its 50-day median on 2025-06-06; price +13.2% that day.
  8. JanPriceVolume reached 22.5x its 50-day median on 2025-01-13; price +9.8% that day.
  9. DecPeer rankMoved into the 2nd quartile of Industrial Services on EPS growth (from the 3rd quartile).
  10. DecPriceVolume reached 17.7x its 50-day median on 2024-12-31; price +9.8% that day.
  11. SepPeer rankSlipped to the 2nd quartile of Industrial Services on operating margin (from the top quartile).
  12. AugPeer rankSlipped to the 2nd quartile of Industrial Services on ROCE (from the top quartile).
  13. AugPriceVolume reached 153.6x its 50-day median on 2024-08-19; price -0.1% that day.
  14. JunResultsRevenue (TTM) reached a new high of ₹121 cr.
  15. JunPeer rankMoved into the top quartile of Industrial Services on ROCE (from the 2nd quartile).
  16. MayPriceVolume reached 7.6x its 50-day median on 2024-05-03; price +9.5% that day.
  17. FebPriceVolume reached 12.6x its 50-day median on 2024-02-09; price +5.0% that day.
  18. OctPriceRegained the 2022-12 peak, 7 months after the low.
  19. OctValuationP/E crossed above the 90th percentile of its own history to date (21.1x).
  20. OctPriceVolume reached 61.1x its 50-day median on 2023-10-05; price +15.6% that day.
  21. SepPeer rankSlipped to the 2nd quartile of Industrial Services on ROCE (from the top quartile).
  22. AugPeer rankMoved into the 2nd quartile of Industrial Services on EPS growth (from the bottom quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history93 months · 2019-03 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1117.6x₹317 cr29.5%30.0%0.3x
2026-1015.3x₹317 cr29.5%30.0%0.3x
2026-0915.8x₹317 cr30.1%30.0%0.3x
2026-0824.6x₹242 cr24.3%30.0%0.3x
2026-0721.4x₹242 cr24.3%30.0%0.3x
2026-0614.4x₹242 cr24.3%30.0%0.3x
2026-0517.8x₹173 cr23.8%27.0%0.4x
2026-0416.0x₹173 cr23.8%27.0%0.4x
2026-0313.8x₹173 cr23.8%27.0%0.4x
2026-0218.2x₹159 cr22.5%27.0%0.4x
2026-0116.5x₹159 cr22.5%27.0%0.4x
2025-1218.8x₹159 cr22.5%27.0%0.4x
2025-1120.9x₹153 cr21.3%27.0%0.4x
2025-1021.6x₹153 cr21.3%27.0%0.4x
2025-0923.4x₹153 cr21.3%27.0%0.4x
2025-0827.8x₹152 cr18.8%27.0%0.4x
2025-0728.3x₹152 cr18.8%27.0%0.4x
2025-0627.0x₹152 cr18.8%27.0%0.4x
2025-0522.9x₹151 cr30.8%24.0%0.7x
2025-0426.2x₹151 cr30.8%24.0%0.7x
2025-0321.7x₹151 cr30.8%24.0%0.7x
2025-0228.5x₹139 cr25.0%24.0%0.7x
2025-0131.4x₹139 cr25.0%24.0%0.7x
2024-1233.7x₹139 cr25.0%24.0%0.7x
2024-1137.1x₹122 cr21.2%24.0%0.7x
2024-1032.7x₹122 cr21.2%24.0%0.7x
2024-0931.3x₹122 cr21.2%24.0%0.7x
2024-0829.7x₹121 cr19.2%24.0%0.7x
2024-0728.2x₹121 cr19.2%24.0%0.7x
2024-0630.2x₹121 cr19.2%24.0%0.7x
2024-0534.7x₹87 cr15.6%19.0%0.7x
2024-0431.9x₹87 cr15.6%19.0%0.7x
2024-0323.9x₹87 cr15.6%19.0%0.7x
2024-0224.4x₹87 cr15.6%19.0%0.7x
2024-0120.7x₹87 cr15.6%19.0%0.7x
2023-1217.7x₹87 cr15.6%19.0%0.7x
2023-1117.9x₹87 cr15.6%19.0%0.7x
2023-1021.1x₹87 cr15.6%19.0%0.7x
2023-0916.4x₹87 cr15.6%19.0%0.7x
2023-0816.0x₹87 cr15.6%19.0%0.7x
2023-0717.5x₹87 cr15.6%19.0%0.7x
2023-0618.0x₹87 cr15.6%19.0%0.7x
2023-0520.1x₹59 cr13.2%17.0%1.0x
2023-0419.6x₹59 cr13.2%17.0%1.0x
2023-0318.6x₹59 cr13.2%17.0%1.0x
2023-0219.2x₹59 cr13.2%17.0%1.0x
2023-0119.7x₹59 cr13.2%17.0%1.0x
2022-1220.5x₹59 cr13.2%17.0%1.0x
2022-1117.1x₹59 cr13.2%17.0%1.0x
2022-1014.4x₹59 cr13.2%17.0%1.0x
2022-0916.1x₹59 cr13.2%17.0%1.0x
2022-0817.7x₹59 cr13.2%17.0%1.0x
2022-0714.4x₹59 cr13.2%17.0%1.0x
2022-0614.2x₹59 cr13.2%17.0%1.0x
2022-058.9x₹51 cr30.3%30.0%1.2x
2022-0410.0x₹51 cr30.3%30.0%1.2x
2022-0310.1x₹51 cr30.3%30.0%1.2x
2022-0210.6x₹51 cr30.3%30.0%1.2x
2022-019.2x₹51 cr30.3%30.0%1.2x
2021-127.5x₹51 cr30.3%30.0%1.2x
2021-117.6x₹51 cr30.3%30.0%1.2x
2021-107.6x₹51 cr30.3%30.0%1.2x
2021-095.3x₹51 cr30.3%30.0%1.2x
2021-085.8x₹51 cr30.3%30.0%1.2x
2021-075.5x₹51 cr30.3%30.0%1.2x
2021-065.5x₹51 cr30.3%30.0%1.2x
2021-0510.2x₹111 cr6.1%20.0%1.4x
2021-0410.9x₹111 cr6.1%20.0%1.4x
2021-0310.0x₹111 cr6.1%20.0%1.4x
2021-028.0x₹111 cr6.1%20.0%1.4x
2021-018.5x₹111 cr6.1%20.0%1.4x
2020-128.7x₹111 cr6.1%20.0%1.4x
2020-118.4x₹111 cr6.1%20.0%1.4x
2020-108.1x₹111 cr6.1%20.0%1.4x
2020-098.3x₹111 cr6.1%20.0%1.4x
2020-087.7x₹111 cr6.1%20.0%1.4x
2020-078.4x₹111 cr6.1%20.0%1.4x
2020-068.4x₹111 cr6.1%20.0%1.4x
2020-057.3x₹101 cr25.0%28.0%1.4x
2020-048.6x₹101 cr25.0%28.0%1.4x
2020-039.1x₹101 cr25.0%28.0%1.4x
2020-029.8x₹101 cr25.0%28.0%1.4x
2020-0111.0x₹101 cr25.0%28.0%1.4x
2019-1211.3x₹101 cr25.0%28.0%1.4x
2019-1110.5x₹101 cr25.0%28.0%1.4x
2019-1010.3x₹101 cr25.0%28.0%1.4x
2019-0910.1x₹101 cr25.0%28.0%1.4x
2019-089.8x₹101 cr25.0%28.0%1.4x
2019-079.1x₹101 cr25.0%28.0%1.4x
2019-069.9x₹101 cr25.0%28.0%1.4x
2019-0513.3x₹82 cr3.9%29.0%1.0x
2019-0413.3x₹82 cr3.9%29.0%1.0x
2019-0313.8x₹82 cr3.9%29.0%1.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback