अApnaFunda
Menu

NANDANI CREATION LIMITED (JAIPURKURT)

Consumer Non-Durables · Apparel/Footwear · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.53 / 100
Profitability 23Growth 97Balance sheet 39
Compare withPAGE INDUSTRIESKPR MILLPEARL GLOBAL INDUSTRIES

Share price

Closing priceAdjusted for splits and bonus issues.

₹31.78 latest close · +13.7% over the last 90 sessions

₹25₹28₹30₹33Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹25₹28₹30₹33Jul 3Sep 4Nov 9

₹31.78 month-end · −3.1% over 12 months

₹25₹30₹35₹40Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹25₹30₹35₹40Nov '25May '26Nov '26

₹31.78 month-end · −49.8% over 3 years

₹40₹60Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹40₹60Nov '23May '25Nov '26

₹31.78 month-end · −27.8% since Mar '19

₹0₹50₹100Mar '19Nov '20May '22Nov '23May '25Nov '26 ₹0₹50₹100Mar '19Feb '23Nov '26

52-week range ₹23.91 to ₹42.74 · 1-year volatility 51.9%

Was the rally earned?

-3%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (-3%).
  • The share count rose 12%.
Net profit growth: −48 pts. Points of the price return explained by net profit growing (or shrinking).−48 ptsNet profit growthP/E change: +56 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+56 ptsP/E changeShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11 ptsShare count changeShare price: −3%−3%Share priceNet profit growth: −48 pts. Points of the price return explained by net profit growing (or shrinking).−48ProfitP/E change: +56 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+56P/EShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11SharesShare price: −3%−3%Share price
Net profit growth-48 ptsNet profit fell about 39%, which lowers the price.
P/E change+56 ptsThe P/E rose from 17.6x to 31.2x, which lifts the price.
Share count change-11 ptsShare count rose 12%, which lowers the price.
-50%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 194 points, but investors now pay less per rupee of profit (P/E 904.4x to 31.2x), which took 243 points back.
  • The share count rose 73%.
Net profit growth: +233 pts. Points of the price return explained by net profit growing (or shrinking).+233 ptsNet profit growthP/E change: −243 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−243 ptsP/E changeShare count change: −39 pts. Points of the price return explained by the share count changing. More shares count against the price.−39 ptsShare count changeShare price: −50%−50%Share priceNet profit growth: +233 pts. Points of the price return explained by net profit growing (or shrinking).+233ProfitP/E change: −243 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−243P/EShare count change: −39 pts. Points of the price return explained by the share count changing. More shares count against the price.−39SharesShare price: −50%−50%Share price
Net profit growth+233 ptsNet profit rose about 2417%, which lifts the price.
P/E change-243 ptsThe P/E fell from 904.4x to 31.2x, which lowers the price.
Share count change-39 ptsShare count rose 73%, which lowers the price.
-47%share price, 5 yearsMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 54.4x to 31.2x); per-share earnings took off 6 points.
  • The share count rose 90%.
Net profit growth: +41 pts. Points of the price return explained by net profit growing (or shrinking).+41 ptsNet profit growthP/E change: −41 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−41 ptsP/E changeShare count change: −47 pts. Points of the price return explained by the share count changing. More shares count against the price.−47 ptsShare count changeShare price: −47%−47%Share priceNet profit growth: +41 pts. Points of the price return explained by net profit growing (or shrinking).+41ProfitP/E change: −41 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−41P/EShare count change: −47 pts. Points of the price return explained by the share count changing. More shares count against the price.−47SharesShare price: −47%−47%Share price
Net profit growth+41 ptsNet profit rose about 75%, which lifts the price.
P/E change-41 ptsThe P/E fell from 54.4x to 31.2x, which lowers the price.
Share count change-47 ptsShare count rose 90%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PAGE INDUSTRIES

How rough has the ride been?

Maximum drawdown-89.9%recovered 2021-08
1-year volatility51.9%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−89.9% 0%−25%−50%−75%2020202220242026−89.9%
Largest drawdowns

-89.9% (2019-04 peak to 2019-10 low, recovered 2021-08)

-75.2% (2022-11 peak to 2026-09 low, not yet recovered)

-50.7% (2021-12 peak to 2022-09 low, recovered 2022-11)

Is it expensive against its own past and its peers?

31.2xP/E todayWithin its usual range
Against its own history47th percentile
CheapestMedian 36.0xDearest

Usual range 15.1x to 793.6x since 2019-03.

Against Consumer Non-Durables31.2x vs 26.8x
This company
31.2x
Sector median
26.8x

16% above the Consumer Non-Durables median.

9.7x391.7x773.7x1155.7xMar '19Oct '20May '22Dec '23Jul '25Nov '269.7x391.7x773.7x1155.7xMar '19Oct '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Non-Durables is valued

Where does it rank among Consumer Non-Durables peers?

Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE25th▼ 17 pts vs a year ago
  • Op. margin22nd▼ 9 pts vs a year ago
  • Revenue growth94thflat vs a year ago
  • EPS growth9th▼ 67 pts vs a year ago
  • Debt/equity ↓32ndflat vs a year ago
  • Cash cycle ↓7th▲ 3 pts vs a year ago
  • P/E ↓45th▼ 39 pts vs a year ago
  • 12M momentum63rd▲ 8 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory

What is the price implying?

~25%annual earnings growth implied by the price

At a P/E of 43.2x, the price would imply about 24.5%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Non-Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹31.78
P/E
31.2x
ROCE
8.0%
Market Cap
₹61 cr
Revenue (TTM)
₹119 cr
P/S
0.5x
P/B
0.9x
ROE
3.0%
Operating Margin
7.4%
Debt / Equity
0.6x
Promoter Holding
41.6%
12M Momentum
-3.1%

52-week range

₹23.91₹42.74
42% of the way from its 52-week low to its high

Price risk

1Y volatility
51.9%
Beta vs sector
1-year daily
0.74

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.6x
Cash from profit, 3Y
operating cash flow ÷ net profit
-2.00x
low
Share count, 1Y
+11.8%

Are profits backed by cash?

5 of 7checks within range2 beyond a threshold
Other income reliance7%Within range

Other income as a share of pre-tax profit (trailing twelve months): 6.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate30%Within range

Median quarterly effective tax rate over about 2.5 years: 30.1%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-5.86xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -5.86x (cash from operations ₹-41 cr, net profit ₹7 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-50 daysWithin range

Debtor days are below the median of the previous three fiscal years by 50 days (128 vs 178). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-120 days / 2 yrsWithin range

Days payable changed by -120 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 9.8 pts; FIIs added 1.2 pts.
  • The number of shareholders rose from 2,492 to 5,536 (+122%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters51.5%41.6%-9.8 pts
FIIs1.0%2.2%+1.2 pts
DIIs———
Public and others47.5%56.1%+8.6 pts

Number of shareholders

5,536shareholders+122% since Dec '23
2k4k5k6k Dec '23Mar '24Jun '24Sep '24Sep '25Jun '26
Dec '23: 2,492
Mar '24: 3,852
Jun '24: 3,668
Sep '24: 5,360
Sep '25: 5,511
Jun '26: 5,536
 2k4k5k6k Dec '23Jun '24Sep '25Jun '26
Dec '23: 2,492
Mar '24: 3,852
Jun '24: 3,668
Sep '24: 5,360
Sep '25: 5,511
Jun '26: 5,536

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−11.9%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like NANDANI CREATION LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −29% to +17% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (−7.5%, 80% range −13.7% to +2.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SHUBHLAXMI · Mar 2024: −78.9% vs market
INDTERRAIN · Mar 2024: −58.1% vs market
PIONEEREMB · Dec 2024: −52.9% vs market
VIPCLOTHNG · Oct 2025: −44.3% vs market
WEWIN · Jan 2025: −43.3% vs market
ASAHISONG · Jun 2025: −42.8% vs market
SHEMAROO · Jan 2024: −39.8% vs market
DUCON · Sep 2024: −39.7% vs market
VIKASECO · Jan 2024: −37.8% vs market
HILTON · Jun 2020: −37.4% vs market
APOLSINHOT · Nov 2024: −32.8% vs market
SKIPPER · Aug 2021: −32.4% vs market
INCREDIBLE · Feb 2024: −28.9% vs market
BANG · Sep 2023: −28.4% vs market
GRPLTD · Jan 2020: −26.5% vs market
HPIL · Apr 2024: −22.2% vs market
TOTAL · Oct 2020: −21.2% vs market
CENTEXT · Aug 2022: −18.5% vs market
COASTCORP · Oct 2025: −18.4% vs market
IVP · Mar 2022: −17.4% vs market
BALPHARMA · Dec 2021: −16.9% vs market
AKASH · Oct 2025: −15.9% vs market
CORDSCABLE · Feb 2025: −14.2% vs market
VITAL · Oct 2025: −13.7% vs market
MANAKALUCO · Jun 2022: −12.0% vs market
EMMBI · Sep 2025: −11.8% vs market
SAGARDEEP · Jul 2024: −4.0% vs market
ALKALI · Sep 2022: −2.9% vs market
MURUDCERA · Aug 2023: −0.6% vs market
SHREYANIND · Mar 2023: +0.2% vs market
ZENITHEXPO · Aug 2022: +3.5% vs market
GULPOLY · Jun 2025: +4.5% vs market
FOODSIN · Dec 2022: +6.6% vs market
NIRAJ · Nov 2023: +8.0% vs market
OMINFRAL · Oct 2021: +8.0% vs market
MEGASTAR · Sep 2025: +11.3% vs market
KHFM · Jul 2024: +12.6% vs market
ARIES · Jan 2021: +17.8% vs market
HECPROJECT · Apr 2025: +20.6% vs market
SALONA · May 2020: +21.2% vs market
AROGRANITE · Dec 2020: +24.8% vs market
BEARDSELL · Jun 2022: +44.6% vs market
HITECHCORP · Aug 2025: +56.6% vs market
RPPINFRA · Mar 2023: +82.0% vs market
BIGBLOC · Jun 2020: +106.4% vs market
SOMICONVEY · Jul 2023: +123.1% vs market
KUANTUM · Jun 2022: +125.1% vs market
LOKESHMACH · Aug 2021: +151.6% vs market
TARIL · Aug 2022: +173.8% vs market
TEXMOPIPES · Jan 2021: +208.8% vs market
Similar setups −11.9%All companies −4.4%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median
−11.9%
All companies' median
−4.4%
Beat the market
42% vs 45%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
LOKESHMACH
Technology Services		 Aug 2021 21x8% +107%−14% +152%
INDTERRAIN
Consumer Non-Durables		 Mar 2024 45x11% +58%−15% −58%
IVP
Process Industries		 Mar 2022 35x7% +57%−17% −17%
MANAKALUCO
Non-Energy Minerals		 Jun 2022 19x10% +15%−34% −12%
PIONEEREMB
Consumer Non-Durables		 Dec 2024 49x6% +17%−17% −53%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
WEWIN
Commercial Services		 Jan 2025 29x13% +4%−30% −43%
BEARDSELL
Process Industries		 Jun 2022 21x11% +27%−29% +45%
KHFM
Commercial Services		 Jul 2024 52x11% +63%−10% +13%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/E and ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to NANDANI CREATION LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Aug '21

  1. SepPriceFell 75% from the Nov 2022 peak to the Sep 2026 low.
  2. SepPeer rankMoved into the 3rd quartile of Consumer Non-Durables on ROCE (from the bottom quartile).
  3. JulSharesShare count is up 11.8% over 12 months.
  4. JunPeer rankSlipped to the bottom quartile of Consumer Non-Durables on ROCE (from the 3rd quartile).
  5. MarPeer rankSlipped to the bottom quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  6. DecPromoterPromoter holding fell 4.4 pts to 41.3% (largest drop since 2024-12).
  7. DecResultsYear-on-year EPS growth turned negative.
  8. DecPeer rankSlipped to the bottom quartile of Consumer Non-Durables on EPS growth (from the top quartile).
Show 22 earlier events
  1. JunPeer rankMoved into the 3rd quartile of Consumer Non-Durables on ROCE (from the bottom quartile).
  2. JunSharesShare count is up 54.5% over 12 months.
  3. DecPromoterPromoter holding fell 5.6 pts to 45.7%.
  4. DecResultsRevenue (TTM) reached a new high of ₹64 cr.
  5. DecValuationP/E fell below the 10th percentile of its own history to date (11.0x).
  6. SepPeer rankSlipped to the 2nd quartile of Consumer Non-Durables on operating margin (from the top quartile).
  7. JunResultsYear-on-year EPS growth turned positive.
  8. JunPeer rankMoved into the top quartile of Consumer Non-Durables on EPS growth (from the bottom quartile).
  9. FebDebtDebt / equity halved over 12 months to 0.48x.
  10. JulDebtDebt / equity halved over 12 months to 0.48x.
  11. JunDebtDebt / equity fell below 1.0x (0.48x).
  12. JunSharesShare count is up 10.0% over 12 months.
  13. AprValuationP/E crossed above the 90th percentile of its own history to date (227.8x).
  14. NovPriceRegained the 2021-12 peak, 2 months after the low.
  15. SepPriceFell 51% from the Dec 2021 peak to the Sep 2022 low.
  16. JunResultsYear-on-year EPS growth turned negative.
  17. JunValuationP/E crossed above the 90th percentile of its own history to date (161.6x).
  18. JunPeer rankSlipped to the bottom quartile of Consumer Non-Durables on ROCE (from the 2nd quartile).
  19. JunDebtDebt / equity rose above 1.0x (1.06x).
  20. DecPriceRegained the 2021-08 peak, 1 month after the low.
  21. NovPriceFell 37% from the Aug 2021 peak to the Nov 2021 low.
  22. AugPriceRegained the 2019-04 peak, 22 months after the low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history93 months · 2019-03 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1131.2x₹119 cr3.0%8.0%0.6x
2026-1028.2x₹119 cr3.0%8.0%0.6x
2026-0926.2x₹119 cr3.0%8.0%0.6x
2026-0825.1x₹113 cr3.0%8.0%0.6x
2026-0725.6x₹113 cr3.0%8.0%0.6x
2026-0626.3x₹113 cr3.0%8.0%0.6x
2026-0530.9x₹102 cr3.4%12.0%0.5x
2026-0431.2x₹102 cr3.4%12.0%0.5x
2026-0325.0x₹102 cr3.4%12.0%0.5x
2026-0226.8x₹89 cr4.3%12.0%0.5x
2026-0130.2x₹89 cr4.3%12.0%0.5x
2025-1220.4x₹89 cr4.3%12.0%0.5x
2025-1117.6x₹79 cr6.1%12.0%0.5x
2025-1021.0x₹79 cr6.1%12.0%0.5x
2025-0920.1x₹79 cr6.1%12.0%0.5x
2025-0816.9x₹70 cr7.0%12.0%0.5x
2025-0719.9x₹70 cr7.0%12.0%0.5x
2025-0620.1x₹70 cr7.0%12.0%0.5x
2025-0512.3x₹69 cr22.4%6.0%0.9x
2025-0413.0x₹69 cr22.4%6.0%0.9x
2025-0314.6x₹69 cr22.4%6.0%0.9x
2025-0211.5x₹64 cr21.6%6.0%0.9x
2025-0113.7x₹64 cr21.6%6.0%0.9x
2024-1211.0x₹64 cr21.6%6.0%0.9x
2024-1124.0x₹56 cr5.8%6.0%0.9x
2024-1025.0x₹56 cr5.8%6.0%0.9x
2024-0926.4x₹56 cr5.8%6.0%0.9x
2024-08136.8x₹45 cr1.2%6.0%0.9x
2024-07117.1x₹45 cr1.2%6.0%0.9x
2024-06129.6x₹45 cr1.2%6.0%0.9x
2024-05602.6x₹49 cr0.3%7.0%0.5x
2024-04611.3x₹49 cr0.3%7.0%0.5x
2024-03652.6x₹49 cr0.3%7.0%0.5x
2024-02777.3x₹49 cr0.3%7.0%0.5x
2024-01858.9x₹49 cr0.3%7.0%0.5x
2023-12831.6x₹49 cr0.3%7.0%0.5x
2023-11904.4x₹49 cr0.3%7.0%0.5x
2023-10995.3x₹49 cr0.3%7.0%0.5x
2023-091000.1x₹49 cr0.3%7.0%0.5x
2023-081133.6x₹49 cr0.3%7.0%0.5x
2023-071085.4x₹49 cr0.3%7.0%0.5x
2023-061155.7x₹49 cr0.3%7.0%0.5x
2023-05218.9x₹63 cr2.1%7.0%1.1x
2023-04227.8x₹63 cr2.1%7.0%1.1x
2023-03205.4x₹63 cr2.1%7.0%1.1x
2023-02228.7x₹63 cr2.1%7.0%1.1x
2023-01251.6x₹63 cr2.1%7.0%1.1x
2022-12270.1x₹63 cr2.1%7.0%1.1x
2022-11254.9x₹63 cr2.1%7.0%1.1x
2022-10217.1x₹63 cr2.1%7.0%1.1x
2022-09157.9x₹63 cr2.1%7.0%1.1x
2022-08149.6x₹63 cr2.1%7.0%1.1x
2022-07152.3x₹63 cr2.1%7.0%1.1x
2022-06161.6x₹63 cr2.1%7.0%1.1x
2022-0546.5x₹48 cr7.4%17.0%0.7x
2022-0452.3x₹48 cr7.4%17.0%0.7x
2022-0343.7x₹48 cr7.4%17.0%0.7x
2022-0254.3x₹48 cr7.4%17.0%0.7x
2022-0155.3x₹48 cr7.4%17.0%0.7x
2021-1275.1x₹48 cr7.4%17.0%0.7x
2021-1154.4x₹48 cr7.4%17.0%0.7x
2021-1038.6x₹48 cr7.4%17.0%0.7x
2021-0944.4x₹48 cr7.4%17.0%0.7x
2021-0859.2x₹48 cr7.4%17.0%0.7x
2021-0730.1x₹48 cr7.4%17.0%0.7x
2021-0629.6x₹48 cr7.4%17.0%0.7x
2021-0538.6x₹46 cr5.7%15.0%1.0x
2021-0433.5x₹46 cr5.7%15.0%1.0x
2021-0330.7x₹46 cr5.7%15.0%1.0x
2021-0225.3x₹46 cr5.7%15.0%1.0x
2021-0124.4x₹46 cr5.7%15.0%1.0x
2020-1215.8x₹46 cr5.7%15.0%1.0x
2020-1115.5x₹46 cr5.7%15.0%1.0x
2020-1015.3x₹46 cr5.7%15.0%1.0x
2020-0915.6x₹46 cr5.7%15.0%1.0x
2020-089.7x₹46 cr5.7%15.0%1.0x
2020-07—————
2020-0610.8x₹46 cr5.7%15.0%1.0x
2020-05—————
2020-04—₹34 cr3.5%16.0%1.1x
2020-03—₹34 cr3.5%16.0%1.1x
2020-02—₹34 cr3.5%16.0%1.1x
2020-01—₹34 cr3.5%16.0%1.1x
2019-12—₹34 cr3.5%16.0%1.1x
2019-11—₹34 cr3.5%16.0%1.1x
2019-10—₹34 cr3.5%16.0%1.1x
2019-09—₹34 cr3.5%16.0%1.1x
2019-08—₹34 cr3.5%16.0%1.1x
2019-07—₹34 cr3.5%16.0%1.1x
2019-06—₹34 cr3.5%16.0%1.1x
2019-05—₹20 cr3.4%18.0%0.9x
2019-04—₹20 cr3.4%18.0%0.9x
2019-0349.4x₹20 cr3.4%18.0%0.9x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback