अApnaFunda

PROZONE REALTY LIMITED (PROZONER)

Finance · Real Estate Development · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.19 / 100
Profitability 23Growth 10Balance sheet 24
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.75 / 100
Price 92Earnings 87FII/DII 47

Share price

Closing priceAdjusted for splits and bonus issues.

₹53.07 latest close · +11.4% over the last 90 sessions

₹40₹45₹50₹55Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹40₹45₹50₹55Jul 3Sep 4Nov 9

₹53.07 month-end · −1.7% over 12 months

₹40₹50Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹40₹50Nov '25May '26Nov '26

₹53.07 month-end · +65.8% over 3 years

₹20₹40₹60Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹20₹40₹60Nov '23May '25Nov '26

₹53.07 month-end · +84.6% since Jan '19

₹20₹40₹60Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹20₹40₹60Jan '19Dec '22Nov '26

52-week range ₹39.55 to ₹69.00 · 1-year volatility 46.7%

Was the rally earned?

+66%share price, 3 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 19.3x to 70.8x); per-share earnings took off 103 points.
  • The share count fell 10%.
Net profit growth: −117 pts. Points of the price return explained by net profit growing (or shrinking).−117 ptsNet profit growthP/E change: +169 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+169 ptsP/E changeShare count change: +14 pts. Points of the price return explained by the share count changing. More shares count against the price.+14 ptsShare count changeShare price: +66%+66%Share priceNet profit growth: −117 pts. Points of the price return explained by net profit growing (or shrinking).−117ProfitP/E change: +169 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+169P/EShare count change: +14 pts. Points of the price return explained by the share count changing. More shares count against the price.+14SharesShare price: +66%+66%Share price
Net profit growth-117 ptsNet profit fell about 59%, which lowers the price.
P/E change+169 ptsThe P/E rose from 19.3x to 70.8x, which lifts the price.
Share count change+14 ptsShare count fell 10%, which lifts the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 1 year and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with DLF

How rough has the ride been?

Maximum drawdown-76.2%recovered 2021-06
1-year volatility46.7%annualised
Beta vs sector index1.063-year daily, correlation 0.38
Volume spikes3last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−75.3% 0%−25%−50%−75%2020202220242026−75.3%
Largest drawdowns

-76.2% (2019-04 peak to 2020-03 low, recovered 2021-06)

-62.6% (2021-06 peak to 2022-06 low, recovered 2025-10)

-43.6% (2025-10 peak to 2026-03 low, not yet recovered)

Most recent volume spikes

2026-09-30: 6.7x the 50-day median, price +0.6% that day

2026-09-25: 6x the 50-day median, price +4.8% that day

2026-08-25: 6.5x the 50-day median, price +7.2% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

70.8xP/E todayWithin its usual range
Against its own history58th percentile
CheapestMedian 68.4xDearest

Usual range 17.3x to 118.3x since 2019-01.

Against Finance70.8x vs 18.1x
This company
70.8x
Sector median
18.1x

291% above the Finance median.

9.5x51.0x92.5x134.1xJan '19Aug '20Mar '22Oct '23May '25Nov '269.5x51.0x92.5x134.1xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE38th▲ 12 pts vs a year ago
  • Op. margin9thflat vs a year ago
  • Revenue growth19th▼ 13 pts vs a year ago
  • EPS growth1st▼ 5 pts vs a year ago
  • Debt/equity ↓14th▼ 5 pts vs a year ago
  • Cash cycle ↓52nd▼ 3 pts vs a year ago
  • P/E ↓9th
  • 12M momentum66th▼ 33 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~76%annual earnings growth implied by the price

At a P/E of 1363.9x, the price would imply about 75.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹53.07
P/E
70.8x
ROCE
6.0%
Market Cap
₹809 cr
Revenue (TTM)
₹139 cr
P/S
5.8x
P/B
1.8x
ROE
2.5%
Operating Margin
-35.6%
Debt / Equity
1.4x
Promoter Holding
53.6%
12M Momentum
-1.7%

52-week range

₹39.55₹69.00
46% of the way from its 52-week low to its high

Price risk

1Y volatility
46.7%
Beta vs sector
1-year daily
0.93

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 5checks within range1 beyond a threshold
Other income reliance109%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 108.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate24%Within range

Median quarterly effective tax rate over about 2.5 years: 23.7%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+5 daysWithin range

Debtor days are above the median of the previous three fiscal years by 5 days (31 vs 26). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress6% of fixed assetsWithin range

Capital work-in-progress is 6% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters added 29.1 pts; FIIs trimmed 2.4 pts.
  • The number of shareholders fell from 69,407 to 51,688 (-26%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters24.5%53.6%+29.1 pts
FIIs5.4%3.0%-2.4 pts
DIIs0.0%0.0%0.0 pts
Public and others70.2%43.4%-26.8 pts

Number of shareholders

51,688shareholders-26% since Sep '23
52k59k67k74k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 69,407
Dec '23: 71,831
Mar '24: 74,150
Jun '24: 72,989
Sep '24: 71,956
Dec '24: 71,201
Mar '25: 64,334
Jun '25: 60,787
Sep '25: 56,469
Dec '25: 55,505
Mar '26: 53,020
Jun '26: 51,688
52k59k67k74k Sep '23Sep '24Sep '25Jun '26
Sep '23: 69,407
Dec '23: 71,831
Mar '24: 74,150
Jun '24: 72,989
Sep '24: 71,956
Dec '24: 71,201
Mar '25: 64,334
Jun '25: 60,787
Sep '25: 56,469
Dec '25: 55,505
Mar '26: 53,020
Jun '26: 51,688

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−12.3%typical 12-month return vs the marketBelow the base rate
  • We found 50 past situations where a non-financial company looked like PROZONE REALTY LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −30% to +27% vs the market, against +1% for all non-financial companies in the same months.
  • The analogs' median sat below that base rate (gap −13.1%, 80% range −18.2% to −3.4%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ROSSELLIND · Aug 2024: −87.6% vs market
KCK · May 2025: −66.3% vs market
GOACARBON · Apr 2024: −50.8% vs market
WEL · Oct 2025: −50.7% vs market
ASIANTILES · Mar 2020: −50.5% vs market
RUCHINFRA · Apr 2024: −49.2% vs market
STEELXIND · Apr 2023: −43.5% vs market
SAKAR · Jan 2024: −40.9% vs market
SOUTHWEST · Nov 2023: −40.7% vs market
TASTYBITE · May 2023: −39.4% vs market
POKARNA · May 2022: −34.6% vs market
RAJTV · Feb 2020: −30.6% vs market
KOKUYOCMLN · Apr 2024: −30.2% vs market
KOTARISUG · Sep 2023: −28.8% vs market
GREENPOWER · Dec 2023: −28.4% vs market
RUSTOMJEE · Apr 2024: −25.1% vs market
SOBHA · Feb 2022: −24.7% vs market
MOTILALOFS · Apr 2020: −21.2% vs market
EIFFL · Nov 2022: −20.8% vs market
DYNAMATECH · May 2024: −16.3% vs market
KOLTEPATIL · Feb 2020: −15.8% vs market
YUKEN · May 2024: −15.1% vs market
JAICORPLTD · Aug 2020: −14.7% vs market
EIHAHOTELS · Dec 2022: −13.8% vs market
ADVANIHOTR · Apr 2020: −13.8% vs market
MHRIL · May 2020: −10.8% vs market
KRISHANA · Jun 2023: −10.5% vs market
HATSUN · Jul 2022: −7.5% vs market
KCP · May 2021: −2.3% vs market
SIMPLEXINF · Oct 2025: −1.1% vs market
PRESTIGE · Mar 2020: +1.1% vs market
BANARISUG · Mar 2020: +1.6% vs market
EVEREADY · Aug 2022: +8.6% vs market
ASAHIINDIA · Oct 2020: +19.9% vs market
AJMERA · May 2024: +21.3% vs market
SHRIRAMPPS · Apr 2023: +25.7% vs market
CANTABIL · Feb 2022: +27.3% vs market
ARVSMART · Nov 2021: +27.3% vs market
SWELECTES · Aug 2023: +29.2% vs market
APCL · May 2020: +34.6% vs market
RESPONIND · Jun 2023: +35.2% vs market
MMFL · Feb 2021: +40.0% vs market
ANANTRAJ · Nov 2021: +42.5% vs market
RKFORGE · Dec 2020: +46.8% vs market
MENONBE · Aug 2022: +52.3% vs market
IRB · Mar 2023: +56.6% vs market
BRIGADE · Nov 2020: +62.8% vs market
ITI · Mar 2023: +88.7% vs market
MARATHON · Sep 2021: +112.4% vs market
ESTER · Mar 2020: +170.0% vs market
Similar setups −12.3%All companies +0.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−12.3%
All companies' median
+0.8%
Beat the market
40% vs 51%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
EIHAHOTELS
Consumer Services
Dec 2022 107x13% +23%−16% −14%
CANTABIL
Consumer Non-Durables
Feb 2022 124x10% +93%−21% +27%
GREENPOWER
Utilities
Dec 2023 72x7% +119%−11% −28%
ARVSMART
Finance
Nov 2021 78x8% +108%−19% +27%
GOACARBON
Process Industries
Apr 2024 91x9% +86%−8% −51%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MOTILALOFS
Finance
Apr 2020 25x11% −29%−43% −21%
SAKAR
Health Technology
Jan 2024 64x9% +87%−3% −41%
TASTYBITE
Consumer Non-Durables
May 2023 292x6% +24%−12% −39%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to PROZONE REALTY LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

NELCONELCO
Electronic Technology
64%similar
volatilityROCE
Health Technology
64%similar
market capROCE
Producer Manufacturing
59%similar
market capvolatility
Producer Manufacturing
58%similar
revenue growthoperating margin
VISA CHROMEVISACHROME
Non-Energy Minerals
57%similar
revenue growthoperating margin
Finance
27%similar
operating margindebt/equity
Finance
24%similar
volatilityrevenue
Finance
23%similar
operating marginrevenue

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jul '22

  1. SepPriceVolume reached 6.7x its 50-day median on 2026-09-30; price +0.6% that day.
  2. JunResultsEPS (TTM) turned positive.
  3. JunPeer rankSlipped to the bottom quartile of Finance on operating margin (from the 2nd quartile).
  4. JunDebtDebt / equity rose above 1.0x (1.44x).
  5. JunPriceVolume reached 12.3x its 50-day median on 2026-06-30; price +0.0% that day.
  6. MarPriceFell 44% from the Oct 2025 peak to the Mar 2026 low.
  7. FebPriceVolume reached 10.4x its 50-day median on 2026-02-10; price +10.2% that day.
  8. DecPeer rankMoved into the 2nd quartile of Finance on operating margin (from the bottom quartile).
Show 22 earlier events
  1. OctPriceRegained the 2021-06 peak, 40 months after the low.
  2. OctPriceVolume reached 92.4x its 50-day median on 2025-10-03; price +9.8% that day.
  3. SepPromoterPromoter holding rose 28.8 pts to 51.5% (largest rise in the history since 2019-01).
  4. SepPeer rankSlipped to the bottom quartile of Finance on operating margin (from the 3rd quartile).
  5. SepPriceVolume reached 114.9x its 50-day median on 2025-09-30; price +7.0% that day.
  6. JunPeer rankSlipped to the 3rd quartile of Finance on operating margin (from the 2nd quartile).
  7. JunPriceVolume reached 6.8x its 50-day median on 2025-06-30; price +3.6% that day.
  8. MarPeer rankMoved into the 2nd quartile of Finance on operating margin (from the 3rd quartile).
  9. JanPriceVolume reached 91.5x its 50-day median on 2025-01-02; price +8.8% that day.
  10. DecPriceVolume reached 10.8x its 50-day median on 2024-12-27; price +9.5% that day.
  11. SepResultsEPS (TTM) turned negative.
  12. JulPriceVolume reached 13.9x its 50-day median on 2024-07-12; price +11.2% that day.
  13. JunResultsRevenue (TTM) reached a new high of ₹185 cr.
  14. JunPriceVolume reached 6.6x its 50-day median on 2024-06-14; price +3.5% that day.
  15. JanPriceVolume reached 10.5x its 50-day median on 2024-01-12; price +7.7% that day.
  16. OctPriceVolume reached 13.3x its 50-day median on 2023-10-16; price -1.5% that day.
  17. SepPriceVolume reached 7.2x its 50-day median on 2023-09-26; price +8.7% that day.
  18. JunResultsEPS (TTM) turned positive.
  19. JunPriceVolume reached 11.9x its 50-day median on 2023-06-26; price +7.8% that day.
  20. JanPriceVolume reached 20.9x its 50-day median on 2023-01-09; price +18.3% that day.
  21. DecPriceVolume reached 57.0x its 50-day median on 2022-12-20; price +2.0% that day.
  22. JulPriceVolume reached 17.4x its 50-day median on 2022-07-28; price +10.5% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1170.8x₹139 cr2.5%6.0%1.4x
2026-1068.7x₹139 cr2.5%6.0%1.4x
2026-0975.4x₹139 cr2.5%6.0%1.4x
2026-0863.3x₹131 cr2.9%6.0%1.4x
2026-0758.6x₹131 cr2.9%6.0%1.4x
2026-0663.2x₹131 cr2.9%6.0%1.4x
2026-05—₹165 cr-6.2%3.0%0.9x
2026-04—₹165 cr-6.2%3.0%0.9x
2026-03—₹165 cr-6.2%3.0%0.9x
2026-02—₹151 cr-6.6%3.0%0.9x
2026-01—₹151 cr-6.6%3.0%0.9x
2025-12—₹151 cr-6.6%3.0%0.9x
2025-11—₹154 cr-7.1%3.0%0.9x
2025-10—₹154 cr-7.1%3.0%0.9x
2025-09—₹154 cr-7.1%3.0%0.9x
2025-08—₹179 cr-8.6%3.0%0.9x
2025-07—₹179 cr-8.6%3.0%0.9x
2025-06—₹179 cr-8.6%3.0%0.9x
2025-05—₹177 cr-2.1%4.0%0.8x
2025-04—₹177 cr-2.1%4.0%0.8x
2025-03—₹177 cr-2.1%4.0%0.8x
2025-02—₹174 cr-2.8%4.0%0.8x
2025-01—₹174 cr-2.8%4.0%0.8x
2024-12—₹174 cr-2.8%4.0%0.8x
2024-11—₹163 cr-2.3%4.0%0.8x
2024-10—₹163 cr-2.3%4.0%0.8x
2024-09—₹163 cr-2.3%4.0%0.8x
2024-08104.6x₹185 cr0.9%4.0%0.8x
2024-07116.3x₹185 cr0.9%4.0%0.8x
2024-06105.1x₹185 cr0.9%4.0%0.8x
2024-0518.3x₹173 cr5.5%7.0%0.8x
2024-0420.7x₹173 cr5.5%7.0%0.8x
2024-0316.6x₹173 cr5.5%7.0%0.8x
2024-0221.7x₹173 cr5.5%7.0%0.8x
2024-0123.2x₹173 cr5.5%7.0%0.8x
2023-1220.5x₹173 cr5.5%7.0%0.8x
2023-1119.3x₹173 cr5.5%7.0%0.8x
2023-1019.9x₹173 cr5.5%7.0%0.8x
2023-0918.9x₹173 cr5.5%7.0%0.8x
2023-0817.1x₹173 cr5.5%7.0%0.8x
2023-0715.6x₹173 cr5.5%7.0%0.8x
2023-0615.7x₹173 cr5.5%7.0%0.8x
2023-05—₹93 cr-0.7%3.0%1.0x
2023-04—₹93 cr-0.7%3.0%1.0x
2023-03—₹93 cr-0.7%3.0%1.0x
2023-02—₹93 cr-0.7%3.0%1.0x
2023-01—₹93 cr-0.7%3.0%1.0x
2022-12—₹93 cr-0.7%3.0%1.0x
2022-11—₹93 cr-0.7%3.0%1.0x
2022-10—₹93 cr-0.7%3.0%1.0x
2022-09—₹93 cr-0.7%3.0%1.0x
2022-08—₹93 cr-0.7%3.0%1.0x
2022-07—₹93 cr-0.7%3.0%1.0x
2022-06—₹93 cr-0.7%3.0%1.0x
2022-05—₹45 cr-6.5%0.0%1.0x
2022-04—₹45 cr-6.5%0.0%1.0x
2022-03—₹45 cr-6.5%0.0%1.0x
2022-02—₹45 cr-6.5%0.0%1.0x
2022-01—₹45 cr-6.5%0.0%1.0x
2021-12—₹45 cr-6.5%0.0%1.0x
2021-11—₹45 cr-6.5%0.0%1.0x
2021-10—₹45 cr-6.5%0.0%1.0x
2021-09—₹45 cr-6.5%0.0%1.0x
2021-08—₹45 cr-6.5%0.0%1.0x
2021-07—₹45 cr-6.5%0.0%1.0x
2021-06—₹45 cr-6.5%0.0%1.0x
2021-05—₹85 cr-0.3%3.0%0.8x
2021-04—₹85 cr-0.3%3.0%0.8x
2021-03—₹85 cr-0.3%3.0%0.8x
2021-02—₹85 cr-0.3%3.0%0.8x
2021-01—₹85 cr-0.3%3.0%0.8x
2020-12—₹85 cr-0.3%3.0%0.8x
2020-11—₹85 cr-0.3%3.0%0.8x
2020-10—₹85 cr-0.3%3.0%0.8x
2020-09—₹85 cr-0.3%3.0%0.8x
2020-08—₹85 cr-0.3%3.0%0.8x
2020-07—₹85 cr-0.3%3.0%0.8x
2020-06—₹85 cr-0.3%3.0%0.8x
2020-05131.6x₹118 cr1.0%4.0%0.7x
2020-0468.4x₹118 cr1.0%4.0%0.7x
2020-0350.0x₹118 cr1.0%4.0%0.7x
2020-02102.8x₹118 cr1.0%4.0%0.7x
2020-01118.4x₹118 cr1.0%4.0%0.7x
2019-12117.8x₹118 cr1.0%4.0%0.7x
2019-11111.6x₹118 cr1.0%4.0%0.7x
2019-10130.6x₹118 cr1.0%4.0%0.7x
2019-09104.7x₹118 cr1.0%4.0%0.7x
2019-08107.5x₹118 cr1.0%4.0%0.7x
2019-07111.6x₹118 cr1.0%4.0%0.7x
2019-06134.1x₹118 cr1.0%4.0%0.7x
2019-05—₹96 cr-1.0%2.0%0.7x
2019-04—₹96 cr-1.0%2.0%0.7x
2019-03—₹96 cr-1.0%2.0%0.7x
2019-02—₹96 cr-1.0%2.0%0.7x
2019-01—₹96 cr-1.0%2.0%0.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback