अApnaFunda

JET FREIGHT LOGISTICS LIMITED (JETFREIGHT)

Transportation · Airlines · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.41 / 100
Profitability 40Growth 53Balance sheet 28

Passes these screensPromoters buying

Share price

Closing priceAdjusted for splits and bonus issues.

₹17.77 latest close · −18.6% over the last 90 sessions

₹18₹20₹23₹25Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹18₹20₹23₹25Jul 3Sep 4Nov 9

₹17.77 month-end · −2.9% over 12 months

₹18₹20₹23Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹18₹20₹23Nov '25May '26Nov '26

₹17.77 month-end · +55.2% over 3 years

₹15₹20Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹15₹20Nov '23May '25Nov '26

₹17.77 month-end · −15.4% since Dec '21

₹10₹20₹30Dec '21Dec '22Dec '23Nov '24Nov '25Nov '26 ₹10₹20₹30Dec '21Jun '24Nov '26

52-week range ₹12.00 to ₹25.95 · 1-year volatility 51.2%

Was the rally earned?

-3%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (-3%).
  • The share count rose 9%.
Net profit growth: +60 pts. Points of the price return explained by net profit growing (or shrinking).+60 ptsNet profit growthP/E change: −55 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−55 ptsP/E changeShare count change: −8 pts. Points of the price return explained by the share count changing. More shares count against the price.−8 ptsShare count changeShare price: −3%−3%Share priceNet profit growth: +60 pts. Points of the price return explained by net profit growing (or shrinking).+60ProfitP/E change: −55 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−55P/EShare count change: −8 pts. Points of the price return explained by the share count changing. More shares count against the price.−8SharesShare price: −3%−3%Share price
Net profit growth+60 ptsNet profit rose about 85%, which lifts the price.
P/E change-55 ptsThe P/E fell from 19.1x to 10.9x, which lowers the price.
Share count change-8 ptsShare count rose 9%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with INTERGLOBE AVIATION

How rough has the ride been?

Maximum drawdown-75.9%not yet recovered
1-year volatility51.2%annualised

Drawdown from peak

0%−25%−50%−75%2023202420252026−75.4% 0%−25%−50%−75%20242026−75.4%
Largest drawdowns

-75.9% (2022-01 peak to 2023-08 low, not yet recovered)

Is it expensive against its own past and its peers?

10.9xP/E todayNear its historic low
Against its own history10th percentile
CheapestMedian 18.0xDearest

Usual range 11.0x to 61.4x since 2021-12.

Against Transportation10.9x vs 15.9x
This company
10.9x
Sector median
15.9x

32% below the Transportation median.

6.8x168.4x329.9x491.5xDec '21Dec '22Dec '23Dec '24Dec '25Nov '266.8x168.4x329.9x491.5xDec '21Aug '23Apr '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTransportation median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Transportation is valued

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE65th▲ 29 pts vs a year ago
  • Op. margin16th▲ 9 pts vs a year ago
  • Revenue growth66th▲ 48 pts vs a year ago
  • EPS growth88th▲ 27 pts vs a year ago
  • Debt/equity ↓26thflat vs a year ago
  • Cash cycle ↓42nd▼ 8 pts vs a year ago
  • P/E ↓72nd▲ 13 pts vs a year ago
  • 12M momentum60th▼ 27 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~20%annual earnings growth implied by the price

At a P/E of 29.4x, the price would imply about 19.8%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹17.77
P/E
10.9x
ROCE
14.0%
Market Cap
₹91 cr
Revenue (TTM)
₹504 cr
P/S
0.2x
P/B
1.3x
ROE
11.7%
Operating Margin
3.6%
Debt / Equity
1.0x
Promoter Holding
50.9%
12M Momentum
-2.9%

52-week range

₹12.00₹25.95
41% of the way from its 52-week low to its high

Price risk

1Y volatility
51.2%
Beta vs sector
1-year daily
0.31

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.6x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.36x
low
Share count, 1Y
unchanged

Are profits backed by cash?

2 of 6checks within range2 beyond a threshold
Other income reliance20%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 20.2%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate34%Within range

Median quarterly effective tax rate over about 2.5 years: 34.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.36xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.36x (cash from operations ₹4 cr, net profit ₹11 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+16 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 16 days (79 vs 63). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders rose from 18,760 to 19,956 (+6%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters51.2%50.9%-0.3 pts
FIIs0.0%0.0%0.0 pts
DIIs———
Public and others48.8%49.1%+0.3 pts

Number of shareholders

19,956shareholders+6% since Dec '23
19k21k22k24k Dec '23Sep '24Mar '25Sep '25Mar '26Jun '26
Dec '23: 18,760
Mar '24: 20,724
Sep '24: 24,313
Dec '24: 24,018
Mar '25: 23,877
Jun '25: 23,657
Sep '25: 22,878
Dec '25: 21,439
Mar '26: 20,443
Jun '26: 19,956
19k21k22k24k Dec '23Dec '24Sep '25Jun '26
Dec '23: 18,760
Mar '24: 20,724
Sep '24: 24,313
Dec '24: 24,018
Mar '25: 23,877
Jun '25: 23,657
Sep '25: 22,878
Dec '25: 21,439
Mar '26: 20,443
Jun '26: 19,956

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+9.6%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like JET FREIGHT LOGISTICS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −22% to +42% vs the market, against −4% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +13.4%, 80% range +2.0% to +21.3%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
UMAEXPORTS · Mar 2025: −77.2% vs market
MAHESHWARI · Apr 2023: −47.2% vs market
UMA · Nov 2024: −42.9% vs market
GINNIFILA · Jul 2022: −39.6% vs market
GLOBE · Oct 2024: −39.5% vs market
BALPHARMA · Oct 2024: −35.2% vs market
ESPRIT · Aug 2025: −34.0% vs market
ISFT · Nov 2024: −30.6% vs market
BEARDSELL · Aug 2023: −27.9% vs market
BASML · Jun 2022: −27.8% vs market
MOKSH · May 2025: −23.5% vs market
JAYSREETEA · Apr 2022: −22.6% vs market
DAMODARIND · Aug 2022: −21.9% vs market
PATINTLOG · Apr 2022: −20.4% vs market
MANAKALUCO · Oct 2023: −20.3% vs market
CENTEXT · Jun 2025: −12.6% vs market
HISARMETAL · Jul 2023: −12.5% vs market
INDSWFTLAB · Jan 2024: −5.6% vs market
MANOMAY · Mar 2024: −3.4% vs market
MAGADSUGAR · Oct 2021: −2.7% vs market
ARCHIDPLY · Mar 2024: −2.1% vs market
CELEBRITY · May 2020: +1.2% vs market
RCDL · Oct 2025: +3.8% vs market
TOTAL · Oct 2025: +6.3% vs market
PRITIKAUTO · Jun 2023: +9.4% vs market
GOKUL · Oct 2021: +9.7% vs market
BANSWRAS · Nov 2022: +13.0% vs market
ARIES · Mar 2022: +14.6% vs market
AVADHSUGAR · Nov 2021: +15.4% vs market
SHERA · Aug 2025: +19.9% vs market
SALSTEEL · Oct 2022: +22.7% vs market
BHARATGEAR · Jul 2022: +25.3% vs market
HITECH · Jun 2022: +27.1% vs market
SCML · Apr 2025: +27.5% vs market
IVP · Jan 2023: +31.9% vs market
BSL · Jul 2022: +35.6% vs market
MGEL · Aug 2024: +39.2% vs market
GPTINFRA · Jan 2022: +43.4% vs market
MANAKCOAT · Aug 2020: +67.2% vs market
TBZ · Mar 2024: +70.0% vs market
MWL · Sep 2024: +75.8% vs market
SALZERELEC · May 2022: +76.2% vs market
MARALOVER · Apr 2020: +81.0% vs market
LAMBODHARA · Jan 2021: +84.2% vs market
CORDSCABLE · Sep 2025: +90.8% vs market
AMDIND · Oct 2021: +101.7% vs market
VISHNU · Mar 2020: +138.2% vs market
GEEKAYWIRE · Jun 2022: +157.5% vs market
UGARSUGAR · Dec 2021: +229.8% vs market
GOODLUCK · Mar 2021: +239.1% vs market
Similar setups +9.6%All companies −3.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
+9.6%
All companies' median
−3.8%
Beat the market
58% vs 46%

50 past situations · 50 companies · 37 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GLOBE
Process Industries
Oct 2024 20x— +41%−24% −40%
MOKSH
Consumer Durables
May 2025 15x15% +15%−29% −24%
DAMODARIND
Process Industries
Aug 2022 7x13% +30%−26% −22%
ARCHIDPLY
Producer Manufacturing
Mar 2024 13x13% +63%−20% −2%
MGEL
Process Industries
Aug 2024 21x14% +43%−17% +39%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GPTINFRA
Industrial Services
Jan 2022 11x14% +90%−22% +43%
AMDIND
Process Industries
Oct 2021 11x10% +117%−17% +102%
BSL
Process Industries
Jul 2022 10x12% +51%−28% +36%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, drawdown from 12-month high and ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to JET FREIGHT LOGISTICS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

25 events since May '22

  1. OctValuationP/E fell below the 10th percentile of its own history to date (11.0x).
  2. SepResultsRevenue (TTM) reached a new high of ₹504 cr.
  3. SepPeer rankSlipped to the bottom quartile of Transportation on operating margin (from the 3rd quartile).
  4. JunResultsYear-on-year EPS growth turned positive.
  5. JunPeer rankMoved into the 2nd quartile of Transportation on ROCE (from the 3rd quartile).
  6. MarPeer rankMoved into the 3rd quartile of Transportation on EPS growth (from the bottom quartile).
  7. DecResultsYear-on-year EPS growth turned negative.
  8. DecPeer rankSlipped to the bottom quartile of Transportation on EPS growth (from the 2nd quartile).
Show 17 earlier events
  1. SepPeer rankSlipped to the 2nd quartile of Transportation on EPS growth (from the top quartile).
  2. JunPeer rankMoved into the top quartile of Transportation on EPS growth (from the bottom quartile).
  3. JunDebtDebt / equity rose above 1.0x (1.02x).
  4. DecValuationP/E fell below the 10th percentile of its own history to date (9.7x).
  5. JunResultsEPS (TTM) turned positive.
  6. JunPeer rankMoved into the 3rd quartile of Transportation on ROCE (from the bottom quartile).
  7. DecPeer rankSlipped to the bottom quartile of Transportation on ROCE (from the 3rd quartile).
  8. OctPeer rankMoved into the 3rd quartile of Transportation on ROCE (from the bottom quartile).
  9. AugPriceFell 76% from the Jan 2022 peak to the Aug 2023 low.
  10. AugPeer rankSlipped to the bottom quartile of Transportation on ROCE (from the 3rd quartile).
  11. JunResultsEPS (TTM) turned negative.
  12. JunPeer rankSlipped to the 3rd quartile of Transportation on ROCE (from the 2nd quartile).
  13. JunDebtDebt / equity fell below 1.0x (0.95x).
  14. JunDividendDividend payout cut from 4% to 0% of profit.
  15. JunSharesShare count is up 91.7% over 12 months.
  16. JunDividendStarted paying a dividend (payout 4% of profit).
  17. MayPeer rankSlipped to the 2nd quartile of Transportation on ROCE (from the top quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history60 months · 2021-12 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1110.9x₹504 cr11.7%14.0%1.0x
2026-1011.0x₹504 cr11.4%14.0%1.0x
2026-0912.7x₹504 cr11.4%14.0%1.0x
2026-0815.0x₹444 cr10.3%14.0%1.0x
2026-0715.5x₹444 cr10.3%14.0%1.0x
2026-0614.8x₹444 cr10.3%14.0%1.0x
2026-0526.3x₹431 cr6.4%11.0%1.0x
2026-0423.5x₹431 cr6.4%11.0%1.0x
2026-0319.6x₹431 cr6.4%11.0%1.0x
2026-0218.1x₹413 cr7.5%11.0%1.0x
2026-0117.1x₹413 cr7.5%11.0%1.0x
2025-1215.9x₹413 cr7.5%11.0%1.0x
2025-1119.1x₹416 cr7.0%11.0%1.0x
2025-1012.8x₹416 cr7.0%11.0%1.0x
2025-0913.7x₹416 cr7.0%11.0%1.0x
2025-0816.5x₹444 cr5.9%11.0%1.0x
2025-0717.0x₹444 cr5.9%11.0%1.0x
2025-0617.6x₹444 cr5.9%11.0%1.0x
2025-0511.3x₹428 cr10.7%5.0%0.9x
2025-0411.2x₹428 cr10.7%5.0%0.9x
2025-038.7x₹428 cr10.7%5.0%0.9x
2025-026.8x₹428 cr15.0%5.0%0.9x
2025-017.9x₹428 cr15.0%5.0%0.9x
2024-129.7x₹428 cr15.0%5.0%0.9x
2024-1115.9x₹432 cr7.2%5.0%0.9x
2024-1016.0x₹432 cr7.2%5.0%0.9x
2024-0917.4x₹432 cr7.2%5.0%0.9x
2024-08491.5x₹401 cr0.3%5.0%0.9x
2024-07357.0x₹401 cr0.3%5.0%0.9x
2024-06342.5x₹401 cr0.3%5.0%0.9x
2024-05—₹426 cr-0.7%6.0%1.0x
2024-04—₹426 cr-0.7%6.0%1.0x
2024-03—₹426 cr-0.7%6.0%1.0x
2024-02—₹426 cr-0.7%6.0%1.0x
2024-01—₹426 cr-0.7%6.0%1.0x
2023-12—₹426 cr-0.7%6.0%1.0x
2023-11—₹426 cr-0.7%6.0%1.0x
2023-10—₹426 cr-0.7%6.0%1.0x
2023-09—₹426 cr-0.7%6.0%1.0x
2023-08—₹426 cr-0.7%6.0%1.0x
2023-07—₹426 cr-0.7%6.0%1.0x
2023-06—₹426 cr-0.7%6.0%1.0x
2023-0517.1x₹461 cr5.8%14.0%1.8x
2023-0418.0x₹461 cr5.8%14.0%1.8x
2023-0318.4x₹461 cr5.8%14.0%1.8x
2023-0220.3x₹461 cr5.8%14.0%1.8x
2023-0131.3x₹461 cr5.8%14.0%1.8x
2022-1228.0x₹461 cr5.8%14.0%1.8x
2022-1127.2x₹461 cr5.8%14.0%1.8x
2022-1030.2x₹461 cr5.8%14.0%1.8x
2022-0928.5x₹461 cr5.8%14.0%1.8x
2022-0828.9x₹461 cr5.8%14.0%1.8x
2022-0732.8x₹461 cr5.8%14.0%1.8x
2022-0634.7x₹461 cr5.8%14.0%1.8x
2022-0553.3x₹352 cr4.6%13.0%1.3x
2022-0460.0x₹352 cr4.6%13.0%1.3x
2022-0364.6x₹352 cr4.6%13.0%1.3x
2022-0257.0x₹352 cr4.6%13.0%1.3x
2022-0166.9x₹352 cr4.6%13.0%1.3x
2021-1246.7x₹352 cr4.6%13.0%1.3x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback