अApnaFunda

SILGO RETAIL LIMITED (SILGO)

Consumer Durables · Other Consumer Specialties · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.71 / 100
Profitability 59Balance sheet 83

Share price

Closing priceAdjusted for splits and bonus issues.

₹71.63 latest close · −5.9% over the last 90 sessions

₹70₹73₹75Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹70₹73₹75Jul 3Sep 4Nov 9

₹71.63 month-end · +18.1% over 12 months

₹60₹70₹80Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹60₹70₹80Nov '25May '26Nov '26

₹71.63 month-end · +44.4% since Jun '25

₹50₹60₹70₹80Jun '25Sep '25Jan '26Apr '26Aug '26Nov '26 ₹50₹60₹70₹80Jun '25Mar '26Nov '26

52-week range ₹57.36 to ₹86.20 · 1-year volatility 33.3%

Was the rally earned?

+18%share price, 1 yearEarnings-driven

Mostly yes.

  • Per-share earnings added 13 points to the rise, while the multiple moved less (P/E 32.4x to 34.1x).
  • The share count rose 53%.
Net profit growth: +59 pts. Points of the price return explained by net profit growing (or shrinking).+59 ptsNet profit growthP/E change: +5 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+5 ptsP/E changeShare count change: −46 pts. Points of the price return explained by the share count changing. More shares count against the price.−46 ptsShare count changeShare price: +18%+18%Share priceNet profit growth: +59 pts. Points of the price return explained by net profit growing (or shrinking).+59ProfitP/E change: +5 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+5P/EShare count change: −46 pts. Points of the price return explained by the share count changing. More shares count against the price.−46SharesShare price: +18%+18%Share price
Net profit growth+59 ptsNet profit rose about 72%, which lifts the price.
P/E change+5 ptsThe P/E rose from 32.4x to 34.1x, which lifts the price.
Share count change-46 ptsShare count rose 53%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with TITAN COMPANY

How rough has the ride been?

Maximum drawdown-75.9%recovered 2025-05
1-year volatility33.3%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−75.6% 0%−25%−50%−75%2020202220242026−75.6%
Largest drawdowns

-75.9% (2021-03 peak to 2023-03 low, recovered 2025-05)

-18.2% (2026-05 peak to 2026-09 low, not yet recovered)

-17.7% (2025-08 peak to 2025-09 low, recovered 2025-12)

Where does it rank among Consumer Durables peers?

Each cell is the company's percentile rank among its Consumer Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE22nd
  • Op. margin96th
  • Revenue growth30th
  • EPS growth44th
  • Debt/equity ↓66th▼ 33 pts vs a year ago
  • Cash cycle ↓1st▼ 4 pts vs a year ago
  • P/E ↓35th▼ 22 pts vs a year ago
  • 12M momentum78th▼ 16 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Durables sector page Watch it move against Consumer Durables in the Observatory

What is the price implying?

~22%annual earnings growth implied by the price

At a P/E of 34.1x, the price would imply about 21.6%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹71.63
P/E
34.1x
ROCE
8.1%
Market Cap
₹228 cr
Revenue (TTM)
₹48 cr
P/S
4.7x
P/B
1.7x
ROE
4.9%
Operating Margin
32.4%
Debt / Equity
0.1x
Promoter Holding
40.5%
12M Momentum
18.1%

52-week range

₹57.36₹86.20
49% of the way from its 52-week low to its high

Price risk

1Y volatility
33.3%
Beta vs sector
1-year daily
0.34

Balance sheet & cash

Interest cover
operating profit ÷ interest
6.0x
Share count, 1Y
+53.0%

Are profits backed by cash?

2 of 2checks within rangeAll clear
Other income reliance1%Within range

Other income as a share of pre-tax profit (trailing twelve months): 0.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate28%Within range

Median quarterly effective tax rate over about 2.5 years: 28.1%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow—Not enough data

Not enough reported data to compute this.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress—Not enough data

Not enough reported data to compute this.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 12.7 pts.
  • The number of shareholders rose from 6,817 to 7,647 (+12%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters53.2%40.5%-12.7 pts
FIIs0.0%0.5%+0.5 pts
DIIs———
Public and others46.8%59.0%+12.2 pts

Number of shareholders

7,647shareholders+12% since Sep '23
7k8k9k10k Sep '23Sep '24Sep '25Mar '26Jun '26
Sep '23: 6,817
Mar '24: 8,041
Sep '24: 10,008
Jun '25: 8,929
Sep '25: 8,742
Dec '25: 8,354
Mar '26: 8,157
Jun '26: 7,647
7k8k9k10k Sep '23Jun '25Mar '26Jun '26
Sep '23: 6,817
Mar '24: 8,041
Sep '24: 10,008
Jun '25: 8,929
Sep '25: 8,742
Dec '25: 8,354
Mar '26: 8,157
Jun '26: 7,647

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−0.9%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SILGO RETAIL LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −23% to +22% vs the market, against −1% for all non-financial companies in the same months.
  • The gap against the base rate (+0.3%, 80% range −11.6% to +8.0%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
KRSNAA · Jul 2025: −41.9% vs market
THEINVEST · Nov 2024: −41.9% vs market
RHL · Jul 2025: −41.8% vs market
EXXARO · Feb 2023: −37.1% vs market
SOUTHWEST · Aug 2022: −35.9% vs market
GOCLCORP · Feb 2020: −35.4% vs market
RAJTV · Apr 2020: −34.7% vs market
DOLLAR · May 2024: −33.9% vs market
GANESHBE · Apr 2023: −31.5% vs market
PARKHOTELS · Aug 2025: −30.9% vs market
REPL · Nov 2023: −29.4% vs market
PPAP · Aug 2020: −27.7% vs market
DICIND · May 2020: −23.5% vs market
ORIENTCER · Oct 2023: −22.6% vs market
MAHLIFE · Jan 2020: −21.5% vs market
ADOR · Feb 2020: −20.3% vs market
IMPAL · Apr 2020: −17.0% vs market
5PAISA · Oct 2023: −17.0% vs market
MBAPL · Feb 2020: −12.5% vs market
GUJAPOLLO · Feb 2023: −12.1% vs market
BBL · Apr 2024: −11.4% vs market
SINTERCOM · Feb 2020: −10.1% vs market
KILITCH · Mar 2024: −10.0% vs market
YASHOPTICS · Oct 2025: −4.8% vs market
NAVNETEDUL · Oct 2022: −1.1% vs market
PILITA · Jan 2024: −0.8% vs market
PLASTIBLEN · Jan 2020: −0.2% vs market
AVTNPL · Jan 2020: +5.3% vs market
ORIENTHOT · Jul 2024: +6.0% vs market
BLISSGVS · Feb 2023: +6.3% vs market
SHALBY · Jun 2023: +7.5% vs market
ALMONDZ · Mar 2020: +9.3% vs market
NINSYS · Apr 2025: +10.6% vs market
AIRAN · Aug 2023: +12.0% vs market
GEOJITFSL · Sep 2020: +20.0% vs market
LOTUSEYE · Jun 2022: +22.0% vs market
SOFTTECH · Jan 2023: +22.0% vs market
SREEL · Nov 2022: +22.6% vs market
SILVERTUC · Jun 2023: +24.4% vs market
TTKHLTCARE · Nov 2022: +31.1% vs market
JASH · May 2023: +43.8% vs market
ORCHPHARMA · Jun 2023: +55.5% vs market
SRHHYPOLTD · May 2020: +60.8% vs market
ASTRAMICRO · May 2023: +76.0% vs market
WENDT · Mar 2022: +77.1% vs market
ARVSMART · Nov 2023: +100.4% vs market
GENUSPOWER · Nov 2022: +106.4% vs market
BECTORFOOD · Dec 2022: +109.9% vs market
SAKAR · Aug 2025: +143.4% vs market
UNIHEALTH · May 2025: +152.6% vs market
Similar setups −0.9%All companies −1.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
−0.9%
All companies' median
−1.2%
Beat the market
46% vs 49%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SINTERCOM
Producer Manufacturing
Feb 2020 32x10% +14%— −10%
SAKAR
Health Technology
Aug 2025 41x9% +8%−11% +143%
IMPAL
Distribution Services
Apr 2020 15x5% −15%−30% −17%
5PAISA
Finance
Oct 2023 47x12% +37%−6% −17%
KRSNAA
Health Services
Jul 2025 36x12% +27%−16% −42%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
RAJTV
Consumer Services
Apr 2020 33x5% −16%−32% −35%
SHALBY
Health Services
Jun 2023 27x10% +66%−2% +8%
GANESHBE
Transportation
Apr 2023 32x16% +28%−5% −32%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, P/E and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SILGO RETAIL LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

9 events since Mar '23

  1. SepResultsYear-on-year EPS growth turned positive.
  2. SepPeer rankMoved into the 3rd quartile of Consumer Durables on EPS growth (from the bottom quartile).
  3. JunPromoterPromoter holding fell 12.1 pts to 40.4% (largest drop since 2025-09).
  4. JunSharesShare count is up 53.0% over 12 months.
  5. MarPromoterPromoter holding fell 2.8 pts to 52.6% (largest drop since 2025-09).
  6. SepPromoterPromoter holding fell 14.6 pts to 55.4%.
  7. MayPriceRegained the 2021-03 peak, 26 months after the low.
  8. JunPromoterPromoter holding rose 16.7 pts to 69.9%.
Show 1 earlier event
  1. MarPriceFell 76% from the Mar 2021 peak to the Mar 2023 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history18 months · 2025-06 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1134.1x₹48 cr4.9%8.1%0.1x
2026-1033.5x₹48 cr4.9%8.1%0.1x
2026-0933.4x₹48 cr4.9%8.1%0.1x
2026-0840.5x₹47 cr4.1%8.1%0.1x
2026-0738.9x₹47 cr4.1%8.1%0.1x
2026-0641.7x₹47 cr4.1%8.1%0.1x
2026-0542.7x₹50 cr9.5%—0.0x
2026-0440.9x₹50 cr9.5%—0.0x
2026-0337.3x₹50 cr9.5%—0.0x
2026-0237.4x₹49 cr9.0%—0.0x
2026-0136.3x₹49 cr9.0%—0.0x
2025-1238.2x₹49 cr9.0%—0.0x
2025-1132.4x₹44 cr6.7%—0.0x
2025-1033.7x₹44 cr6.7%—0.0x
2025-0933.4x₹44 cr6.7%—0.0x
2025-0834.2x₹44 cr6.7%—0.0x
2025-0727.8x₹44 cr6.7%—0.0x
2025-0626.5x₹44 cr6.7%—0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback