अApnaFunda
Menu

DIC INDIA LIMITED (DICIND)

Process Industries · Industrial Specialties · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.61 / 100
Profitability 67Growth 40Balance sheet 77
Compare withASIAN PAINTS INDIASOLAR INDUSTRIES INDIAPIDILITE INDUSTRIES

Share price

Closing priceAdjusted for splits and bonus issues.

₹478.4 latest close · −8.2% over the last 90 sessions

₹500₹600Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹500₹600Jul 3Sep 4Nov 9

₹478.4 month-end · −10.0% over 12 months

₹500₹600Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹500₹600Nov '25May '26Nov '26

₹478.4 month-end · +11.5% over 3 years

₹400₹500₹600₹700Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹400₹500₹600₹700Nov '23May '25Nov '26

₹478.4 month-end · +37.5% since Jan '19

₹400₹600Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹400₹600Jan '19Dec '22Nov '26

52-week range ₹450.50 to ₹675.00 · 1-year volatility 40.8%

Was the rally earned?

-10%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 22.1x to 19.9x); per-share earnings added 0 points.
  • The share count barely moved.
Net profit growth: 0 pts. Points of the price return explained by net profit growing (or shrinking).0 ptsNet profit growthP/E change: −10 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−10 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −10%−10%Share priceNet profit growth: 0 pts. Points of the price return explained by net profit growing (or shrinking).0ProfitP/E change: −10 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−10P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −10%−10%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change-10 ptsThe P/E fell from 22.1x to 19.9x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+12%share price, 3 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 17.9x to 19.9x); per-share earnings added 0 points.
  • The share count barely moved.
Net profit growth: 0 pts. Points of the price return explained by net profit growing (or shrinking).0 ptsNet profit growthP/E change: +12 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+12 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: +12%+12%Share priceNet profit growth: 0 pts. Points of the price return explained by net profit growing (or shrinking).0ProfitP/E change: +12 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+12P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: +12%+12%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change+12 ptsThe P/E rose from 17.9x to 19.9x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+22%share price, 5 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 16.3x to 19.9x); per-share earnings added 0 points.
  • The share count barely moved.
Net profit growth: 0 pts. Points of the price return explained by net profit growing (or shrinking).0 ptsNet profit growthP/E change: +22 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+22 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: +22%+22%Share priceNet profit growth: 0 pts. Points of the price return explained by net profit growing (or shrinking).0ProfitP/E change: +22 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+22P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: +22%+22%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change+22 ptsThe P/E rose from 16.3x to 19.9x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with ASIAN PAINTS INDIA

How rough has the ride been?

Maximum drawdown-43.8%not yet recovered
1-year volatility40.8%annualised

Drawdown from peak

0%−20%−40%2020202120222023202420252026−43.2% 0%−20%−40%2020202220242026−43.2%
Largest drawdowns

-43.8% (2024-10 peak to 2026-01 low, not yet recovered)

-38.8% (2021-08 peak to 2022-05 low, recovered 2024-01)

-38.6% (2020-02 peak to 2020-03 low, recovered 2020-08)

Is it expensive against its own past and its peers?

19.9xP/E todayWithin its usual range
Against its own history67th percentile
CheapestMedian 17.5xDearest

Usual range 14.0x to 26.8x since 2019-01.

Against Process Industries19.9x vs 18.1x
This company
19.9x
Sector median
18.1x

10% above the Process Industries median.

6.8x15.4x24.1x32.7xJan '19Aug '20Mar '22Oct '23May '25Nov '266.8x15.4x24.1x32.7xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE67thflat vs a year ago
  • Revenue growth27th▼ 4 pts vs a year ago
  • EPS growth39th▼ 9 pts vs a year ago
  • Debt/equity ↓65thflat vs a year ago
  • Cash cycle ↓49th▲ 3 pts vs a year ago
  • P/E ↓46th▼ 3 pts vs a year ago
  • 12M momentum49thflat vs a year ago

Rank history

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~18%annual earnings growth implied by the price

At a P/E of 27.0x, the price would imply about 17.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹478.40
P/E
19.9x
ROCE
15.0%
Market Cap
₹439 cr
Revenue (TTM)
₹503 cr
P/S
0.9x
P/B
2.1x
ROE
10.4%
Debt / Equity
0.2x
Promoter Holding
71.8%
12M Momentum
-10.0%

52-week range

₹450.50₹675.00
12% of the way from its 52-week low to its high

Price risk

1Y volatility
40.8%
Beta vs sector
1-year daily
0.78

Balance sheet & cash

Interest cover
operating profit ÷ interest
9.5x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.26x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 6checks within range1 near a threshold
Other income reliance15%Within range

Other income as a share of pre-tax profit (trailing twelve months): 14.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion1.26xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.26x (cash from operations ₹68 cr, net profit ₹54 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (100 vs 100). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress12% of fixed assetsWithin range

Capital work-in-progress is 12% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders fell from 7,063 to 6,260 (-11%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters71.8%71.8%0.0 pts
FIIs———
DIIs———
Public and others28.3%28.2%0.0 pts

Number of shareholders

6,260shareholders-11% since Dec '23
6k7k7k7k Dec '23Jun '24Mar '25Jun '26
Dec '23: 7,063
Mar '24: 6,918
Jun '24: 6,975
Sep '24: 6,381
Mar '25: 6,652
Dec '25: 6,420
Jun '26: 6,260
 6k7k7k7k Dec '23Jun '24Mar '25Jun '26
Dec '23: 7,063
Mar '24: 6,918
Jun '24: 6,975
Sep '24: 6,381
Mar '25: 6,652
Dec '25: 6,420
Jun '26: 6,260

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+2.7%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like DIC INDIA LIMITED today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −20% to +43% vs the market, against −1% for all non-financial companies in the same months.
  • The gap against the base rate (+3.4%, 80% range −7.4% to +9.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−50%0%+50%+100%
ALANKIT · Dec 2024: −53.1% vs market
RUPA · Sep 2025: −35.7% vs market
IOLCP · Jun 2023: −34.0% vs market
APEX · Oct 2022: −33.6% vs market
INSECTICID · Mar 2023: −29.9% vs market
ASTRON · Dec 2020: −29.5% vs market
WCIL · Sep 2025: −27.7% vs market
TVSSRICHAK · Mar 2021: −27.1% vs market
PRECWIRE · Jan 2020: −26.8% vs market
PPAP · May 2020: −26.6% vs market
GULPOLY · Jul 2022: −23.9% vs market
BANCOINDIA · Mar 2021: −21.6% vs market
INTLCONV · Oct 2023: −21.2% vs market
MMP · Nov 2021: −17.4% vs market
LINC · Feb 2025: −15.2% vs market
MEGATHERM · Sep 2025: −11.0% vs market
SUBROS · Apr 2021: −9.7% vs market
SPAL · Aug 2024: −9.7% vs market
BODALCHEM · Mar 2021: −9.3% vs market
MODISONLTD · Sep 2022: −7.9% vs market
SANDHAR · May 2021: −6.5% vs market
VSSL · Jul 2024: +0.4% vs market
LUMAXTECH · Apr 2021: +1.3% vs market
MALLCOM · Aug 2024: +1.8% vs market
BLISSGVS · Feb 2024: +2.6% vs market
MUNJALAU · Jan 2020: +2.8% vs market
STARPAPER · Mar 2023: +3.2% vs market
HUHTAMAKI · Sep 2023: +3.2% vs market
MANGCHEFER · Jan 2024: +8.4% vs market
TPLPLASTEH · Jun 2021: +9.7% vs market
UCAL · Jun 2020: +12.0% vs market
ORIENTCEM · Sep 2023: +12.2% vs market
KOTHARIPET · Jan 2020: +13.0% vs market
PLASTIBLEN · Mar 2020: +14.0% vs market
GNA · May 2021: +17.7% vs market
DHARMAJ · Jun 2024: +25.3% vs market
JKIL · Mar 2020: +43.1% vs market
EVERESTIND · Jul 2022: +43.1% vs market
ASAHISONG · Feb 2020: +52.0% vs market
GANECOS · Oct 2021: +57.7% vs market
KAMDHENU · Dec 2021: +59.6% vs market
LGBBROSLTD · Apr 2021: +76.8% vs market
SIYSIL · May 2021: +80.7% vs market
FIEMIND · Mar 2022: +83.2% vs market
APOLSINHOT · Apr 2022: +85.8% vs market
SHREERAMA · Aug 2024: +94.9% vs market
HBLENGINE · Aug 2020: +98.0% vs market
INFOBEAN · Feb 2025: +123.0% vs market
ACE · Sep 2020: +135.3% vs market
SMSPHARMA · Mar 2020: +156.9% vs market
Similar setups +2.7%All companies −0.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
+2.7%
All companies' median
−0.7%
Beat the market
58% vs 49%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
FIEMIND
Producer Manufacturing		 Mar 2022 25x12% +62%−32% +83%
LUMAXTECH
Producer Manufacturing		 Apr 2021 17x14% +93%−13% +1%
MUNJALAU
Producer Manufacturing		 Jan 2020 13x— −10%−21% +3%
MANGCHEFER
Process Industries		 Jan 2024 32x17% +71%−7% +8%
LINC
Consumer Non-Durables		 Feb 2025 18x— −23%−45% −15%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TVSSRICHAK
Consumer Durables		 Mar 2021 17x11% +99%−20% −27%
GANECOS
Process Industries		 Oct 2021 25x11% +86%−24% +58%
ASTRON
Process Industries		 Dec 2020 18x14% +29%−9% −30%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/E. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to DIC INDIA LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

16 events since Mar '20

  1. JanPriceFell 44% from the Oct 2024 peak to the Jan 2026 low.
  2. JunPeer rankSlipped to the 3rd quartile of Process Industries on EPS growth (from the 2nd quartile).
  3. MayValuationP/E crossed above the 90th percentile of its own history to date (19.1x).
  4. JanPriceRegained the 2021-08 peak, 20 months after the low.
  5. DecValuationP/E crossed above the 90th percentile of its own history to date (20.6x).
  6. JunValuationP/E crossed above the 90th percentile of its own history to date (18.2x).
  7. JunPeer rankMoved into the 2nd quartile of Process Industries on ROCE (from the 3rd quartile).
  8. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the 2nd quartile).
Show 8 earlier events
  1. MayPriceFell 39% from the Aug 2021 peak to the May 2022 low.
  2. JanValuationP/E crossed above the 90th percentile of its own history to date (18.6x).
  3. MayValuationP/E crossed above the 90th percentile of its own history to date (17.0x).
  4. MayPeer rankSlipped to the 3rd quartile of Process Industries on EPS growth (from the 2nd quartile).
  5. JanValuationP/E crossed above the 90th percentile of its own history to date (16.4x).
  6. JanPeer rankMoved into the 2nd quartile of Process Industries on EPS growth (from the 3rd quartile).
  7. AugPriceRegained the 2020-02 peak, 5 months after the low.
  8. MarPriceFell 39% from the Feb 2020 peak to the Mar 2020 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1119.9x₹503 cr10.4%15.0%0.2x
2026-1021.5x₹503 cr10.4%15.0%0.2x
2026-0926.4x₹503 cr10.4%15.0%0.2x
2026-0824.0x₹503 cr10.4%15.0%0.2x
2026-0721.4x₹503 cr10.4%15.0%0.2x
2026-0621.4x₹503 cr10.4%15.0%0.2x
2026-0520.8x₹503 cr10.4%15.0%0.2x
2026-0422.2x₹503 cr10.4%15.0%0.2x
2026-0319.4x₹503 cr10.4%15.0%0.2x
2026-0221.9x₹503 cr10.4%15.0%0.2x
2026-0123.2x₹503 cr10.4%15.0%0.2x
2025-1220.2x₹503 cr10.4%15.0%0.2x
2025-1122.1x₹503 cr10.4%15.0%0.2x
2025-1021.5x₹503 cr10.4%15.0%0.2x
2025-0921.1x₹503 cr10.4%15.0%0.2x
2025-0824.4x₹503 cr10.4%15.0%0.2x
2025-0725.7x₹503 cr10.4%15.0%0.2x
2025-0627.2x₹503 cr10.4%15.0%0.2x
2025-0527.1x₹503 cr10.4%15.0%0.2x
2025-0428.7x₹503 cr10.4%15.0%0.2x
2025-0326.9x₹503 cr10.4%15.0%0.2x
2025-0226.7x₹503 cr10.4%15.0%0.2x
2025-0127.5x₹503 cr10.4%15.0%0.2x
2024-1227.7x₹503 cr10.4%15.0%0.2x
2024-1128.7x₹503 cr10.4%15.0%0.2x
2024-1029.7x₹503 cr10.4%15.0%0.2x
2024-0930.4x₹503 cr10.4%15.0%0.2x
2024-0829.6x₹503 cr10.4%15.0%0.2x
2024-0724.7x₹503 cr10.4%15.0%0.2x
2024-0622.1x₹503 cr10.4%15.0%0.2x
2024-0519.1x₹503 cr10.4%15.0%0.2x
2024-0418.5x₹503 cr10.4%15.0%0.2x
2024-0317.5x₹503 cr10.4%15.0%0.2x
2024-0218.9x₹503 cr10.4%15.0%0.2x
2024-0120.6x₹503 cr10.4%15.0%0.2x
2023-1220.6x₹503 cr10.4%15.0%0.2x
2023-1117.9x₹503 cr10.4%15.0%0.2x
2023-1017.7x₹503 cr10.4%15.0%0.2x
2023-0918.6x₹503 cr10.4%15.0%0.2x
2023-0819.2x₹503 cr10.4%15.0%0.2x
2023-0719.0x₹503 cr10.4%15.0%0.2x
2023-0618.2x₹503 cr10.4%15.0%0.2x
2023-0516.4x₹503 cr10.4%15.0%0.2x
2023-0417.5x₹503 cr10.4%15.0%0.2x
2023-0315.7x₹503 cr10.4%15.0%0.2x
2023-0216.0x₹503 cr10.4%15.0%0.2x
2023-0115.7x₹503 cr10.4%15.0%0.2x
2022-1216.1x₹503 cr10.4%15.0%0.2x
2022-1115.9x₹503 cr10.4%15.0%0.2x
2022-1017.5x₹503 cr10.4%15.0%0.2x
2022-0915.9x₹503 cr10.4%15.0%0.2x
2022-0816.1x₹503 cr10.4%15.0%0.2x
2022-0715.9x₹503 cr10.4%15.0%0.2x
2022-0615.9x₹503 cr10.4%15.0%0.2x
2022-0514.8x₹503 cr10.4%15.0%0.2x
2022-0415.3x₹503 cr10.4%15.0%0.2x
2022-0314.3x₹503 cr10.4%15.0%0.2x
2022-0215.4x₹503 cr10.4%15.0%0.2x
2022-0118.6x₹503 cr10.4%15.0%0.2x
2021-1216.4x₹503 cr10.4%15.0%0.2x
2021-1116.3x₹503 cr10.4%15.0%0.2x
2021-1017.7x₹503 cr10.4%15.0%0.2x
2021-0919.4x₹503 cr10.4%15.0%0.2x
2021-0819.0x₹503 cr10.4%15.0%0.2x
2021-0720.4x₹503 cr10.4%15.0%0.2x
2021-0619.7x₹503 cr10.4%15.0%0.2x
2021-0517.0x₹503 cr10.4%15.0%0.2x
2021-0416.3x₹503 cr10.4%15.0%0.2x
2021-0316.3x₹503 cr10.4%15.0%0.2x
2021-0216.9x₹503 cr10.4%15.0%0.2x
2021-0116.4x₹503 cr10.4%15.0%0.2x
2020-1217.2x₹503 cr10.4%15.0%0.2x
2020-1115.5x₹503 cr10.4%15.0%0.2x
2020-1015.3x₹503 cr10.4%15.0%0.2x
2020-0916.1x₹503 cr10.4%15.0%0.2x
2020-0816.1x₹503 cr10.4%15.0%0.2x
2020-0714.2x₹503 cr10.4%15.0%0.2x
2020-0613.9x₹503 cr10.4%15.0%0.2x
2020-0512.8x₹503 cr10.4%15.0%0.2x
2020-0412.5x₹503 cr10.4%15.0%0.2x
2020-0311.3x₹503 cr10.4%15.0%0.2x
2020-0216.8x₹503 cr10.4%15.0%0.2x
2020-0114.2x₹503 cr10.4%15.0%0.2x
2019-1213.7x₹503 cr10.4%15.0%0.2x
2019-1113.3x₹503 cr10.4%15.0%0.2x
2019-1013.8x₹503 cr10.4%15.0%0.2x
2019-0914.5x₹503 cr10.4%15.0%0.2x
2019-0812.8x₹503 cr10.4%15.0%0.2x
2019-0713.1x₹503 cr10.4%15.0%0.2x
2019-0613.4x₹503 cr10.4%15.0%0.2x
2019-0514.2x₹503 cr10.4%15.0%0.2x
2019-0414.8x₹503 cr10.4%15.0%0.2x
2019-0314.2x₹503 cr10.4%15.0%0.2x
2019-0214.3x₹503 cr10.4%15.0%0.2x
2019-0114.5x₹503 cr10.4%15.0%0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback