Share price
₹181.03 latest close · −27.3% over the last 90 sessions
₹181.03 month-end · −34.7% over 12 months
₹181.03 month-end · −28.3% over 3 years
₹181.03 month-end · −14.7% since Jan '19
52-week range ₹144.20 to ₹314.25 · 1-year volatility 47.6%
Was the rally earned?
Mostly the multiple.
- Most of the fall came from investors paying a lower multiple (P/E 12.0x to 8.3x); per-share earnings took off 4 points.
- The share count barely moved.
Earnings helped, the multiple did not.
- Per-share earnings added 38 points, but investors now pay less per rupee of profit (P/E 18.0x to 8.3x), which took 66 points back.
- The share count rose 25%.
Mostly yes, with a catch.
- Per-share earnings added 471 points, but investors now pay less per rupee of profit (P/E 736.5x to 8.3x), which took 464 points back.
- The share count rose 25%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-73.7% (2019-05 peak to 2020-04 low, recovered 2023-12)
-68.0% (2024-12 peak to 2026-10 low, not yet recovered)
-24.4% (2024-01 peak to 2024-03 low, recovered 2024-04)
Most recent volume spikes
2026-11-04: 5.4x the 50-day median, price +10.4% that day
2026-07-15: 14.3x the 50-day median, price -1.1% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 9.1x to 531.5x since 2019-01.
41% below the Industrial Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Industrial Services peers?
Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE48th▼ 7 pts vs a year ago
- Op. margin62ndflat vs a year ago
- Revenue growth46th▼ 4 pts vs a year ago
- EPS growth41st▼ 25 pts vs a year ago
- Debt/equity ↓65th▲ 5 pts vs a year ago
- Cash cycle ↓91stflat vs a year ago
- P/E ↓81st▲ 8 pts vs a year ago
- 12M momentum31stflat vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Industrial Services sector page Watch it move against Industrial Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 11.7x, a holder earning 12%/yr needs earnings to grow about 9.2%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 10.7% | 11.7% | 12.7% |
| 15x | 8.2% | 9.2% | 10.2% |
| 20x | 5.2% | 6.1% | 7.1% |
Drag a slider to test other assumptions
Implied: 9.2%/yrLooking back
- Jan 2020Price implied 15%/yr; EPS has since grown 7%/yr (7.0 yrs)
- Jan 2021Price implied 11%/yr; EPS has since grown 9%/yr (6.0 yrs)
- Jan 2022Price implied 15%/yr; EPS has since grown 139%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Industrial Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹181.03
- P/E
- 8.3x
- ROCE
- 15.0%
- Market Cap
- ₹1528 cr
- Revenue (TTM)
- ₹2662 cr
- P/S
- 0.6x
- P/B
- 0.8x
- ROE
- 9.7%
- Operating Margin
- 16.0%
- Debt / Equity
- 0.3x
- Promoter Holding
- 31.7%
- 12M Momentum
- -34.7%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance11%Within range
Other income as a share of pre-tax profit (trailing twelve months): 11.2%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 25.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.46xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.46x (cash from operations ₹236 cr, net profit ₹517 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow2 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+47 daysBeyond threshold
Debtor days are above the median of the previous three fiscal years by 47 days (151 vs 104). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress5% of fixed assetsWithin range
Capital work-in-progress is 5% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-48 days / 2 yrsWithin range
Days payable changed by -48 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, FIIs added 6.0 pts; promoters trimmed 4.0 pts; DIIs trimmed 0.5 pts.
- The number of shareholders rose from 52,573 to 62,179 (+18%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like CAPACITE INFRAPROJECTS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −8% to +52% vs the market, against 0% for all non-financial companies in the same months.
- The analogs' median sat above that base rate (gap +13.9%, 80% range +3.5% to +14.4%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 35 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| TIMETECHNO Process Industries |
Dec 2020 | 7x | 13% | −12% | −20% | +14% |
| JKIL Industrial Services |
Jan 2022 | 12x | 13% | +15% | −25% | +63% |
| ASIANTILES Producer Manufacturing |
Apr 2023 | 7x | 10% | −32% | −40% | −13% |
| PATELENG Industrial Services |
Dec 2024 | 15x | 14% | −14% | −32% | −46% |
| SUNFLAG Non-Energy Minerals |
Dec 2021 | 9x | 11% | +16% | −26% | +56% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| WELENT Industrial Services |
Aug 2020 | 7x | 12% | −27% | −35% | −6% |
| UNIVCABLES Electronic Technology |
Feb 2024 | 13x | 12% | +33% | −20% | +19% |
| PENIND Non-Energy Minerals |
Jun 2020 | 5x | 13% | −43% | −44% | −14% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/S and drawdown from 12-month high. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jan '23
- NovPriceVolume reached 5.4x its 50-day median on 2026-11-04; price +10.4% that day.
- OctPriceFell 68% from the Dec 2024 peak to the Oct 2026 low.
- SepPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
- JulPriceVolume reached 14.3x its 50-day median on 2026-07-15; price -1.1% that day.
- JunPriceVolume reached 13.5x its 50-day median on 2026-06-23; price +1.8% that day.
- MayValuationP/E fell below the 10th percentile of its own history to date (9.7x).
- MarResultsYear-on-year EPS growth turned negative.
- MarPeer rankSlipped to the 3rd quartile of Industrial Services on EPS growth (from the 2nd quartile).
Show 22 earlier events
- MarPriceVolume reached 64.8x its 50-day median on 2026-03-17; price +15.3% that day.
- DecValuationP/E fell below the 10th percentile of its own history to date (10.8x).
- SepPeer rankSlipped to the 2nd quartile of Industrial Services on EPS growth (from the top quartile).
- SepPriceVolume reached 6.6x its 50-day median on 2025-09-18; price +0.7% that day.
- JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the 3rd quartile).
- FebPriceVolume reached 6.6x its 50-day median on 2025-02-14; price -6.8% that day.
- SepPeer rankMoved into the 2nd quartile of Industrial Services on EPS growth (from the 3rd quartile).
- AugPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
- AugPriceVolume reached 8.5x its 50-day median on 2024-08-16; price +0.6% that day.
- JunPromoterPromoter holding fell 6.6 pts to 31.7%.
- JunResultsRevenue (TTM) reached a new high of ₹1,932 cr.
- JunPeer rankSlipped to the 3rd quartile of Industrial Services on EPS growth (from the top quartile).
- JunSharesShare count is up 25.0% over 12 months.
- AprPriceVolume reached 5.5x its 50-day median on 2024-04-04; price +8.6% that day.
- MarPromoterPromoter holding rose 2.6 pts to 38.3%.
- MarInstitutionsFII + DII holding fell 3.6 pts over 1 quarter to 12.8%.
- DecPriceRegained the 2019-05 peak, 44 months after the low.
- NovPriceVolume reached 8.1x its 50-day median on 2023-11-15; price +3.7% that day.
- SepPriceVolume reached 5.3x its 50-day median on 2023-09-01; price +10.2% that day.
- JunResultsRevenue (TTM) reached a new high of ₹1,799 cr.
- MayPriceVolume reached 10.6x its 50-day median on 2023-05-15; price +1.7% that day.
- JanPriceVolume reached 7.4x its 50-day median on 2023-01-02; price +3.6% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 8.3x | ₹2662 cr | 9.7% | 15.0% | 0.3x |
| 2026-10 | 6.7x | ₹2662 cr | 9.7% | 15.0% | 0.3x |
| 2026-09 | 8.4x | ₹2662 cr | 9.7% | 15.0% | 0.3x |
| 2026-08 | 9.5x | ₹2622 cr | 10.1% | 15.0% | 0.3x |
| 2026-07 | 9.5x | ₹2622 cr | 10.1% | 15.0% | 0.3x |
| 2026-06 | 11.2x | ₹2622 cr | 10.1% | 15.0% | 0.3x |
| 2026-05 | 9.7x | ₹2581 cr | 11.7% | 18.0% | 0.2x |
| 2026-04 | 10.8x | ₹2581 cr | 11.7% | 18.0% | 0.2x |
| 2026-03 | 8.7x | ₹2581 cr | 11.7% | 18.0% | 0.2x |
| 2026-02 | 10.3x | ₹2496 cr | 11.8% | 18.0% | 0.2x |
| 2026-01 | 9.4x | ₹2496 cr | 11.8% | 18.0% | 0.2x |
| 2025-12 | 10.8x | ₹2496 cr | 11.8% | 18.0% | 0.2x |
| 2025-11 | 12.0x | ₹2368 cr | 11.5% | 18.0% | 0.2x |
| 2025-10 | 12.5x | ₹2368 cr | 11.5% | 18.0% | 0.2x |
| 2025-09 | 12.6x | ₹2368 cr | 11.5% | 18.0% | 0.2x |
| 2025-08 | 11.8x | ₹2349 cr | 11.8% | 18.0% | 0.2x |
| 2025-07 | 12.8x | ₹2349 cr | 11.8% | 18.0% | 0.2x |
| 2025-06 | 13.9x | ₹2349 cr | 11.8% | 18.0% | 0.2x |
| 2025-05 | 13.8x | ₹2277 cr | 13.3% | 16.0% | 0.2x |
| 2025-04 | 14.7x | ₹2277 cr | 13.3% | 16.0% | 0.2x |
| 2025-03 | 14.7x | ₹2277 cr | 13.3% | 16.0% | 0.2x |
| 2025-02 | 14.0x | ₹2168 cr | 11.9% | 16.0% | 0.2x |
| 2025-01 | 16.9x | ₹2168 cr | 11.9% | 16.0% | 0.2x |
| 2024-12 | 20.2x | ₹2168 cr | 11.9% | 16.0% | 0.2x |
| 2024-11 | 22.8x | ₹2072 cr | 10.2% | 16.0% | 0.2x |
| 2024-10 | 20.0x | ₹2072 cr | 10.2% | 16.0% | 0.2x |
| 2024-09 | 20.4x | ₹2072 cr | 10.2% | 16.0% | 0.2x |
| 2024-08 | 24.5x | ₹1932 cr | 8.0% | 16.0% | 0.2x |
| 2024-07 | 20.8x | ₹1932 cr | 8.0% | 16.0% | 0.2x |
| 2024-06 | 20.1x | ₹1932 cr | 8.0% | 16.0% | 0.2x |
| 2024-05 | 22.0x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2024-04 | 22.1x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2024-03 | 18.7x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2024-02 | 18.7x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2024-01 | 18.7x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2023-12 | 17.8x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2023-11 | 18.0x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2023-10 | 14.9x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2023-09 | 14.7x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2023-08 | 14.8x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2023-07 | 15.6x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2023-06 | 14.7x | ₹1799 cr | 8.8% | 17.0% | 0.3x |
| 2023-05 | 23.4x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2023-04 | 18.7x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2023-03 | 16.9x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2023-02 | 17.4x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2023-01 | 21.1x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2022-12 | 21.8x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2022-11 | 20.0x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2022-10 | 22.8x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2022-09 | 22.7x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2022-08 | 23.5x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2022-07 | 15.4x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2022-06 | 16.3x | ₹1340 cr | 5.0% | 10.0% | 0.3x |
| 2022-05 | 507.0x | ₹880 cr | 0.2% | 6.0% | 0.3x |
| 2022-04 | 599.3x | ₹880 cr | 0.2% | 6.0% | 0.3x |
| 2022-03 | 476.1x | ₹880 cr | 0.2% | 6.0% | 0.3x |
| 2022-02 | 547.8x | ₹880 cr | 0.2% | 6.0% | 0.3x |
| 2022-01 | 655.4x | ₹880 cr | 0.2% | 6.0% | 0.3x |
| 2021-12 | 753.5x | ₹880 cr | 0.2% | 6.0% | 0.3x |
Older months are in the live observatory.