अApnaFunda

SINTERCOM INDIA LIMITED (SINTERCOM)

Producer Manufacturing · Auto Parts: OEM · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.43 / 100
Profitability 45Growth 45Balance sheet 38

Share price

Closing priceAdjusted for splits and bonus issues.

₹82.64 latest close · +9.5% over the last 90 sessions

₹75₹80₹85Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹75₹80₹85Jul 3Sep 4Nov 9

₹82.64 month-end · −27.1% over 12 months

₹80₹100Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹80₹100Nov '25May '26Nov '26

₹82.64 month-end · −35.5% over 3 years

₹100₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹150Nov '23May '25Nov '26

₹82.64 month-end · +29.0% since Feb '19

₹50₹100₹150Feb '19Sep '20Mar '22Oct '23Apr '25Nov '26 ₹50₹100₹150Feb '19Jan '23Nov '26

52-week range ₹62.99 to ₹126.98 · 1-year volatility 49.6%

Was the rally earned?

-27%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 59 points, but investors now pay less per rupee of profit (P/E 377.8x to 137.7x), which took 86 points back.
  • The share count barely moved.
Net profit growth: +59 pts. Points of the price return explained by net profit growing (or shrinking).+59 ptsNet profit growthP/E change: −86 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−86 ptsP/E changeShare price: −27%−27%Share priceNet profit growth: +59 pts. Points of the price return explained by net profit growing (or shrinking).+59ProfitP/E change: −86 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−86P/EShare price: −27%−27%Share price
Net profit growth+59 ptsNet profit rose about 100%, which lifts the price.
P/E change-86 ptsThe P/E fell from 377.8x to 137.7x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with SAMVARDHANA MOTHERSON INT

How rough has the ride been?

Maximum drawdown-61.1%not yet recovered
1-year volatility49.6%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−60.6% 0%−20%−40%−60%2020202220242026−60.6%
Largest drawdowns

-61.1% (2025-01 peak to 2026-04 low, not yet recovered)

-56.1% (2020-01 peak to 2020-03 low, recovered 2020-10)

-26.0% (2019-03 peak to 2019-08 low, recovered 2020-01)

Is it expensive against its own past and its peers?

137.7xP/E todayWithin its usual range
Against its own history41st percentile
CheapestMedian 214.1xDearest

Usual range 26.8x to 395.1x since 2019-02.

Against Producer Manufacturing137.7x vs 29.6x
This company
137.7x
Sector median
29.6x

366% above the Producer Manufacturing median.

10.6x185.6x360.6x535.6xFeb '19Sep '20Apr '22Nov '23Jun '25Nov '2610.6x185.6x360.6x535.6xFeb '19Sep '21Apr '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE14thflat vs a year ago
  • Op. margin77thflat vs a year ago
  • Revenue growth45th▲ 8 pts vs a year ago
  • EPS growth90th▲ 71 pts vs a year ago
  • Debt/equity ↓29th▼ 4 pts vs a year ago
  • Cash cycle ↓4thflat vs a year ago
  • P/E ↓4th▲ 3 pts vs a year ago
  • 12M momentum22nd▼ 19 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~40%annual earnings growth implied by the price

At a P/E of 137.7x, the price would imply about 39.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹82.64
P/E
137.7x
ROCE
6.0%
Market Cap
₹227 cr
Revenue (TTM)
₹105 cr
P/S
2.2x
P/B
2.2x
ROE
1.6%
Operating Margin
16.5%
Debt / Equity
0.5x
Promoter Holding
69.7%
12M Momentum
-27.1%

52-week range

₹62.99₹126.98
31% of the way from its 52-week low to its high

Price risk

1Y volatility
49.6%
Beta vs sector
1-year daily
0.44

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.5x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.33x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 7checks within range2 beyond a threshold
Other income reliance4%Within range

Other income as a share of pre-tax profit (trailing twelve months): 3.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate48%Near threshold

Median quarterly effective tax rate over about 2.5 years: 48.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.33xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.33x (cash from operations ₹4 cr, net profit ₹3 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+58 daysBeyond threshold

Debtor days are above the median of the previous three fiscal years by 58 days (215 vs 157). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress7% of fixed assetsWithin range

Capital work-in-progress is 7% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-27 days / 2 yrsWithin range

Days payable changed by -27 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders rose from 1,793 to 2,563 (+43%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters69.8%69.7%0.0 pts
FIIs0.0%0.0%0.0 pts
DIIs———
Public and others30.2%30.2%0.0 pts

Number of shareholders

2,563shareholders+43% since Sep '23
2k2k2k3k Sep '23Jun '24Sep '24Dec '24Mar '26Jun '26
Sep '23: 1,793
Jun '24: 1,845
Sep '24: 2,538
Dec '24: 2,705
Mar '26: 2,505
Jun '26: 2,563
2k2k2k3k Sep '23Sep '24Mar '26Jun '26
Sep '23: 1,793
Jun '24: 1,845
Sep '24: 2,538
Dec '24: 2,705
Mar '26: 2,505
Jun '26: 2,563

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−10.4%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SINTERCOM INDIA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −35% to +26% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (−5.8%, 80% range −20.5% to +3.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ROSSELLIND · Mar 2024: −85.4% vs market
LYKALABS · Mar 2025: −54.0% vs market
EXXARO · Oct 2023: −48.3% vs market
AGNI · Sep 2025: −46.4% vs market
COMPUSOFT · Dec 2024: −45.7% vs market
SURANASOL · Jan 2025: −43.4% vs market
KOTARISUG · Jul 2024: −41.6% vs market
HILTON · Feb 2024: −40.4% vs market
DMCC · Jul 2023: −40.1% vs market
SNOWMAN · Jun 2025: −38.4% vs market
MEDICAMEQ · May 2025: −38.0% vs market
BAGFILMS · Feb 2025: −37.3% vs market
BHANDARI · May 2025: −35.2% vs market
WIPL · May 2020: −34.7% vs market
ORIENTLTD · Apr 2020: −34.3% vs market
GROBTEA · Jun 2023: −31.4% vs market
KOKUYOCMLN · Jan 2020: −30.6% vs market
MUNJALAU · Apr 2021: −29.6% vs market
AERONEU · Jan 2024: −29.1% vs market
ATULAUTO · Aug 2024: −27.1% vs market
REPRO · May 2024: −25.0% vs market
DREDGECORP · Sep 2020: −16.5% vs market
PPAP · Aug 2021: −15.9% vs market
BASML · Jun 2020: −14.4% vs market
GANGAFORGE · Jun 2023: −12.0% vs market
NELCAST · Aug 2021: −8.8% vs market
DPSCLTD · Aug 2023: −8.1% vs market
OAL · Jun 2024: −3.0% vs market
TOKYOPLAST · Nov 2021: −2.6% vs market
RUCHINFRA · Jun 2023: −2.3% vs market
RAJTV · Nov 2023: +1.9% vs market
DYNPRO · Jul 2024: +2.5% vs market
SHEMAROO · Jul 2022: +8.5% vs market
BYKE · Jan 2024: +10.4% vs market
SOLARA · Oct 2025: +11.5% vs market
SAGCEM · Feb 2020: +16.9% vs market
YUKEN · Jan 2024: +23.5% vs market
DCAL · Mar 2023: +27.1% vs market
TDPOWERSYS · May 2020: +30.9% vs market
INDOWIND · Aug 2020: +33.5% vs market
PROZONER · Jul 2024: +37.3% vs market
IRIS · Apr 2023: +37.8% vs market
PILITA · Feb 2023: +39.2% vs market
5PAISA · Jan 2023: +45.4% vs market
VALIANTORG · Oct 2025: +47.2% vs market
EIFFL · Feb 2022: +47.3% vs market
MURUDCERA · Jun 2022: +47.3% vs market
NEOGEN · Sep 2025: +62.5% vs market
YASHO · Oct 2025: +114.3% vs market
ANANTRAJ · May 2022: +159.6% vs market
Similar setups −10.4%All companies −4.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−10.4%
All companies' median
−4.6%
Beat the market
40% vs 45%

50 past situations · 50 companies · 38 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DMCC
Process Industries
Jul 2023 120x7% −7%−23% −40%
EIFFL
Consumer Non-Durables
Feb 2022 197x5% −4%−30% +47%
ATULAUTO
Consumer Durables
Aug 2024 196x4% +7%−21% −27%
SNOWMAN
Commercial Services
Jun 2025 176x4% −23%−34% −38%
BYKE
Consumer Services
Jan 2024 118x5% +50%−10% +10%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
RAJTV
Consumer Services
Nov 2023 234x3% +9%−17% +2%
PROZONER
Finance
Jul 2024 116x4% +30%−22% +37%
DPSCLTD
Utilities
Aug 2023 88x4% −1%−14% −8%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, 12-month momentum and drawdown from 12-month high. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SINTERCOM INDIA LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

18 events since Aug '19

  1. JunResultsYear-on-year EPS growth turned positive.
  2. JunPeer rankMoved into the top quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
  3. AprPriceFell 61% from the Jan 2025 peak to the Apr 2026 low.
  4. MarPeer rankSlipped to the 2nd quartile of Producer Manufacturing on operating margin (from the top quartile).
  5. DecPeer rankMoved into the 3rd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
  6. SepPeer rankMoved into the top quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
  7. JunResultsYear-on-year EPS growth turned negative.
  8. JunValuationP/E crossed above the 90th percentile of its own history to date (528.7x).
Show 10 earlier events
  1. MarPeer rankSlipped to the 2nd quartile of Producer Manufacturing on operating margin (from the top quartile).
  2. SepPeer rankMoved into the top quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
  3. JunResultsEPS (TTM) turned positive.
  4. JunSharesShare count is up 8.3% over 12 months.
  5. OctPriceRegained the 2020-01 peak, 7 months after the low.
  6. JunResultsEPS (TTM) turned negative.
  7. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
  8. MarPriceFell 56% from the Jan 2020 peak to the Mar 2020 low.
  9. JanPriceRegained the 2019-03 peak, 5 months after the low.
  10. AugPriceFell 26% from the Mar 2019 peak to the Aug 2019 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history94 months · 2019-02 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11137.7x₹105 cr1.6%6.0%0.5x
2026-10132.8x₹105 cr1.6%6.0%0.5x
2026-09133.2x₹105 cr1.6%6.0%0.5x
2026-08154.5x₹101 cr1.3%6.0%0.5x
2026-07164.1x₹101 cr1.3%6.0%0.5x
2026-06143.3x₹101 cr1.3%6.0%0.5x
2026-05220.0x₹97 cr0.9%5.0%0.5x
2026-04214.6x₹97 cr0.9%5.0%0.5x
2026-03213.7x₹97 cr0.9%5.0%0.5x
2026-02243.4x₹96 cr1.0%5.0%0.5x
2026-01260.3x₹96 cr1.0%5.0%0.5x
2025-12286.5x₹96 cr1.0%5.0%0.5x
2025-11377.8x₹93 cr0.8%5.0%0.5x
2025-10390.2x₹93 cr0.8%5.0%0.5x
2025-09400.0x₹93 cr0.8%5.0%0.5x
2025-08508.3x₹90 cr0.6%5.0%0.5x
2025-07535.6x₹90 cr0.6%5.0%0.5x
2025-06528.7x₹90 cr0.6%5.0%0.5x
2025-05331.3x₹89 cr1.1%5.0%0.3x
2025-04320.1x₹89 cr1.1%5.0%0.3x
2025-03333.7x₹89 cr1.1%5.0%0.3x
2025-02321.7x₹89 cr1.1%5.0%0.3x
2025-01366.2x₹89 cr1.1%5.0%0.3x
2024-12422.5x₹89 cr1.1%5.0%0.3x
2024-11326.4x₹90 cr1.2%5.0%0.3x
2024-10337.7x₹90 cr1.2%5.0%0.3x
2024-09378.5x₹90 cr1.2%5.0%0.3x
2024-08315.1x₹88 cr1.1%5.0%0.3x
2024-07309.5x₹88 cr1.1%5.0%0.3x
2024-06330.8x₹88 cr1.1%5.0%0.3x
2024-05—₹82 cr0.0%4.0%0.3x
2024-04—₹82 cr0.0%4.0%0.3x
2024-03—₹82 cr0.0%4.0%0.3x
2024-02—₹82 cr0.0%4.0%0.3x
2024-01—₹82 cr0.0%4.0%0.3x
2023-12—₹82 cr0.0%4.0%0.3x
2023-11—₹82 cr0.0%4.0%0.3x
2023-10—₹82 cr0.0%4.0%0.3x
2023-09—₹82 cr0.0%4.0%0.3x
2023-08—₹82 cr0.0%4.0%0.3x
2023-07—₹82 cr0.0%4.0%0.3x
2023-06—₹82 cr0.0%4.0%0.3x
2023-05—₹60 cr-3.8%-1.0%0.2x
2023-04—₹60 cr-3.8%-1.0%0.2x
2023-03—₹60 cr-3.8%-1.0%0.2x
2023-02—₹60 cr-3.8%-1.0%0.2x
2023-01—₹60 cr-3.8%-1.0%0.2x
2022-12—₹60 cr-3.8%-1.0%0.2x
2022-11—₹60 cr-3.8%-1.0%0.2x
2022-10—₹60 cr-3.8%-1.0%0.2x
2022-09—₹60 cr-3.8%-1.0%0.2x
2022-08—₹60 cr-3.8%-1.0%0.2x
2022-07—₹60 cr-3.8%-1.0%0.2x
2022-06—₹60 cr-3.8%-1.0%0.2x
2022-05—₹47 cr-4.8%-1.0%0.2x
2022-04—₹47 cr-4.8%-1.0%0.2x
2022-03—₹47 cr-4.8%-1.0%0.2x
2022-02—₹47 cr-4.8%-1.0%0.2x
2022-01—₹47 cr-4.8%-1.0%0.2x
2021-12—₹47 cr-4.8%-1.0%0.2x
2021-11—₹47 cr-4.8%-1.0%0.2x
2021-10—₹47 cr-4.8%-1.0%0.2x
2021-09—₹47 cr-4.8%-1.0%0.2x
2021-08—₹47 cr-4.8%-1.0%0.2x
2021-07—₹47 cr-4.8%-1.0%0.2x
2021-06—₹47 cr-4.8%-1.0%0.2x
2021-05—₹54 cr-3.3%1.0%0.3x
2021-04—₹54 cr-3.3%1.0%0.3x
2021-03—₹54 cr-3.3%1.0%0.3x
2021-02—₹54 cr-3.3%1.0%0.3x
2021-01—₹54 cr-3.3%1.0%0.3x
2020-12—₹54 cr-3.3%1.0%0.3x
2020-11—₹54 cr-3.3%1.0%0.3x
2020-10—₹54 cr-3.3%1.0%0.3x
2020-09—₹54 cr-3.3%1.0%0.3x
2020-08—₹54 cr-3.3%1.0%0.3x
2020-07—₹54 cr-3.3%1.0%0.3x
2020-06—₹54 cr-3.3%1.0%0.3x
2020-0522.2x₹83 cr6.7%10.0%0.3x
2020-0419.2x₹83 cr6.7%10.0%0.3x
2020-0315.7x₹83 cr6.7%10.0%0.3x
2020-0232.2x₹83 cr6.7%10.0%0.3x
2020-0135.5x₹83 cr6.7%10.0%0.3x
2019-1230.7x₹83 cr6.7%10.0%0.3x
2019-1130.4x₹83 cr6.7%10.0%0.3x
2019-1030.4x₹83 cr6.7%10.0%0.3x
2019-0928.9x₹83 cr6.7%10.0%0.3x
2019-0826.2x₹83 cr6.7%10.0%0.3x
2019-0726.8x₹83 cr6.7%10.0%0.3x
2019-0626.9x₹83 cr6.7%10.0%0.3x
2019-0529.2x₹74 cr5.8%12.0%0.4x
2019-0431.1x₹74 cr5.8%12.0%0.4x
2019-0331.1x₹74 cr5.8%12.0%0.4x
2019-0228.5x₹74 cr5.8%12.0%0.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback