FELIX INDUSTRIES LIMITED (FELIX): Financials & Fundamentals History

Share price

Closing priceAdjusted for splits and bonus issues.

3M1Y3YAll

₹179.95 latest close · −3.8% over the last 90 sessions

₹179.95 month-end · +8.9% over 12 months

₹179.95 month-end · +79.2% over 3 years

₹179.95 month-end · +93.6% since Jun '23

52-week range ₹142.65 to ₹232.95 · 1-year volatility 40.5%

Was the rally earned?

1 year3 years

+9%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

Per-share earnings added 37 points, but investors now pay less per rupee of profit (P/E 20.1x to 15.4x), which took 28 points back.
The share count rose 14%.

Net profit growth+51 ptsNet profit rose about 63%, which lifts the price.

P/E change-28 ptsThe P/E fell from 20.1x to 15.4x, which lowers the price.

Share count change-14 ptsShare count rose 14%, which lowers the price.

+79%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

Per-share earnings added 221 points, but investors now pay less per rupee of profit (P/E 43.7x to 15.4x), which took 142 points back.
The share count rose 240%.

Net profit growth+387 ptsNet profit rose about 1631%, which lifts the price.

P/E change-142 ptsThe P/E fell from 43.7x to 15.4x, which lowers the price.

Share count change-166 ptsShare count rose 240%, which lowers the price.

What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with NAMO EWASTE MANAGEMENT

How rough has the ride been?

Maximum drawdown-75.8%recovered 2022-11

1-year volatility40.5%annualised

Drawdown from peak

Largest drawdowns

-75.8% (2021-03 peak to 2022-07 low, recovered 2022-11)

-74.1% (2024-06 peak to 2025-03 low, not yet recovered)

-57.1% (2019-05 peak to 2020-06 low, recovered 2020-07)

Is it expensive against its own past and its peers?

15.4xP/E todayNear its historic low

Against its own history10th percentile

CheapestMedian 38.7xDearest

Usual range 15.7x to 141.2x since 2023-06.

Against Industrial Services15.4x vs 14.0x

This company

15.4x

Sector median

14.0x

10% above the Industrial Services median.

P/EP/BP/S

P/E (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Industrial Services is valued

Where does it rank among Industrial Services peers?

Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

ROCE64th▲ 28 pts vs a year ago
Op. margin85th▲ 7 pts vs a year ago
Revenue growth97th▲ 17 pts vs a year ago
EPS growth78th▼ 11 pts vs a year ago
Debt/equity ↓70thflat vs a year ago
Cash cycle ↓18th▼ 68 pts vs a year ago
P/E ↓42ndflat vs a year ago
12M momentum81st▲ 7 pts vs a year ago

Rank history

ROCE

Op. margin

Revenue growth

EPS growth

Debt/equity ↓

Cash cycle ↓

P/E ↓

12M momentum

Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26

Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Industrial Services sector page Watch it move against Industrial Services in the Observatory

What is the price implying?

~23%annual earnings growth implied by the price

At a P/E of 37.5x, the price would imply about 22.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Industrial Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov: ₹179.95
P/E: 15.4x
ROCE: 19.0%
Market Cap: ₹309 cr
Revenue (TTM): ₹110 cr
P/S: 2.8x
P/B: 2.0x
ROE: 13.2%
Operating Margin: 32.1%
Debt / Equity: 0.2x
Promoter Holding: 50.8%
12M Momentum: 8.9%

52-week range

₹142.65₹232.95

41% of the way from its 52-week low to its high

Price risk

1Y volatility

40.5%

Beta vs sector

1-year daily

0.63

Balance sheet & cash

Interest cover

operating profit ÷ interest

9.9x

Cash from profit, 3Y

operating cash flow ÷ net profit

-1.25x

low

Share count, 1Y

+21.4%

Are profits backed by cash?

5 of 7checks within range2 beyond a threshold

Other income reliance13%Within range

Other income as a share of pre-tax profit (trailing twelve months): 13.5%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate27%Within range

Median quarterly effective tax rate over about 2.5 years: 27.4%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-1.25xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -1.25x (cash from operations ₹-40 cr, net profit ₹32 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 4 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 4: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-18 daysWithin range

Debtor days are below the median of the previous three fiscal years by 18 days (121 vs 139). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress34% of fixed assetsWithin range

Capital work-in-progress is 34% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-42 days / 2 yrsWithin range

Days payable changed by -42 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

Over 2 years, promoters trimmed 11.7 pts; FIIs added 1.3 pts; DIIs added 1.2 pts.
The number of shareholders rose from 186 to 2,819 (+1416%) between Sep 2022 and Mar 2026.

Holdings, Mar '26

How each group changed

GroupSep '22Mar '26Change

Promoters73.1%50.8%-22.4 pts

FIIs0.0%1.3%+1.3 pts

DIIs0.0%1.2%+1.2 pts

Public and others26.9%46.8%+19.9 pts

Number of shareholders

2,819shareholders+1416% since Sep '22

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−4.5%typical 12-month return vs the marketNot meaningfully different from the base rate

We found 50 past situations where a non-financial company looked like FELIX INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
Over the following 12 months the middle half of them returned −27% to +34% vs the market, against −3% for all non-financial companies in the same months.
The gap against the base rate (−1.3%, 80% range −8.8% to +7.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median

−4.5%

All companies' median

−3.2%

Beat the market

46% vs 46%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
KRISHANA Process Industries	Feb 2020	9x	16%	−12%	—	−1%
MENONBE Producer Manufacturing	Sep 2023	25x	—	+43%	−9%	−37%
MBAPL Process Industries	Jul 2020	9x	16%	+2%	−27%	+54%
INFOBEAN Technology Services	Apr 2021	22x	18%	+96%	−10%	+240%
TAJGVK Consumer Services	Aug 2023	16x	22%	+41%	−14%	−7%

Show the other 3 matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
UNIHEALTH Health Services	Oct 2025	—	25%	+1%	−9%	+246%
SMSPHARMA Health Technology	Aug 2021	23x	17%	+104%	−13%	−56%
STEELCAS Non-Energy Minerals	Nov 2022	27x	25%	+50%	−10%	+24%

How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, P/S and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to FELIX INDUSTRIES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

Feature	Weight	Non-financial	Financial
P/E	1	yes	yes
P/S	1	yes	—
P/B	1	—	yes
ROCE	1	yes	—
operating margin	1	yes	—
ROE	1	—	yes
debt/equity	0.75	yes	—
interest cover	0.5	yes	—
revenue growth	0.75	yes	yes
12-month momentum	1	yes	yes
drawdown from 12-month high	0.75	yes	yes
size	0.75	yes	yes
volatility	0.5	yes	yes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

25 events since Jun '20

2026
OctValuationP/E fell below the 10th percentile of its own history to date (14.8x).
AugSharesShare count is up 21.4% over 12 months.
JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the 3rd quartile).
MayValuationP/E fell below the 10th percentile of its own history to date (18.0x).
2025
SepPeer rankMoved into the top quartile of Industrial Services on EPS growth (from the 2nd quartile).
JulSharesShare count is up 16.7% over 12 months.
JunResultsRevenue (TTM) reached a new high of ₹37 cr.
JunValuationP/E fell below the 10th percentile of its own history to date (29.8x).

Show 17 earlier events

2025
MarPriceFell 74% from the Jun 2024 peak to the Mar 2025 low.
2024
SepPromoterPromoter holding fell 3.0 pts to 51.8% (largest drop since 2024-03).
AugPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
JunResultsRevenue (TTM) reached a new high of ₹34 cr.
JunSharesShare count is up 140.0% over 12 months.
MarPromoterPromoter holding fell 7.7 pts to 54.9% (largest drop since 2023-12).
2023
DecPromoterPromoter holding fell 10.6 pts to 62.5%.
DecPriceRegained the 2023-04 peak, 5 months after the low.
JulPriceFell 46% from the Apr 2023 peak to the Jul 2023 low.
AprPriceRegained the 2023-01 peak, 1 month after the low.
MarPriceFell 36% from the Jan 2023 peak to the Mar 2023 low.
2022
NovPriceRegained the 2021-03 peak, 4 months after the low.
JulPriceFell 76% from the Mar 2021 peak to the Jul 2022 low.
2020
AugPriceRegained the 2020-07 peak, 1 month after the low.
JulPriceRegained the 2019-05 peak, 1 month after the low.
JulPriceFell 26% from the Jul 2020 peak to the Jul 2020 low.
JunPriceFell 57% from the May 2019 peak to the Jun 2020 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history42 months · 2023-06 to 2026-11

Month	P/E	Revenue (TTM)	ROE	ROCE	Debt / Equity
2026-11	15.4x	₹110 cr	13.2%	19.0%	0.2x
2026-10	14.8x	₹110 cr	13.2%	19.0%	0.2x
2026-09	17.3x	₹110 cr	13.2%	19.0%	0.2x
2026-08	15.6x	₹102 cr	12.0%	19.0%	0.2x
2026-07	16.3x	₹102 cr	12.0%	19.0%	0.2x
2026-06	16.8x	₹102 cr	12.0%	19.0%	0.2x
2026-05	18.0x	₹78 cr	19.6%	14.0%	0.2x
2026-04	19.8x	₹78 cr	19.6%	14.0%	0.2x
2026-03	14.3x	₹78 cr	19.6%	14.0%	0.2x
2026-02	17.9x	₹59 cr	19.3%	14.0%	0.2x
2026-01	17.9x	₹59 cr	19.3%	14.0%	0.2x
2025-12	14.5x	₹59 cr	19.3%	14.0%	0.2x
2025-11	20.1x	₹49 cr	13.7%	14.0%	0.2x
2025-10	21.8x	₹49 cr	13.7%	14.0%	0.2x
2025-09	23.5x	₹49 cr	13.7%	14.0%	0.2x
2025-08	29.3x	₹37 cr	10.1%	14.0%	0.2x
2025-07	31.3x	₹37 cr	10.1%	14.0%	0.2x
2025-06	29.8x	₹37 cr	10.1%	14.0%	0.2x
2025-05	40.7x	₹34 cr	7.7%	16.0%	0.0x
2025-04	39.5x	₹34 cr	7.7%	16.0%	0.0x
2025-03	36.4x	₹34 cr	7.7%	16.0%	0.0x
2025-02	29.7x	₹34 cr	7.7%	16.0%	0.0x
2025-01	41.1x	₹34 cr	7.7%	16.0%	0.0x
2024-12	45.4x	₹34 cr	7.7%	16.0%	0.0x
2024-11	43.0x	₹34 cr	7.7%	16.0%	0.0x
2024-10	53.8x	₹34 cr	7.7%	16.0%	0.0x
2024-09	68.7x	₹34 cr	7.7%	16.0%	0.0x
2024-08	61.8x	₹34 cr	7.7%	16.0%	0.0x
2024-07	76.9x	₹34 cr	7.7%	16.0%	0.0x
2024-06	77.1x	₹34 cr	7.7%	16.0%	0.0x
2024-05	189.5x	₹19 cr	7.3%	—	0.3x
2024-04	161.0x	₹19 cr	7.3%	—	0.3x
2024-03	144.8x	₹19 cr	7.3%	—	0.3x
2024-02	162.6x	₹19 cr	7.3%	—	0.3x
2024-01	153.2x	₹19 cr	7.3%	—	0.3x
2023-12	108.9x	₹19 cr	7.3%	—	0.3x
2023-11	43.7x	₹19 cr	7.3%	—	0.3x
2023-10	49.9x	₹19 cr	7.3%	—	0.3x
2023-09	49.6x	₹19 cr	7.3%	—	0.3x
2023-08	55.3x	₹19 cr	7.3%	—	0.3x
2023-07	37.8x	₹19 cr	7.3%	—	0.3x
2023-06	40.4x	₹19 cr	7.3%	—	0.3x

Methodology and data notes