अApnaFunda

KIRLOSKAR ELECTRIC COMPANY LTD (KECL)

Producer Manufacturing · Electrical Products · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.23 / 100
Profitability 28Growth 18Balance sheet 22
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.46 / 100
Price 6Earnings 67FII/DII 64

Passes these screensCash RichPromoters buying

Share price

Closing priceAdjusted for splits and bonus issues.

₹111.94 latest close · −6.4% over the last 90 sessions

₹100₹120₹140Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹100₹120₹140Jul 3Sep 4Nov 9

₹111.94 month-end · +6.0% over 12 months

₹80₹100₹120₹140Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹80₹100₹120₹140Nov '25May '26Nov '26

₹111.94 month-end · −5.1% over 3 years

₹100₹150₹200₹250Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹150₹200₹250Nov '23May '25Nov '26

₹111.94 month-end · +560.4% since Jan '19

₹0₹100₹200Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹100₹200Jan '19Dec '22Nov '26

52-week range ₹75.47 to ₹155.00 · 1-year volatility 47.6%

Was the rally earned?

+6%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 124 points, but investors now pay less per rupee of profit (P/E 310.7x to 99.1x), which took 118 points back.
  • The share count barely moved.
Net profit growth: +124 pts. Points of the price return explained by net profit growing (or shrinking).+124 ptsNet profit growthP/E change: −118 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−118 ptsP/E changeShare price: +6%+6%Share priceNet profit growth: +124 pts. Points of the price return explained by net profit growing (or shrinking).+124ProfitP/E change: −118 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−118P/EShare price: +6%+6%Share price
Net profit growth+124 ptsNet profit rose about 232%, which lifts the price.
P/E change-118 ptsThe P/E fell from 310.7x to 99.1x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-5%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 138 points, while the multiple moved less (P/E 25.2x to 99.1x).
  • The share count barely moved.
Net profit growth: −139 pts. Points of the price return explained by net profit growing (or shrinking).−139 ptsNet profit growthP/E change: +133 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+133 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −5%−5%Share priceNet profit growth: −139 pts. Points of the price return explained by net profit growing (or shrinking).−139ProfitP/E change: +133 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+133P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −5%−5%Share price
Net profit growth-139 ptsNet profit fell about 76%, which lowers the price.
P/E change+133 ptsThe P/E rose from 25.2x to 99.1x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BHARAT HEAVY ELECTRICALS

How rough has the ride been?

Maximum drawdown-70.1%recovered 2021-10
1-year volatility47.6%annualised
Beta vs sector index1.283-year daily, correlation 0.49
Volume spikes12last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−69.9% 0%−20%−40%−60%2020202220242026−69.9%
Largest drawdowns

-70.1% (2019-01 peak to 2020-03 low, recovered 2021-10)

-68.6% (2024-07 peak to 2026-01 low, not yet recovered)

-37.0% (2024-02 peak to 2024-03 low, recovered 2024-05)

Most recent volume spikes

2026-11-06: 12.6x the 50-day median, price +2.4% that day

2026-08-13: 17.5x the 50-day median, price -1.9% that day

2026-08-10: 10x the 50-day median, price +4.6% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

99.1xP/E todayNear its historic high
Against its own history88th percentile
CheapestMedian 28.7xDearest

Usual range 2.0x to 110.1x since 2019-01.

Against Producer Manufacturing99.1x vs 29.6x
This company
99.1x
Sector median
29.6x

235% above the Producer Manufacturing median.

1.4x116.7x231.9x347.1xJan '19Aug '20Mar '22Oct '23May '25Nov '261.4x116.7x231.9x347.1xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE50th▲ 30 pts vs a year ago
  • Op. margin5th▼ 10 pts vs a year ago
  • Revenue growth24th▲ 9 pts vs a year ago
  • EPS growth96th▲ 90 pts vs a year ago
  • Debt/equity ↓17th▲ 4 pts vs a year ago
  • Cash cycle ↓99thflat vs a year ago
  • P/E ↓7th▲ 5 pts vs a year ago
  • 12M momentum62nd▲ 52 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~20%annual earnings growth implied by the price

At a P/E of 29.8x, the price would imply about 20.0%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹111.94
P/E
99.1x
ROCE
15.0%
Market Cap
₹779 cr
Revenue (TTM)
₹561 cr
P/S
1.4x
P/B
5.9x
ROE
6.0%
Operating Margin
-0.4%
Debt / Equity
0.8x
Promoter Holding
49.7%
12M Momentum
6.0%

52-week range

₹75.47₹155.00
46% of the way from its 52-week low to its high

Price risk

1Y volatility
47.6%
Beta vs sector
1-year daily
1.15

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.3x
Cash from profit, 3Y
operating cash flow ÷ net profit
3.77x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range2 beyond a threshold
Other income reliance105%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 104.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate0%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 0.3%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion3.77xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 3.77x (cash from operations ₹98 cr, net profit ₹26 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+10 daysWithin range

Debtor days are above the median of the previous three fiscal years by 10 days (52 vs 42). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-10 days / 2 yrsWithin range

Days payable changed by -10 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs trimmed 0.9 pts.
  • The number of shareholders rose from 72,766 to 82,178 (+13%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters49.5%49.7%+0.2 pts
FIIs3.8%4.1%+0.2 pts
DIIs2.1%1.3%-0.9 pts
Public and others44.5%44.9%+0.4 pts

Number of shareholders

82,178shareholders+13% since Dec '23
73k78k83k89k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 72,766
Mar '24: 80,248
Jun '24: 83,876
Sep '24: 88,712
Dec '24: 88,482
Mar '25: 88,565
Jun '25: 87,967
Sep '25: 86,293
Dec '25: 86,080
Mar '26: 85,217
Jun '26: 82,178
73k78k83k89k Dec '23Dec '24Dec '25Jun '26
Dec '23: 72,766
Mar '24: 80,248
Jun '24: 83,876
Sep '24: 88,712
Dec '24: 88,482
Mar '25: 88,565
Jun '25: 87,967
Sep '25: 86,293
Dec '25: 86,080
Mar '26: 85,217
Jun '26: 82,178

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+4.2%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like KIRLOSKAR ELECTRIC COMPANY LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −30% to +63% vs the market, against −2% for all non-financial companies in the same months.
  • The gap against the base rate (+6.2%, 80% range −11.0% to +20.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SHRENIK · Sep 2020: −94.1% vs market
OSWALSEEDS · Oct 2023: −70.9% vs market
CAMLINFINE · Jun 2023: −56.7% vs market
RAMASTEEL · May 2025: −53.9% vs market
KRITI · May 2025: −50.8% vs market
WEL · Oct 2025: −50.7% vs market
BUTTERFLY · Jan 2023: −50.4% vs market
KHFM · Jul 2025: −47.5% vs market
AVG · May 2024: −46.3% vs market
SURANASOL · Dec 2024: −45.0% vs market
GOACARBON · Sep 2024: −43.8% vs market
PAVNAIND · May 2024: −31.1% vs market
KOKUYOCMLN · Apr 2024: −30.2% vs market
KOTARISUG · Aug 2023: −29.5% vs market
BLKASHYAP · Mar 2024: −27.8% vs market
ALICON · Apr 2023: −20.8% vs market
EVEREADY · Oct 2023: −18.9% vs market
JINDWORLD · Jun 2020: −18.8% vs market
HIMATSEIDE · Mar 2021: −15.9% vs market
ORIENTCEM · Feb 2020: −15.3% vs market
MEGASTAR · Apr 2023: −15.2% vs market
HPIL · Oct 2025: −9.9% vs market
BASML · May 2021: −9.5% vs market
APCL · Feb 2021: +0.5% vs market
ACLGATI · Feb 2020: +1.4% vs market
SBC · Nov 2023: +7.0% vs market
SOBHA · Jul 2021: +9.2% vs market
HINDWAREAP · Feb 2021: +17.2% vs market
PRECWIRE · Jul 2024: +17.7% vs market
VRLLOG · Jan 2022: +21.4% vs market
YUKEN · Oct 2023: +22.4% vs market
MINDACORP · May 2022: +23.9% vs market
CANTABIL · Feb 2022: +27.3% vs market
PUNJABCHEM · Mar 2021: +35.0% vs market
CENTUM · May 2024: +35.7% vs market
SAGCEM · Feb 2021: +35.8% vs market
GTPL · Jan 2020: +48.6% vs market
STYRENIX · Feb 2024: +67.6% vs market
DYNAMATECH · Jun 2022: +73.1% vs market
MARINE · Apr 2024: +80.9% vs market
SKIPPER · Dec 2023: +106.8% vs market
THANGAMAYL · Jul 2022: +110.4% vs market
KDDL · Sep 2021: +116.3% vs market
SOMANYCERA · Sep 2020: +136.9% vs market
TEXRAIL · May 2023: +147.8% vs market
ONEPOINT · Dec 2022: +151.3% vs market
ESTER · Mar 2020: +170.0% vs market
HPL · Apr 2023: +174.7% vs market
SCHNEIDER · Mar 2023: +220.3% vs market
BIGBLOC · Oct 2021: +363.5% vs market
Similar setups +4.2%All companies −2.0%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 10 beyond the range shown, drawn at the edge

Similar setups' median
+4.2%
All companies' median
−2.0%
Beat the market
54% vs 48%

50 past situations · 50 companies · 36 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
BLKASHYAP
Industrial Services
Mar 2024 70x14% +121%−19% −28%
OSWALSEEDS
Process Industries
Oct 2023 91x14% +91%−15% −71%
KOKUYOCMLN
Consumer Durables
Apr 2024 97x9% +90%−14% −30%
SOMANYCERA
Producer Manufacturing
Sep 2020 55x7% +3%−20% +137%
ESTER
Process Industries
Mar 2020 44x7% −31%−44% +170%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SCHNEIDER
Distribution Services
Mar 2023 134x14% +31%−25% +220%
KOTARISUG
Process Industries
Aug 2023 197x8% +31%−10% −30%
ONEPOINT
Commercial Services
Dec 2022 88x16% +45%−15% +151%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to KIRLOSKAR ELECTRIC COMPANY LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Industrial Services
66%similar
volatilityEPS growth
Process Industries
65%similar
debt/equityrevenue
KAMDHENUKAMDHENU
Non-Energy Minerals
63%similar
promoter holdingmarket cap
Finance
59%similar
market capvolatility
Health Technology
59%similar
EPS growthmarket cap
GRPGRPLTD
Producer Manufacturing
61%similar
revenueEPS growth
Producer Manufacturing
58%similar
EPS growthmarket cap
Producer Manufacturing
53%similar
debt/equitypromoter holding

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jan '23

  1. NovPriceVolume reached 12.6x its 50-day median on 2026-11-06; price +2.4% that day.
  2. AugPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
  3. AugPriceVolume reached 19.3x its 50-day median on 2026-08-05; price +10.0% that day.
  4. JunResultsYear-on-year EPS growth turned positive.
  5. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  6. AprPriceVolume reached 22.7x its 50-day median on 2026-04-13; price +10.7% that day.
  7. MarPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
  8. FebPriceVolume reached 39.8x its 50-day median on 2026-02-11; price +5.6% that day.
Show 22 earlier events
  1. JanPriceFell 69% from the Jul 2024 peak to the Jan 2026 low.
  2. OctPriceVolume reached 40.4x its 50-day median on 2025-10-13; price +8.7% that day.
  3. JunValuationP/E crossed above the 90th percentile of its own history to date (259.5x).
  4. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
  5. JunDebtDebt / equity fell below 1.0x (0.93x).
  6. JunPriceVolume reached 11.3x its 50-day median on 2025-06-11; price +5.7% that day.
  7. MarPriceVolume reached 8.1x its 50-day median on 2025-03-06; price +16.4% that day.
  8. JulPriceRegained the 2024-05 peak, 1 month after the low.
  9. JunResultsRevenue (TTM) reached a new high of ₹557 cr.
  10. JunPriceFell 26% from the May 2024 peak to the Jun 2024 low.
  11. MayPriceRegained the 2024-02 peak, 2 months after the low.
  12. MayPriceVolume reached 23.6x its 50-day median on 2024-05-09; price +6.1% that day.
  13. MarPriceFell 37% from the Feb 2024 peak to the Mar 2024 low.
  14. JanValuationP/E crossed above the 90th percentile of its own history to date (32.2x).
  15. JanPriceVolume reached 31.3x its 50-day median on 2024-01-30; price +20.0% that day.
  16. OctPriceVolume reached 22.2x its 50-day median on 2023-10-06; price +5.0% that day.
  17. JunResultsRevenue (TTM) reached a new high of ₹474 cr.
  18. JunValuationP/E crossed above the 90th percentile of its own history to date (27.5x).
  19. JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
  20. AprPriceRegained the 2022-12 peak, 4 months after the low.
  21. AprPriceVolume reached 42.8x its 50-day median on 2023-04-20; price +12.9% that day.
  22. JanDebtDebt / equity halved over 12 months to 1.87x.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1199.1x₹561 cr6.0%15.0%0.8x
2026-1091.6x₹561 cr6.0%15.0%0.8x
2026-09106.8x₹561 cr6.0%15.0%0.8x
2026-0862.3x₹589 cr11.2%15.0%0.8x
2026-0765.9x₹589 cr11.2%15.0%0.8x
2026-0656.1x₹589 cr11.2%15.0%0.8x
2026-0573.6x₹555 cr9.0%8.0%0.9x
2026-0479.9x₹555 cr9.0%8.0%0.9x
2026-0351.1x₹555 cr9.0%8.0%0.9x
2026-0283.6x₹523 cr6.0%8.0%0.9x
2026-0178.3x₹523 cr6.0%8.0%0.9x
2025-1297.2x₹523 cr6.0%8.0%0.9x
2025-11310.7x₹543 cr1.9%8.0%0.9x
2025-10347.1x₹543 cr1.9%8.0%0.9x
2025-09332.5x₹543 cr1.9%8.0%0.9x
2025-08201.7x₹544 cr3.2%8.0%0.9x
2025-07226.1x₹544 cr3.2%8.0%0.9x
2025-06259.5x₹544 cr3.2%8.0%0.9x
2025-0564.9x₹583 cr16.7%18.0%1.5x
2025-0464.3x₹583 cr16.7%18.0%1.5x
2025-0365.3x₹583 cr16.7%18.0%1.5x
2025-0256.2x₹590 cr17.9%18.0%1.5x
2025-0180.8x₹590 cr17.9%18.0%1.5x
2024-1283.2x₹590 cr17.9%18.0%1.5x
2024-1189.0x₹573 cr18.2%18.0%1.5x
2024-1092.7x₹573 cr18.2%18.0%1.5x
2024-0992.2x₹573 cr18.2%18.0%1.5x
2024-0895.4x₹557 cr18.1%18.0%1.5x
2024-07113.4x₹557 cr18.1%18.0%1.5x
2024-0689.2x₹557 cr18.1%18.0%1.5x
2024-0539.1x₹474 cr35.9%21.0%1.5x
2024-0429.9x₹474 cr35.9%21.0%1.5x
2024-0322.3x₹474 cr35.9%21.0%1.5x
2024-0226.5x₹474 cr35.9%21.0%1.5x
2024-0132.2x₹474 cr35.9%21.0%1.5x
2023-1223.7x₹474 cr35.9%21.0%1.5x
2023-1125.2x₹474 cr35.9%21.0%1.5x
2023-1024.2x₹474 cr35.9%21.0%1.5x
2023-0922.6x₹474 cr35.9%21.0%1.5x
2023-0823.8x₹474 cr35.9%21.0%1.5x
2023-0725.1x₹474 cr35.9%21.0%1.5x
2023-0627.5x₹474 cr35.9%21.0%1.5x
2023-0510.6x₹335 cr93.0%-1.0%1.9x
2023-049.8x₹335 cr93.0%-1.0%1.9x
2023-036.7x₹335 cr93.0%-1.0%1.9x
2023-026.5x₹335 cr93.0%-1.0%1.9x
2023-017.0x₹335 cr93.0%-1.0%1.9x
2022-126.3x₹335 cr93.0%-1.0%1.9x
2022-117.4x₹335 cr93.0%-1.0%1.9x
2022-105.6x₹335 cr93.0%-1.0%1.9x
2022-094.0x₹335 cr93.0%-1.0%1.9x
2022-084.3x₹335 cr93.0%-1.0%1.9x
2022-073.7x₹335 cr93.0%-1.0%1.9x
2022-062.5x₹335 cr93.0%-1.0%1.9x
2022-05—₹278 cr-153.4%-13.0%5.4x
2022-04—₹278 cr-153.4%-13.0%5.4x
2022-03—₹278 cr-153.4%-13.0%5.4x
2022-02—₹278 cr-153.4%-13.0%5.4x
2022-01—₹278 cr-153.4%-13.0%5.4x
2021-12—₹278 cr-153.4%-13.0%5.4x
2021-11—₹278 cr-153.4%-13.0%5.4x
2021-10—₹278 cr-153.4%-13.0%5.4x
2021-09—₹278 cr-153.4%-13.0%5.4x
2021-08—₹278 cr-153.4%-13.0%5.4x
2021-07—₹278 cr-153.4%-13.0%5.4x
2021-06—₹278 cr-153.4%-13.0%5.4x
2021-053.1x₹314 cr—1.0%—
2021-041.9x₹314 cr—1.0%—
2021-031.8x₹314 cr—1.0%—
2021-022.0x₹314 cr—1.0%—
2021-012.1x₹314 cr—1.0%—
2020-122.3x₹314 cr—1.0%—
2020-111.7x₹314 cr—1.0%—
2020-101.5x₹314 cr—1.0%—
2020-091.5x₹314 cr—1.0%—
2020-081.8x₹314 cr—1.0%—
2020-071.4x₹314 cr—1.0%—
2020-062.1x₹314 cr—1.0%—
2020-05—₹295 cr—-17.0%—
2020-04—₹295 cr—-17.0%—
2020-03—₹295 cr—-17.0%—
2020-02—₹295 cr—-17.0%—
2020-01—₹295 cr—-17.0%—
2019-12—₹295 cr—-17.0%—
2019-11—₹295 cr—-17.0%—
2019-10—₹295 cr—-17.0%—
2019-09—₹295 cr—-17.0%—
2019-08—₹295 cr—-17.0%—
2019-07—₹295 cr—-17.0%—
2019-06—₹295 cr—-17.0%—
2019-05—₹370 cr—-14.0%—
2019-04—₹370 cr—-14.0%—
2019-03—₹370 cr—-14.0%—
2019-02—₹370 cr—-14.0%—
2019-01—₹370 cr—-14.0%—

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback