अApnaFunda

PVR INOX LIMITED (PVRINOX)

Consumer Services · Movies/Entertainment · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.58 / 100
Profitability 63Growth 84Balance sheet 28
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.65 / 100
Price 97Earnings 86FII/DII 13

Passes these screensCash RichHigh MomentumNear 52-week high

Share price

Closing priceAdjusted for splits and bonus issues.

₹1,589.8 latest close · +58.8% over the last 90 sessions

₹1,000₹1,200₹1,400₹1,600Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹1,000₹1,200₹1,400₹1,600Jul 3Sep 4Nov 9

₹1,589.8 month-end · +48.9% over 12 months

₹1,000₹1,250₹1,500Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹1,000₹1,250₹1,500Nov '25May '26Nov '26

₹1,589.8 month-end · −7.4% over 3 years

₹1,000₹1,250₹1,500₹1,750Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹1,000₹1,250₹1,500₹1,750Nov '23May '25Nov '26

₹1,589.8 month-end · +0.9% since Jan '19

₹1,000₹1,500₹2,000Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹1,000₹1,500₹2,000Jan '19Dec '22Nov '26

52-week range ₹907.40 to ₹1645.10 · 1-year volatility 32.6%

How rough has the ride been?

Maximum drawdown-64.7%recovered 2022-07
1-year volatility32.6%annualised
Beta vs sector index0.783-year daily, correlation 0.51
Volume spikes8last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−59.8% 0%−20%−40%−60%2020202220242026−59.8%
Largest drawdowns

-64.7% (2020-02 peak to 2020-05 low, recovered 2022-07)

-61.3% (2022-08 peak to 2025-04 low, not yet recovered)

-23.7% (2019-05 peak to 2019-08 low, recovered 2019-09)

Most recent volume spikes

2026-10-28: 5.6x the 50-day median, price -1.3% that day

2026-10-07: 12.3x the 50-day median, price +7.6% that day

2026-09-08: 6.2x the 50-day median, price +6.5% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

35.1xP/E todayWithin its usual range
Against its own history21st percentile
CheapestMedian 61.4xDearest

Usual range 30.0x to 278.7x since 2019-01.

Against Consumer Services35.1x vs 22.4x
This company
35.1x
Sector median
22.4x

57% above the Consumer Services median.

9.2x162.4x315.6x468.8xJan '19Aug '20Mar '22Oct '23May '25Nov '269.2x162.4x315.6x468.8xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Services is valued

Where does it rank among Consumer Services peers?

Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE44th▲ 18 pts vs a year ago
  • Op. margin82nd▲ 8 pts vs a year ago
  • Revenue growth71st▲ 36 pts vs a year ago
  • EPS growth2nd
  • Debt/equity ↓20thflat vs a year ago
  • Cash cycle ↓59thflat vs a year ago
  • P/E ↓28th
  • 12M momentum96th▲ 67 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Services sector page Watch it move against Consumer Services in the Observatory

What is the price implying?

~22%annual earnings growth implied by the priceAbove delivered growth

At P/E of 35.1x, a holder earning 12%/yr needs earnings to grow about 21.9%/yr for 10 years, then trade at 15x.

Delivered−41.9%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg
Gap+51.9 ptsimplied minus delivered
Rank8thmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

-42%8%58% Jan 2019Nov 2026 -42%8%58% Jan 2019Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x23.6%24.7%25.8%
15x20.9%21.9%23.0%
20x17.4%18.5%19.5%

Drag a slider to test other assumptions

Implied: 21.9%/yr

Looking back

  • Jan 2020Price implied 34%/yr; EPS has since grown −2%/yr (7.0 yrs)
  • Jan 2021Price implied 31%/yr; EPS has since grown 36%/yr (6.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Consumer Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹1589.80
P/E
35.1x
ROCE
7.0%
Market Cap
₹15613 cr
Revenue (TTM)
₹6819 cr
P/S
2.3x
P/B
2.1x
ROE
6.0%
Operating Margin
33.0%
Debt / Equity
0.9x
Promoter Holding
27.5%
12M Momentum
48.9%

52-week range

₹907.40₹1645.10
93% of the way from its 52-week low to its high

Price risk

1Y volatility
32.6%
Beta vs sector
1-year daily
0.65

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
5.00x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 6checks within range2 beyond a threshold
Other income reliance55%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 55.4%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate3%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 3.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion321.42xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 321.42x (cash from operations ₹6,107 cr, net profit ₹19 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-1 daysWithin range

Debtor days are below the median of the previous three fiscal years by 1 days (15 vs 16). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs trimmed 4.5 pts; FIIs added 1.3 pts.
  • The number of shareholders fell from 2.5 lakh to 2.4 lakh (-5%) between Mar 2024 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupMar '24Jun '26Change
Promoters27.8%27.5%-0.3 pts
FIIs16.8%18.1%+1.3 pts
DIIs40.2%35.7%-4.5 pts
Public and others15.1%18.7%+3.5 pts

Number of shareholders

2.4 lakhshareholders-5% since Mar '24
2.3L2.5L2.6L2.7L Mar '24Sep '24Mar '25Sep '25Mar '26Jun '26
Mar '24: 2.5 lakh
Jun '24: 2.6 lakh
Sep '24: 2.3 lakh
Dec '24: 2.5 lakh
Mar '25: 2.7 lakh
Jun '25: 2.6 lakh
Sep '25: 2.5 lakh
Dec '25: 2.4 lakh
Mar '26: 2.4 lakh
Jun '26: 2.4 lakh
2.3L2.5L2.6L2.7L Mar '24Dec '24Sep '25Jun '26
Mar '24: 2.5 lakh
Jun '24: 2.6 lakh
Sep '24: 2.3 lakh
Dec '24: 2.5 lakh
Mar '25: 2.7 lakh
Jun '25: 2.6 lakh
Sep '25: 2.5 lakh
Dec '25: 2.4 lakh
Mar '26: 2.4 lakh
Jun '26: 2.4 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+4.0%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like PVR INOX LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −24% to +27% vs the market, against −2% for all non-financial companies in the same months.
  • The gap against the base rate (+5.5%, 80% range −4.7% to +11.6%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
DBL · Feb 2021: −67.0% vs market
CAMLINFINE · Apr 2023: −58.3% vs market
CEATLTD · Jan 2021: −45.3% vs market
JMFINANCIL · Jan 2020: −36.3% vs market
RAMCOCEM · Oct 2023: −35.8% vs market
BANARISUG · Nov 2022: −29.8% vs market
KIRLOSENG · Apr 2024: −28.1% vs market
EMIL · Oct 2023: −27.8% vs market
SOMANYCERA · Sep 2021: −27.8% vs market
UPL · Aug 2025: −27.1% vs market
GANECOS · Apr 2023: −26.8% vs market
BIRLACORPN · Jan 2020: −24.3% vs market
BHARATFORG · May 2024: −24.1% vs market
KPIL · Apr 2024: −22.0% vs market
SAMHI · Jun 2025: −21.6% vs market
JUBLPHARMA · May 2025: −17.1% vs market
ERIS · Apr 2025: −13.4% vs market
JKCEMENT · Jun 2023: −11.4% vs market
TORNTPOWER · Feb 2020: −7.4% vs market
GRASIM · Mar 2021: −7.1% vs market
MMFL · Apr 2022: −5.2% vs market
HCG · Jun 2022: −4.6% vs market
MOTHERSON · May 2024: −3.7% vs market
APOLLOTYRE · Apr 2023: −0.5% vs market
BIOCON · Jul 2025: +3.2% vs market
JBMA · Nov 2021: +4.7% vs market
INDUSTOWER · May 2024: +5.0% vs market
ASAHIINDIA · Aug 2025: +5.7% vs market
M&M · Aug 2022: +10.0% vs market
GODREJIND · Apr 2024: +11.0% vs market
CCL · Aug 2025: +15.0% vs market
BRIGADE · Nov 2023: +17.6% vs market
ASTERDM · Jul 2022: +18.8% vs market
TATACHEM · Sep 2021: +19.8% vs market
CRAFTSMAN · Dec 2022: +21.9% vs market
JSWENERGY · Jun 2021: +23.9% vs market
JSWSTEEL · Mar 2021: +26.6% vs market
PRESTIGE · Nov 2023: +27.3% vs market
TVSSRICHAK · Nov 2022: +31.0% vs market
TVSMOTOR · Aug 2022: +31.6% vs market
DYNAMATECH · Jun 2023: +32.7% vs market
TATAPOWER · Sep 2021: +35.9% vs market
ORCHPHARMA · Jun 2023: +55.5% vs market
PRIVISCL · Apr 2025: +59.8% vs market
BHEL · Aug 2023: +62.7% vs market
PURVA · Sep 2023: +108.5% vs market
KALYANKJIL · Dec 2022: +120.3% vs market
ADANIENT · Oct 2020: +162.5% vs market
STEELXIND · Mar 2021: +209.5% vs market
LAURUSLABS · Feb 2020: +211.0% vs market
Similar setups +4.0%All companies −1.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
+4.0%
All companies' median
−1.5%
Beat the market
52% vs 48%

50 past situations · 50 companies · 28 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
BRIGADE
Finance
Nov 2023 65x8% +68%0% +18%
BIRLACORPN
Non-Energy Minerals
Jan 2020 24x8% +64%0% −24%
TORNTPOWER
Utilities
Feb 2020 16x12% +25%−8% −7%
PRIVISCL
Process Industries
Apr 2025 51x12% +57%−3% +60%
PRESTIGE
Finance
Nov 2023 43x10% +111%0% +27%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
APOLLOTYRE
Consumer Durables
Apr 2023 35x7% +69%0% −1%
KIRLOSENG
Producer Manufacturing
Apr 2024 45x13% +160%0% −28%
ASTERDM
Health Services
Jul 2022 22x10% +40%−2% +19%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, P/S and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to PVR INOX LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Finance
74%similar
debt/equityoperating margin
Finance
73%similar
P/Epromoter holding
PIRAMAL FINANCEPIRAMALFIN
Finance
67%similar
ROCEvolatility
Non-Energy Minerals
62%similar
ROCEP/E
PHOENIX MILLSPHOENIXLTD
Finance
59%similar
revenue growthoperating margin
Consumer Services
56%similar
revenue growthvolatility
Consumer Services
55%similar
promoter holdingvolatility
Consumer Services
40%similar
operating marginrevenue growth

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Sep '22

  1. OctPriceVolume reached 12.3x its 50-day median on 2026-10-07; price +7.6% that day.
  2. SepValuationP/E fell below the 10th percentile of its own history to date (27.5x).
  3. SepPeer rankMoved into the top quartile of Consumer Services on operating margin (from the 2nd quartile).
  4. SepPriceVolume reached 11.1x its 50-day median on 2026-09-07; price -5.8% that day.
  5. JunPeer rankSlipped to the 2nd quartile of Consumer Services on operating margin (from the top quartile).
  6. JunDebtDebt / equity fell below 1.0x (0.92x).
  7. MayPriceVolume reached 7.3x its 50-day median on 2026-05-11; price -4.5% that day.
  8. MarResultsEPS (TTM) turned positive.
Show 22 earlier events
  1. MarValuationP/E crossed above the 90th percentile of its own history to date (402.9x).
  2. DecResultsRevenue (TTM) reached a new high of ₹6,197 cr.
  3. DecPeer rankMoved into the top quartile of Consumer Services on operating margin (from the 2nd quartile).
  4. DecPriceVolume reached 9.9x its 50-day median on 2025-12-15; price +3.3% that day.
  5. SepInstitutionsFII + DII holding fell 3.0 pts over 2 quarters to 56.2%.
  6. AugPriceVolume reached 7.3x its 50-day median on 2025-08-07; price +3.1% that day.
  7. JunPeer rankSlipped to the 2nd quartile of Consumer Services on operating margin (from the top quartile).
  8. AprPriceFell 61% from the Aug 2022 peak to the Apr 2025 low.
  9. JanPriceVolume reached 7.1x its 50-day median on 2025-01-07; price -2.2% that day.
  10. DecInstitutionsFII + DII holding rose 3.7 pts over 1 quarter to 60.5%.
  11. DecPeer rankMoved into the top quartile of Consumer Services on operating margin (from the 2nd quartile).
  12. NovPriceVolume reached 6.1x its 50-day median on 2024-11-04; price -4.9% that day.
  13. JulPriceVolume reached 5.3x its 50-day median on 2024-07-01; price +4.9% that day.
  14. JunResultsRevenue (TTM) reached a new high of ₹6,107 cr.
  15. JanDebtDebt / equity halved over 12 months to 1.10x.
  16. JulPriceVolume reached 5.8x its 50-day median on 2023-07-07; price +4.7% that day.
  17. JunResultsRevenue (TTM) reached a new high of ₹3,751 cr.
  18. JunPeer rankMoved into the 3rd quartile of Consumer Services on ROCE (from the bottom quartile).
  19. JunDebtDebt / equity halved over 12 months to 1.10x.
  20. JunSharesShare count is up 60.7% over 12 months.
  21. MayPriceVolume reached 5.3x its 50-day median on 2023-05-17; price -4.8% that day.
  22. SepPriceVolume reached 12.1x its 50-day median on 2022-09-15; price -4.3% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1135.1x₹6819 cr6.0%7.0%0.9x
2026-1033.0x₹6819 cr6.0%7.0%0.9x
2026-0927.5x₹6819 cr6.0%7.0%0.9x
2026-0835.5x₹6647 cr4.5%7.0%0.9x
2026-0733.2x₹6647 cr4.5%7.0%0.9x
2026-0628.3x₹6647 cr4.5%7.0%0.9x
2026-05422.2x₹6330 cr0.3%3.0%1.1x
2026-04468.8x₹6330 cr0.3%3.0%1.1x
2026-03402.9x₹6330 cr0.3%3.0%1.1x
2026-02—₹6197 cr-0.5%3.0%1.1x
2026-01—₹6197 cr-0.5%3.0%1.1x
2025-12—₹6197 cr-0.5%3.0%1.1x
2025-11—₹6019 cr-2.2%3.0%1.1x
2025-10—₹6019 cr-2.2%3.0%1.1x
2025-09—₹6019 cr-2.2%3.0%1.1x
2025-08—₹5760 cr-4.0%3.0%1.1x
2025-07—₹5760 cr-4.0%3.0%1.1x
2025-06—₹5760 cr-4.0%3.0%1.1x
2025-05—₹5786 cr-3.9%5.0%1.1x
2025-04—₹5786 cr-3.9%5.0%1.1x
2025-03—₹5786 cr-3.9%5.0%1.1x
2025-02—₹5615 cr-4.2%5.0%1.1x
2025-01—₹5615 cr-4.2%5.0%1.1x
2024-12—₹5615 cr-4.2%5.0%1.1x
2024-11—₹5993 cr-1.8%5.0%1.1x
2024-10—₹5993 cr-1.8%5.0%1.1x
2024-09—₹5993 cr-1.8%5.0%1.1x
2024-08—₹6107 cr-0.5%5.0%1.1x
2024-07—₹6107 cr-0.5%5.0%1.1x
2024-06—₹6107 cr-0.5%5.0%1.1x
2024-05—₹3751 cr-4.6%3.0%1.1x
2024-04—₹3751 cr-4.6%3.0%1.1x
2024-03—₹3751 cr-4.6%3.0%1.1x
2024-02—₹3751 cr-4.6%3.0%1.1x
2024-01—₹3751 cr-4.6%3.0%1.1x
2023-12—₹3751 cr-4.6%3.0%1.1x
2023-11—₹3751 cr-4.6%3.0%1.1x
2023-10—₹3751 cr-4.6%3.0%1.1x
2023-09—₹3751 cr-4.6%3.0%1.1x
2023-08—₹3751 cr-4.6%3.0%1.1x
2023-07—₹3751 cr-4.6%3.0%1.1x
2023-06—₹3751 cr-4.6%3.0%1.1x
2023-05—₹1329 cr-35.7%-3.0%3.8x
2023-04—₹1329 cr-35.7%-3.0%3.8x
2023-03—₹1329 cr-35.7%-3.0%3.8x
2023-02—₹1329 cr-35.7%-3.0%3.8x
2023-01—₹1329 cr-35.7%-3.0%3.8x
2022-12—₹1329 cr-35.7%-3.0%3.8x
2022-11—₹1329 cr-35.7%-3.0%3.8x
2022-10—₹1329 cr-35.7%-3.0%3.8x
2022-09—₹1329 cr-35.7%-3.0%3.8x
2022-08—₹1329 cr-35.7%-3.0%3.8x
2022-07—₹1329 cr-35.7%-3.0%3.8x
2022-06—₹1329 cr-35.7%-3.0%3.8x
2022-05—₹280 cr-40.8%-9.0%2.7x
2022-04—₹280 cr-40.8%-9.0%2.7x
2022-03—₹280 cr-40.8%-9.0%2.7x
2022-02—₹280 cr-40.8%-9.0%2.7x
2022-01—₹280 cr-40.8%-9.0%2.7x
2021-12—₹280 cr-40.8%-9.0%2.7x
2021-11—₹280 cr-40.8%-9.0%2.7x
2021-10—₹280 cr-40.8%-9.0%2.7x
2021-09—₹280 cr-40.8%-9.0%2.7x
2021-08—₹280 cr-40.8%-9.0%2.7x
2021-07—₹280 cr-40.8%-9.0%2.7x
2021-06—₹280 cr-40.8%-9.0%2.7x
2021-05264.7x₹3414 cr1.8%20.0%0.9x
2021-04229.6x₹3414 cr1.8%20.0%0.9x
2021-03247.7x₹3414 cr1.8%20.0%0.9x
2021-02275.4x₹3414 cr1.8%20.0%0.9x
2021-01286.6x₹3414 cr1.8%20.0%0.9x
2020-12266.7x₹3414 cr1.8%20.0%0.9x
2020-11263.9x₹3414 cr1.8%20.0%0.9x
2020-10215.9x₹3414 cr1.8%20.0%0.9x
2020-09245.1x₹3414 cr1.8%20.0%0.9x
2020-08265.0x₹3414 cr1.8%20.0%0.9x
2020-07219.1x₹3414 cr1.8%20.0%0.9x
2020-06198.7x₹3414 cr1.8%20.0%0.9x
2020-0523.4x₹3086 cr12.6%18.0%0.9x
2020-0426.3x₹3086 cr12.6%18.0%0.9x
2020-0330.7x₹3086 cr12.6%18.0%0.9x
2020-0249.5x₹3086 cr12.6%18.0%0.9x
2020-0150.8x₹3086 cr12.6%18.0%0.9x
2019-1249.3x₹3086 cr12.6%18.0%0.9x
2019-1147.0x₹3086 cr12.6%18.0%0.9x
2019-1046.1x₹3086 cr12.6%18.0%0.9x
2019-0947.9x₹3086 cr12.6%18.0%0.9x
2019-0839.7x₹3086 cr12.6%18.0%0.9x
2019-0739.4x₹3086 cr12.6%18.0%0.9x
2019-0643.5x₹3086 cr12.6%18.0%0.9x
2019-0570.5x₹2334 cr11.5%15.0%0.8x
2019-0469.9x₹2334 cr11.5%15.0%0.8x
2019-0365.1x₹2334 cr11.5%15.0%0.8x
2019-0259.4x₹2334 cr11.5%15.0%0.8x
2019-0163.5x₹2334 cr11.5%15.0%0.8x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback