अApnaFunda

AVG LOGISTICS LIMITED (AVG)

Transportation · Air Freight/Couriers · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.59 / 100
Profitability 61Growth 74Balance sheet 43

Share price

Closing priceAdjusted for splits and bonus issues.

₹164.65 latest close · −26.6% over the last 90 sessions

₹160₹180₹200₹220Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹160₹180₹200₹220Jul 3Sep 4Nov 9

₹164.65 month-end · −14.6% over 12 months

₹140₹160₹180₹200Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹140₹160₹180₹200Nov '25May '26Nov '26

₹164.65 month-end · −45.2% over 3 years

₹200₹400₹600Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹200₹400₹600Nov '23May '25Nov '26

₹164.65 month-end · +120.5% since Feb '19

₹0₹200₹400₹600Feb '19Sep '20Mar '22Oct '23Apr '25Nov '26 ₹0₹200₹400₹600Feb '19Jan '23Nov '26

52-week range ₹113.22 to ₹234.55 · 1-year volatility 54.7%

Was the rally earned?

-15%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 23 points, but investors now pay less per rupee of profit (P/E 16.7x to 11.1x), which took 37 points back.
  • The share count rose 2%.
Net profit growth: +25 pts. Points of the price return explained by net profit growing (or shrinking).+25 ptsNet profit growthP/E change: −37 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−37 ptsP/E changeShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2 ptsShare count changeShare price: −15%−15%Share priceNet profit growth: +25 pts. Points of the price return explained by net profit growing (or shrinking).+25ProfitP/E change: −37 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−37P/EShare count change: −2 pts. Points of the price return explained by the share count changing. More shares count against the price.−2SharesShare price: −15%−15%Share price
Net profit growth+25 ptsNet profit rose about 31%, which lifts the price.
P/E change-37 ptsThe P/E fell from 16.7x to 11.1x, which lowers the price.
Share count change-2 ptsShare count rose 2%, which lowers the price.
-45%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 72 points, but investors now pay less per rupee of profit (P/E 52.6x to 11.1x), which took 117 points back.
  • The share count rose 33%.
Net profit growth: +93 pts. Points of the price return explained by net profit growing (or shrinking).+93 ptsNet profit growthP/E change: −117 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−117 ptsP/E changeShare count change: −22 pts. Points of the price return explained by the share count changing. More shares count against the price.−22 ptsShare count changeShare price: −45%−45%Share priceNet profit growth: +93 pts. Points of the price return explained by net profit growing (or shrinking).+93ProfitP/E change: −117 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−117P/EShare count change: −22 pts. Points of the price return explained by the share count changing. More shares count against the price.−22SharesShare price: −45%−45%Share price
Net profit growth+93 ptsNet profit rose about 246%, which lifts the price.
P/E change-117 ptsThe P/E fell from 52.6x to 11.1x, which lowers the price.
Share count change-22 ptsShare count rose 33%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with DELHIVERY

How rough has the ride been?

Maximum drawdown-80.0%not yet recovered
1-year volatility54.7%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−80.0% 0%−25%−50%−75%2020202220242026−80.0%
Largest drawdowns

-80.0% (2024-02 peak to 2026-04 low, not yet recovered)

-78.0% (2019-06 peak to 2020-04 low, recovered 2022-09)

-23.0% (2022-10 peak to 2022-12 low, recovered 2023-02)

Is it expensive against its own past and its peers?

11.1xP/E todayWithin its usual range
Against its own history28th percentile
CheapestMedian 14.5xDearest

Usual range 9.3x to 149.8x since 2019-02.

Against Transportation11.1x vs 15.9x
This company
11.1x
Sector median
15.9x

30% below the Transportation median.

3.3x112.7x222.2x331.6xFeb '19Sep '20Apr '22Nov '23Jun '25Nov '263.3x112.7x222.2x331.6xFeb '19Sep '21Apr '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTransportation median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Transportation is valued

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE65th▲ 17 pts vs a year ago
  • Op. margin57thflat vs a year ago
  • Revenue growth28th▼ 25 pts vs a year ago
  • EPS growth68th▲ 59 pts vs a year ago
  • Debt/equity ↓40th▲ 6 pts vs a year ago
  • Cash cycle ↓9th▼ 3 pts vs a year ago
  • P/E ↓71st▲ 7 pts vs a year ago
  • 12M momentum39th▲ 32 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~13%annual earnings growth implied by the price

At a P/E of 17.5x, the price would imply about 13.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹164.65
P/E
11.1x
ROCE
14.0%
Market Cap
₹308 cr
Revenue (TTM)
₹565 cr
P/S
0.5x
P/B
1.1x
ROE
10.2%
Operating Margin
14.7%
Debt / Equity
0.8x
Promoter Holding
41.2%
12M Momentum
-14.6%

52-week range

₹113.22₹234.55
42% of the way from its 52-week low to its high

Price risk

1Y volatility
54.7%
Beta vs sector
1-year daily
0.71

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.1x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.09x
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 6checks within range1 beyond a threshold
Other income reliance72%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 72.1%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate24%Within range

Median quarterly effective tax rate over about 2.5 years: 23.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.09xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.09x (cash from operations ₹86 cr, net profit ₹79 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+32 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 32 days (155 vs 123). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress10% of fixed assetsWithin range

Capital work-in-progress is 10% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 20.0 pts; DIIs added 15.2 pts.
  • The number of shareholders rose from 3,791 to 9,899 (+161%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters61.2%41.2%-20.0 pts
FIIs5.2%5.6%+0.4 pts
DIIs1.7%16.9%+15.2 pts
Public and others31.9%36.3%+4.4 pts

Number of shareholders

9,899shareholders+161% since Dec '23
4k6k8k11k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 3,791
Mar '24: 7,519
Jun '24: 8,959
Sep '24: 8,971
Dec '24: 10,664
Mar '25: 10,615
Jun '25: 10,313
Sep '25: 10,078
Dec '25: 10,114
Mar '26: 9,798
Jun '26: 9,899
4k6k8k11k Dec '23Dec '24Dec '25Jun '26
Dec '23: 3,791
Mar '24: 7,519
Jun '24: 8,959
Sep '24: 8,971
Dec '24: 10,664
Mar '25: 10,615
Jun '25: 10,313
Sep '25: 10,078
Dec '25: 10,114
Mar '26: 9,798
Jun '26: 9,899

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+5.3%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like AVG LOGISTICS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −19% to +47% vs the market, against −2% for all non-financial companies in the same months.
  • The gap against the base rate (+7.5%, 80% range −1.1% to +14.7%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
MANGALAM · Dec 2024: −77.4% vs market
FOODSIN · Jun 2025: −52.8% vs market
AUTOIND · Sep 2024: −39.7% vs market
RELCHEMQ · Dec 2023: −39.3% vs market
UCAL · Mar 2021: −35.1% vs market
AMDIND · Aug 2024: −32.0% vs market
RPPINFRA · Jan 2022: −31.5% vs market
KHAICHEM · Feb 2024: −30.0% vs market
UNIVCABLES · Jun 2021: −28.1% vs market
HARIOMPIPE · Oct 2025: −27.0% vs market
INDSWFTLAB · May 2024: −26.1% vs market
KMSUGAR · May 2024: −22.2% vs market
MANAKALUCO · Oct 2023: −20.3% vs market
DONEAR · May 2025: −16.7% vs market
AVADHSUGAR · Jun 2022: −14.8% vs market
TBZ · Nov 2021: −11.7% vs market
BCLIND · Jul 2023: −8.6% vs market
SANGAMIND · Sep 2023: −6.1% vs market
KCPSUGIND · May 2022: −5.7% vs market
PARACABLES · May 2021: −4.6% vs market
MANOMAY · Jan 2024: −2.7% vs market
INDOAMIN · Jul 2024: −2.1% vs market
SHIVATEX · Oct 2025: +0.6% vs market
INDORAMA · Nov 2021: +3.7% vs market
20MICRONS · May 2022: +5.3% vs market
HISARMETAL · Dec 2020: +5.4% vs market
HPL · May 2021: +7.9% vs market
RGL · Oct 2023: +11.6% vs market
BIL · Apr 2021: +12.8% vs market
SUPERHOUSE · Mar 2020: +13.0% vs market
HARRMALAYA · May 2024: +17.1% vs market
ARIES · Feb 2020: +20.6% vs market
SKMEGGPROD · Oct 2021: +34.1% vs market
PRECOT · Jun 2025: +38.1% vs market
INDIANHUME · Apr 2024: +38.9% vs market
MAGADSUGAR · Jan 2023: +41.0% vs market
HITECHCORP · Mar 2020: +41.9% vs market
PENIND · Sep 2024: +49.2% vs market
PRITIKAUTO · Mar 2023: +52.0% vs market
PIONEEREMB · Nov 2020: +52.9% vs market
LTFOODS · Feb 2020: +62.0% vs market
TALBROAUTO · Sep 2020: +62.6% vs market
SPORTKING · Jul 2025: +67.1% vs market
MADHUSUDAN · Sep 2025: +70.2% vs market
SPIC · Apr 2021: +99.7% vs market
ASHAPURMIN · Mar 2023: +125.7% vs market
HITECH · Nov 2020: +147.3% vs market
ELECON · Jan 2021: +186.0% vs market
GPTINFRA · Apr 2023: +198.3% vs market
VISHNU · Sep 2020: +198.5% vs market
Similar setups +5.3%All companies −2.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
+5.3%
All companies' median
−2.2%
Beat the market
56% vs 48%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GPTINFRA
Industrial Services
Apr 2023 12x14% +3%−30% +198%
FOODSIN
Consumer Non-Durables
Jun 2025 20x12% −22%−29% −53%
KCPSUGIND
Process Industries
May 2022 11x7% +12%−31% −6%
AUTOIND
Producer Manufacturing
Sep 2024 25x13% +33%−18% −40%
INDSWFTLAB
Health Technology
May 2024 13x13% +48%−21% −26%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
HITECH
Non-Energy Minerals
Nov 2020 9x12% +4%−16% +147%
KMSUGAR
Process Industries
May 2024 14x9% +36%−20% −22%
TBZ
Retail Trade
Nov 2021 12x11% +85%−23% −12%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/S, drawdown from 12-month high and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to AVG LOGISTICS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jun '21

  1. SepPromoterPromoter holding fell 10.0 pts to 41.2% (largest drop in the history since 2019-01).
  2. SepResultsRevenue (TTM) reached a new high of ₹565 cr.
  3. SepInstitutionsFII + DII holding rose 12.4 pts over 1 quarter to 22.5%.
  4. AugPeer rankMoved into the 2nd quartile of Transportation on operating margin (from the 3rd quartile).
  5. JunResultsYear-on-year EPS growth turned positive.
  6. JunPeer rankMoved into the 2nd quartile of Transportation on ROCE (from the 3rd quartile).
  7. AprPriceFell 80% from the Feb 2024 peak to the Apr 2026 low.
  8. AugPeer rankSlipped to the 3rd quartile of Transportation on ROCE (from the 2nd quartile).
Show 22 earlier events
  1. JulSharesShare count is up 7.1% over 12 months.
  2. JunResultsYear-on-year EPS growth turned negative.
  3. JunPeer rankSlipped to the bottom quartile of Transportation on EPS growth (from the top quartile).
  4. JunDebtDebt / equity fell below 1.0x (0.89x).
  5. JanDebtDebt / equity halved over 12 months to 1.10x.
  6. SepInstitutionsFII + DII holding rose 3.2 pts over 2 quarters to 10.0%.
  7. JunPromoterPromoter holding fell 8.5 pts to 52.8%.
  8. JunResultsRevenue (TTM) reached a new high of ₹479 cr.
  9. JunPeer rankMoved into the 2nd quartile of Transportation on ROCE (from the 3rd quartile).
  10. JunDebtDebt / equity halved over 12 months to 1.10x.
  11. JunDividendDividend payout cut from 14% to 5% of profit.
  12. JunSharesShare count is up 16.7% over 12 months.
  13. AugPeer rankSlipped to the 3rd quartile of Transportation on ROCE (from the 2nd quartile).
  14. JunResultsYear-on-year EPS growth turned positive.
  15. JunPeer rankMoved into the 2nd quartile of Transportation on ROCE (from the 3rd quartile).
  16. JunDividendStarted paying a dividend (payout 14% of profit).
  17. SepPriceRegained the 2019-06 peak, 29 months after the low.
  18. JunResultsEPS (TTM) turned positive.
  19. JunValuationP/E crossed above the 90th percentile of its own history to date (110.1x).
  20. JunResultsEPS (TTM) turned negative.
  21. JunPeer rankSlipped to the 3rd quartile of Transportation on ROCE (from the 2nd quartile).
  22. JunSharesShare count is up 20.0% over 12 months.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history94 months · 2019-02 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1111.1x₹565 cr10.2%14.0%0.8x
2026-1010.7x₹565 cr10.2%14.0%0.8x
2026-0911.3x₹565 cr10.2%14.0%0.8x
2026-0812.5x₹557 cr9.7%14.0%0.8x
2026-0714.6x₹557 cr9.7%14.0%0.8x
2026-0614.5x₹557 cr9.7%14.0%0.8x
2026-0514.0x₹550 cr8.4%13.0%0.9x
2026-0414.5x₹550 cr8.4%13.0%0.9x
2026-0312.7x₹550 cr8.4%13.0%0.9x
2026-0212.8x₹558 cr8.4%13.0%0.9x
2026-0113.3x₹558 cr8.4%13.0%0.9x
2025-1215.5x₹558 cr8.4%13.0%0.9x
2025-1116.7x₹554 cr8.5%13.0%0.9x
2025-1018.5x₹554 cr8.5%13.0%0.9x
2025-0918.8x₹554 cr8.5%13.0%0.9x
2025-0817.3x₹552 cr8.6%13.0%0.9x
2025-0720.2x₹552 cr8.6%13.0%0.9x
2025-0624.7x₹552 cr8.6%13.0%0.9x
2025-0512.3x₹541 cr19.5%15.0%1.1x
2025-0410.4x₹541 cr19.5%15.0%1.1x
2025-0310.7x₹541 cr19.5%15.0%1.1x
2025-0210.7x₹523 cr19.1%15.0%1.1x
2025-0114.0x₹523 cr19.1%15.0%1.1x
2024-1215.8x₹523 cr19.1%15.0%1.1x
2024-1120.9x₹502 cr17.3%15.0%1.1x
2024-1023.0x₹502 cr17.3%15.0%1.1x
2024-0921.1x₹502 cr17.3%15.0%1.1x
2024-0822.9x₹479 cr16.0%15.0%1.1x
2024-0725.2x₹479 cr16.0%15.0%1.1x
2024-0624.2x₹479 cr16.0%15.0%1.1x
2024-0586.1x₹427 cr8.9%12.0%3.0x
2024-0495.9x₹427 cr8.9%12.0%3.0x
2024-0398.6x₹427 cr8.9%12.0%3.0x
2024-02107.8x₹427 cr8.9%12.0%3.0x
2024-0170.2x₹427 cr8.9%12.0%3.0x
2023-1263.9x₹427 cr8.9%12.0%3.0x
2023-1152.6x₹427 cr8.9%12.0%3.0x
2023-1047.1x₹427 cr8.9%12.0%3.0x
2023-0950.0x₹427 cr8.9%12.0%3.0x
2023-0843.1x₹427 cr8.9%12.0%3.0x
2023-0745.4x₹427 cr8.9%12.0%3.0x
2023-0644.4x₹427 cr8.9%12.0%3.0x
2023-05331.6x₹432 cr1.2%9.0%3.5x
2023-04246.9x₹432 cr1.2%9.0%3.5x
2023-03248.4x₹432 cr1.2%9.0%3.5x
2023-02253.7x₹432 cr1.2%9.0%3.5x
2023-01166.9x₹432 cr1.2%9.0%3.5x
2022-12174.7x₹432 cr1.2%9.0%3.5x
2022-11180.9x₹432 cr1.2%9.0%3.5x
2022-10166.2x₹432 cr1.2%9.0%3.5x
2022-09154.3x₹432 cr1.2%9.0%3.5x
2022-0888.0x₹432 cr1.2%9.0%3.5x
2022-0789.0x₹432 cr1.2%9.0%3.5x
2022-06110.1x₹432 cr1.2%9.0%3.5x
2022-05—₹333 cr-2.2%6.0%1.4x
2022-04—₹333 cr-2.2%6.0%1.4x
2022-03—₹333 cr-2.2%6.0%1.4x
2022-02—₹333 cr-2.2%6.0%1.4x
2022-01—₹333 cr-2.2%6.0%1.4x
2021-12—₹333 cr-2.2%6.0%1.4x
2021-11—₹333 cr-2.2%6.0%1.4x
2021-10—₹333 cr-2.2%6.0%1.4x
2021-09—₹333 cr-2.2%6.0%1.4x
2021-08—₹333 cr-2.2%6.0%1.4x
2021-07—₹333 cr-2.2%6.0%1.4x
2021-06—₹333 cr-2.2%6.0%1.4x
2021-0513.7x₹322 cr6.8%11.0%1.1x
2021-0411.1x₹322 cr6.8%11.0%1.1x
2021-0311.1x₹322 cr6.8%11.0%1.1x
2021-0210.1x₹322 cr6.8%11.0%1.1x
2021-0112.3x₹322 cr6.8%11.0%1.1x
2020-1213.1x₹322 cr6.8%11.0%1.1x
2020-1113.3x₹322 cr6.8%11.0%1.1x
2020-1013.9x₹322 cr6.8%11.0%1.1x
2020-0914.7x₹322 cr6.8%11.0%1.1x
2020-0811.6x₹322 cr6.8%11.0%1.1x
2020-0710.3x₹322 cr6.8%11.0%1.1x
2020-0612.2x₹322 cr6.8%11.0%1.1x
2020-053.7x₹313 cr13.2%21.0%1.1x
2020-043.3x₹313 cr13.2%21.0%1.1x
2020-033.9x₹313 cr13.2%21.0%1.1x
2020-027.6x₹313 cr13.2%21.0%1.1x
2020-018.3x₹313 cr13.2%21.0%1.1x
2019-129.0x₹313 cr13.2%21.0%1.1x
2019-119.2x₹313 cr13.2%21.0%1.1x
2019-109.6x₹313 cr13.2%21.0%1.1x
2019-0910.2x₹313 cr13.2%21.0%1.1x
2019-0810.3x₹313 cr13.2%21.0%1.1x
2019-079.8x₹313 cr13.2%21.0%1.1x
2019-0612.6x₹313 cr13.2%21.0%1.1x
2019-0511.1x₹227 cr27.6%—1.7x
2019-049.4x₹227 cr27.6%—1.7x
2019-039.3x₹227 cr27.6%—1.7x
2019-028.9x₹227 cr27.6%—1.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback