अApnaFunda

ADITYA BIRLA REAL ESTATE LTD (ABREL)

Finance · Real Estate Development · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.11 / 100
Profitability 8Growth 2Balance sheet 23
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.31 / 100
Price 10Earnings 27FII/DII 56

Share price

Closing priceAdjusted for splits and bonus issues.

₹1,077.8 latest close · −23.3% over the last 90 sessions

₹1,000₹1,200₹1,400Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹1,000₹1,200₹1,400Jul 3Sep 4Nov 9

₹1,077.8 month-end · −39.2% over 12 months

₹1,000₹1,250₹1,500₹1,750Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹1,000₹1,250₹1,500₹1,750Nov '25May '26Nov '26

₹1,077.8 month-end · −14.7% over 3 years

₹1,000₹2,000₹3,000Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹1,000₹2,000₹3,000Nov '23May '25Nov '26

₹1,077.8 month-end · +35.8% since Jan '19

₹1,000₹2,000₹3,000Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹1,000₹2,000₹3,000Jan '19Dec '22Nov '26

52-week range ₹995.00 to ₹1887.30 · 1-year volatility 38.5%

How rough has the ride been?

Maximum drawdown-78.5%recovered 2023-07
1-year volatility38.5%annualised
Beta vs sector index1.203-year daily, correlation 0.51
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−74.8% 0%−25%−50%−75%2020202220242026−74.8%
Largest drawdowns

-78.5% (2019-06 peak to 2020-03 low, recovered 2023-07)

-67.1% (2024-10 peak to 2026-10 low, not yet recovered)

-22.7% (2019-01 peak to 2019-02 low, recovered 2019-03)

Most recent volume spikes

2026-08-24: 6.9x the 50-day median, price +1.7% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE6th▼ 3 pts vs a year ago
  • Op. margin9th▼ 3 pts vs a year ago
  • Revenue growth3rdflat vs a year ago
  • EPS growth3rd▼ 6 pts vs a year ago
  • Debt/equity ↓14thflat vs a year ago
  • Cash cycle ↓62nd▲ 10 pts vs a year ago
  • P/E ↓3rd▼ 26 pts vs a year ago
  • 12M momentum10th▼ 7 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹1077.80
ROCE
-4.0%
Market Cap
₹12037 cr
Revenue (TTM)
₹451 cr
P/S
26.7x
P/B
3.3x
ROE
-3.1%
Operating Margin
-30.0%
Debt / Equity
1.5x
Promoter Holding
50.2%
12M Momentum
-39.2%

52-week range

₹995.00₹1887.30
9% of the way from its 52-week low to its high

Price risk

1Y volatility
38.5%
Beta vs sector
1-year daily
1.15

Balance sheet & cash

Interest cover
operating profit ÷ interest
-2.3x
Cash from profit, 3Y
operating cash flow ÷ net profit
-2.00x
low
Share count, 1Y
unchanged

Are profits backed by cash?

2 of 3checks within range1 near a threshold
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-16 daysWithin range

Debtor days are below the median of the previous three fiscal years by 16 days (15 vs 31). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress1% of fixed assetsWithin range

Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, FIIs added 2.6 pts; DIIs added 0.5 pts.
  • The number of shareholders rose from 72,014 to 95,594 (+33%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters50.2%50.2%0.0 pts
FIIs6.6%9.3%+2.6 pts
DIIs16.1%16.6%+0.5 pts
Public and others25.9%23.1%-2.8 pts

Number of shareholders

95,594shareholders+33% since Sep '23
68k82k95k1.1L Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 72,014
Dec '23: 68,301
Mar '24: 69,463
Jun '24: 91,178
Sep '24: 98,994
Dec '24: 1.1 lakh
Mar '25: 1.1 lakh
Jun '25: 1.1 lakh
Sep '25: 1.1 lakh
Dec '25: 1.0 lakh
Mar '26: 96,982
Jun '26: 95,594
68k82k95k1.1L Sep '23Sep '24Sep '25Jun '26
Sep '23: 72,014
Dec '23: 68,301
Mar '24: 69,463
Jun '24: 91,178
Sep '24: 98,994
Dec '24: 1.1 lakh
Mar '25: 1.1 lakh
Jun '25: 1.1 lakh
Sep '25: 1.1 lakh
Dec '25: 1.0 lakh
Mar '26: 96,982
Jun '26: 95,594

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−5.7%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like ADITYA BIRLA REAL ESTATE LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −34% to +35% vs the market, against −7% for all non-financial companies in the same months.
  • The gap against the base rate (+0.8%, 80% range −12.4% to +18.3%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
PENINLAND · Jul 2025: −59.1% vs market
NETWORK18 · Sep 2025: −50.0% vs market
VAKRANGEE · Aug 2022: −49.0% vs market
UNITECH · Sep 2025: −46.7% vs market
TAKE · Sep 2024: −40.9% vs market
VIPULLTD · Apr 2022: −40.7% vs market
ASTEC · Oct 2024: −40.3% vs market
ALOKINDS · Jun 2025: −37.9% vs market
SANGHIIND · Mar 2024: −37.0% vs market
EMAMIREAL · Jan 2025: −36.8% vs market
OLAELEC · Sep 2025: −35.5% vs market
SUPREMEINF · Oct 2025: −35.4% vs market
ASHIMASYN · Jul 2025: −34.5% vs market
RAMANEWS · Jul 2022: −32.1% vs market
TARC · Aug 2025: −28.4% vs market
GFLLIMITED · Apr 2022: −26.1% vs market
GODREJPROP · Feb 2022: −26.0% vs market
NSLNISP · Aug 2024: −23.5% vs market
GREAVESCOT · Jan 2023: −18.9% vs market
VALIANTLAB · Apr 2025: −18.5% vs market
MAXIND · Jun 2025: −16.1% vs market
ORISSAMINE · Aug 2025: −15.7% vs market
HCL-INSYS · Jun 2023: −15.1% vs market
BATAINDIA · Dec 2021: −15.0% vs market
SPARC · Apr 2025: −8.1% vs market
TAJGVK · Jun 2021: −3.3% vs market
HEMIPROP · May 2025: +2.5% vs market
ASIANHOTNR · Aug 2021: +5.8% vs market
WALCHANNAG · Sep 2025: +5.9% vs market
EMBDL · Aug 2023: +12.8% vs market
INDIGO · Jan 2022: +15.2% vs market
VIPIND · Dec 2021: +19.6% vs market
OMAXE · Sep 2021: +20.7% vs market
GMRAIRPORT · Jul 2021: +22.7% vs market
TRENT · Jun 2021: +26.3% vs market
KIOCL · Jun 2025: +29.5% vs market
ASHIANA · Jul 2022: +31.4% vs market
EIHOTEL · Nov 2021: +36.0% vs market
PVRINOX · Jun 2021: +39.4% vs market
WESTLIFE · Jan 2022: +48.2% vs market
ORIENTHOT · Jul 2021: +56.3% vs market
SWSOLAR · Jun 2023: +68.3% vs market
INDHOTEL · Dec 2021: +70.0% vs market
LEMONTREE · Dec 2021: +77.3% vs market
CHALET · Jun 2021: +77.5% vs market
ITI · Jul 2023: +86.3% vs market
DHANI · Jan 2024: +87.0% vs market
SWANCORP · May 2021: +92.0% vs market
HINDCOPPER · Oct 2020: +141.3% vs market
INOXWIND · Jan 2023: +259.5% vs market
Similar setups −5.7%All companies −6.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−5.7%
All companies' median
−6.5%
Beat the market
48% vs 43%

50 past situations · 50 companies · 30 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PVRINOX
Consumer Services
Jun 2021 —-9% +36%−15% +39%
CHALET
Consumer Services
Jun 2021 —-3% +35%−14% +78%
TARC
Finance
Aug 2025 —-5% −33%−42% −28%
LEMONTREE
Consumer Services
Dec 2021 —-1% +16%−20% +77%
ORISSAMINE
Non-Energy Minerals
Aug 2025 —-39% −42%−49% −16%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
INDHOTEL
Consumer Services
Dec 2021 —-6% +55%−19% +70%
HINDCOPPER
Non-Energy Minerals
Oct 2020 —-18% −20%−32% +141%
SPARC
Health Technology
Apr 2025 —-108% −37%−46% −8%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and interest cover. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ADITYA BIRLA REAL ESTATE LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Consumer Durables
52%similar
ROCEoperating margin
Consumer Services
48%similar
revenue growthvolatility
Process Industries
34%similar
debt/equityROCE
Producer Manufacturing
32%similar
ROCEvolatility
Process Industries
31%similar
ROCEdebt/equity
Finance
38%similar
revenue growthROCE
Finance
27%similar
operating margindebt/equity
Finance
11%similar
debt/equityoperating margin

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '22

  1. OctPriceFell 67% from the Oct 2024 peak to the Oct 2026 low.
  2. AugPriceVolume reached 6.9x its 50-day median on 2026-08-24; price +1.7% that day.
  3. AprPriceVolume reached 13.5x its 50-day median on 2026-04-08; price +6.8% that day.
  4. FebPriceVolume reached 7.1x its 50-day median on 2026-02-03; price +4.4% that day.
  5. OctPriceVolume reached 10.1x its 50-day median on 2025-10-15; price +1.8% that day.
  6. JulPriceVolume reached 5.9x its 50-day median on 2025-07-23; price -5.5% that day.
  7. JunPeer rankSlipped to the bottom quartile of Finance on ROCE (from the 3rd quartile).
  8. JunDebtDebt / equity rose above 1.0x (1.30x).
Show 22 earlier events
  1. JunDividendDividend payout cut from 111% to -14% of profit.
  2. JunPriceVolume reached 19.2x its 50-day median on 2025-06-06; price +9.0% that day.
  3. MarResultsEPS (TTM) turned negative.
  4. MarPriceVolume reached 9.2x its 50-day median on 2025-03-03; price +6.8% that day.
  5. SepPriceVolume reached 18.8x its 50-day median on 2024-09-11; price +5.2% that day.
  6. JunResultsYear-on-year EPS growth turned negative.
  7. JunPeer rankSlipped to the 3rd quartile of Finance on ROCE (from the 2nd quartile).
  8. MayPriceVolume reached 11.3x its 50-day median on 2024-05-08; price +7.5% that day.
  9. MarPriceVolume reached 21.1x its 50-day median on 2024-03-28; price +8.2% that day.
  10. JanValuationP/E crossed above the 90th percentile of its own history to date (58.6x).
  11. OctPriceVolume reached 6.9x its 50-day median on 2023-10-18; price -0.7% that day.
  12. JulPriceRegained the 2019-06 peak, 40 months after the low.
  13. JulPriceVolume reached 11.1x its 50-day median on 2023-07-19; price +1.3% that day.
  14. JunResultsYear-on-year EPS growth turned positive.
  15. JunPeer rankMoved into the 2nd quartile of Finance on ROCE (from the 3rd quartile).
  16. JunPriceVolume reached 7.5x its 50-day median on 2023-06-30; price +7.7% that day.
  17. JanPriceVolume reached 7.4x its 50-day median on 2023-01-31; price +5.0% that day.
  18. OctPriceVolume reached 7.7x its 50-day median on 2022-10-27; price +7.8% that day.
  19. SepValuationP/E crossed above the 90th percentile of its own history to date (54.4x).
  20. SepPriceVolume reached 8.1x its 50-day median on 2022-09-08; price +4.9% that day.
  21. JunResultsEPS (TTM) turned positive.
  22. JunDividendStarted paying a dividend (payout 27% of profit).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹451 cr-3.1%-4.0%1.5x
2026-10—₹451 cr-3.1%-4.0%1.5x
2026-09—₹451 cr-3.1%-4.0%1.5x
2026-08—₹408 cr-2.9%-4.0%1.5x
2026-07—₹408 cr-2.9%-4.0%1.5x
2026-06—₹408 cr-2.9%-4.0%1.5x
2026-05—₹720 cr-6.2%0.0%1.3x
2026-04—₹720 cr-6.2%0.0%1.3x
2026-03—₹720 cr-6.2%0.0%1.3x
2026-02—₹843 cr-5.4%0.0%1.3x
2026-01—₹843 cr-5.4%0.0%1.3x
2025-12—₹843 cr-5.4%0.0%1.3x
2025-11—₹1011 cr-4.9%0.0%1.3x
2025-10—₹1011 cr-4.9%0.0%1.3x
2025-09—₹1011 cr-4.9%0.0%1.3x
2025-08—₹1218 cr-3.8%0.0%1.3x
2025-07—₹1218 cr-3.8%0.0%1.3x
2025-06—₹1218 cr-3.8%0.0%1.3x
2025-05—₹1637 cr-0.7%4.0%0.6x
2025-04—₹1637 cr-0.7%4.0%0.6x
2025-03—₹1637 cr-0.7%4.0%0.6x
2025-02213.4x₹2503 cr2.8%4.0%0.6x
2025-01246.7x₹2503 cr2.8%4.0%0.6x
2024-12287.4x₹2503 cr2.8%4.0%0.6x
2024-11477.1x₹3100 cr2.0%4.0%0.6x
2024-10475.4x₹3100 cr2.0%4.0%0.6x
2024-09493.9x₹3100 cr2.0%4.0%0.6x
2024-08528.6x₹1101 cr1.4%4.0%0.6x
2024-07516.7x₹1101 cr1.4%4.0%0.6x
2024-06512.3x₹1101 cr1.4%4.0%0.6x
2024-0583.0x₹3832 cr6.3%8.0%0.3x
2024-0482.1x₹3832 cr6.3%8.0%0.3x
2024-0367.0x₹3832 cr6.3%8.0%0.3x
2024-0258.0x₹3832 cr6.3%8.0%0.3x
2024-0158.6x₹3832 cr6.3%8.0%0.3x
2023-1250.2x₹3832 cr6.3%8.0%0.3x
2023-1151.9x₹3832 cr6.3%8.0%0.3x
2023-1044.5x₹3832 cr6.3%8.0%0.3x
2023-0945.9x₹3832 cr6.3%8.0%0.3x
2023-0842.3x₹3832 cr6.3%8.0%0.3x
2023-0744.2x₹3832 cr6.3%8.0%0.3x
2023-0635.4x₹3832 cr6.3%8.0%0.3x
2023-0553.6x₹4131 cr4.1%5.0%0.4x
2023-0445.6x₹4131 cr4.1%5.0%0.4x
2023-0342.5x₹4131 cr4.1%5.0%0.4x
2023-0240.8x₹4131 cr4.1%5.0%0.4x
2023-0147.1x₹4131 cr4.1%5.0%0.4x
2022-1248.1x₹4131 cr4.1%5.0%0.4x
2022-1154.2x₹4131 cr4.1%5.0%0.4x
2022-1057.4x₹4131 cr4.1%5.0%0.4x
2022-0954.4x₹4131 cr4.1%5.0%0.4x
2022-0857.9x₹4131 cr4.1%5.0%0.4x
2022-0756.3x₹4131 cr4.1%5.0%0.4x
2022-0654.0x₹4131 cr4.1%5.0%0.4x
2022-05—₹2617 cr-0.9%1.0%0.3x
2022-04—₹2617 cr-0.9%1.0%0.3x
2022-03—₹2617 cr-0.9%1.0%0.3x
2022-02—₹2617 cr-0.9%1.0%0.3x
2022-01—₹2617 cr-0.9%1.0%0.3x
2021-12—₹2617 cr-0.9%1.0%0.3x
2021-11—₹2617 cr-0.9%1.0%0.3x
2021-10—₹2617 cr-0.9%1.0%0.3x
2021-09—₹2617 cr-0.9%1.0%0.3x
2021-08—₹2617 cr-0.9%1.0%0.3x
2021-07—₹2617 cr-0.9%1.0%0.3x
2021-06—₹2617 cr-0.9%1.0%0.3x
2021-0515.4x₹3423 cr9.6%8.0%0.4x
2021-0414.7x₹3423 cr9.6%8.0%0.4x
2021-0314.2x₹3423 cr9.6%8.0%0.4x
2021-0214.7x₹3423 cr9.6%8.0%0.4x
2021-0112.8x₹3423 cr9.6%8.0%0.4x
2020-1212.6x₹3423 cr9.6%8.0%0.4x
2020-1110.8x₹3423 cr9.6%8.0%0.4x
2020-109.3x₹3423 cr9.6%8.0%0.4x
2020-0910.1x₹3423 cr9.6%8.0%0.4x
2020-0810.2x₹3423 cr9.6%8.0%0.4x
2020-079.4x₹3423 cr9.6%8.0%0.4x
2020-069.0x₹3423 cr9.6%8.0%0.4x
2020-05—₹3944 cr171.4%112.0%0.3x
2020-04—₹3944 cr171.4%112.0%0.3x
2020-03—₹3944 cr171.4%112.0%0.3x
2020-02—₹3944 cr171.4%112.0%0.3x
2020-01—₹3944 cr171.4%112.0%0.3x
2019-12—₹3944 cr171.4%112.0%0.3x
2019-11—₹3944 cr171.4%112.0%0.3x
2019-10—₹3944 cr171.4%112.0%0.3x
2019-091.7x₹3944 cr171.4%112.0%0.3x
2019-081.6x₹3944 cr171.4%112.0%0.3x
2019-071.6x₹3944 cr171.4%112.0%0.3x
2019-061.7x₹3944 cr171.4%112.0%0.3x
2019-0530.9x₹3898 cr12.6%10.0%1.6x
2019-0427.6x₹3898 cr12.6%10.0%1.6x
2019-0328.0x₹3898 cr12.6%10.0%1.6x
2019-0224.1x₹3898 cr12.6%10.0%1.6x
2019-0123.9x₹3898 cr12.6%10.0%1.6x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback